XML 33 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900
Employee Benefit Plans
12 Months Ended
Dec. 31, 2015
Employee Benefit Plans [Abstract]  
Employee Benefit Plans

Note 14:       Employee Benefit Plans

Pension and Other Post-Retirement Benefit Plans

The Company has a frozen noncontributory defined benefit pension plan covering all employees who met the eligibility requirements prior to December 31, 2003. Compensation and service accruals were frozen at the same date. The Company's funding policy is to make the minimum annual contribution that is required by applicable regulations, plus such amounts as the Company may determine to be appropriate from time to time.

The Company expects to contribute approximately $180,000 to the plan during 2016.

The Company uses a December 31 measurement date for the plan. Information about the plan's funded status and pension cost follows:

 

2015

 

2014

 

(In thousands)

Change in benefit obligation

     

Beginning of year

  $ 2,221   $ 1,588

Interest cost

    86     78

Actuarial (gain) loss

    (112)     614

Benefits paid

    (38)     (38)

Settlements

    (4)     (21)

End of year

    2,153     2,221
       

Change in fair value of plan assets                              

     

Beginning of year

    1,590     1,431

Actuarial return on plan assets

    (11)     80

Employer contribution

    185     138

Benefits paid

    (38)     (38)

Settlements

    (4)     (21)

End of year

    1,722     1,590

Funded status at end of year

    $ (431)     $ (631)

             

     

     

Amounts recognized in accumulated other comprehensive income not yet recognized as components of net periodic benefit cost consist of the following at December 31, 2015 and 2014:


 

2015

 

2014

 

(In thousands)

Net loss

  $ (1,083)   $ (1,191)


The estimated net loss for the defined benefit pension plan that will be amortized from accumulated other comprehensive income into net periodic benefit cost over the next fiscal year is approximately $98,000.

The accumulated benefit obligation for the defined benefit pension plan was $2.2 million at both December 31, 2015 and 2014, respectively.


 

2015

 

2014

 

(In thousands)

Components of net periodic benefit cost

     

Internal cost

  $ 86   $ 77

Expected return on plan assets

    (99)     (90)

Amortization of net loss

    105     44

Net periodic benefit cost

    $ 92     $ 31


Plan assets are held by a bank-administered trust fund, which invests the plan assets in accordance with the provisions of the plan agreement.  The plan agreement permits investment in mutual funds that may invest in common stocks, corporate bonds and debentures, U.S. Government securities, certain insurance contracts, real estate and other specified investments, based on certain target allocation percentages.

Asset allocation is primarily based on a strategy to provide stable earnings while still permitting the plan to recognize potentially higher returns through an investment in equity securities.  The target asset allocation percentages for 2015 are as follows:

 

SMID-Cap stocks

  30-70%

Fixed income investments

  30-70%

Cash

  0-15%

                   

     

At December 31, 2015 and 2014, the fair value of plan assets as a percentage of the total was invested in the following:


 

2015

   

2014

Equity Securities

  60 %     67 %

Debt securities

  39 %     32 %

Cash and cash equivalents

  1 %     1 %
    100 %     100 %


Benefit payments expected to be paid from the plan as of December 31, 2015 are as follows:


 

(In thousands)

2016

  $ 74

2017

  84

2018

  92

2019

    109

2020

    116

Thereafter

    634
    $ 1,109


Significant assumptions include the following as of December 31, 2015 and 2014:


 

Pension Benefits

 

2015

 

2014

Weighted-average assumptions used to determine benefit obligation:

     

Discount rate

  4.95 %   3.95 %

Rate of compensation increase (frozen)

    N/A     N/A

Weighted-average assumptions used to determine benefit cost:

       

Discount rate

    4.95 %     4.95 %

Expected return on plan assets

    6.00 %     6.00 %

Rate of compensation increase (frozen)

    N/A     N/A


The Company has estimated the long-term rate of return on plan assets based primarily on historical returns on plan assets, adjusted for changes in target portfolio allocations and recent changes in long-term interest rates based on publicly available information.

 

The fair value of the Company's pension plan assets, and the related investment references, at December 31, 2015, and 2014 by asset category are as follows:

December 31, 2015


Fair Value Measurements Using

Asset Category

 

Total Fair
Value

 

Quoted Prices
in Active
Markets for Identical Assets

(Level 1)

   

Significant
Other
Observable
Inputs

(Level 2)

   

Significant Unobservable
Inputs

(Level 3)

Mutual funds-Equity

 

(In thousands)

Large Cap Value (a)

  $ 96   $ 96     $ -     $ -

Large Cap Core (b)

    132     132     -     -

Mid Cap Core (c)

    118     118     -     -

Small-Cap Core (d)

    57     57     -     -

International Core (e)

    271     271     -     -

Large Cap Growth (f)

    205     205     -     -

Small/Midcap Growth (g)

    60     60     -     -

Mutual funds-Fixed Income

               

Fixed Income-Core Plus (h)

    501     501     -     -

Intermediate Duration (i)

    166     166     -     -

Common/Collective Trusts- Equity

               

Large Cap Value (j)

    91     -     91     -

Cash

               

Money Market

    25     25     -     -

Total

    $ 1,722     $ 1,631     $ 91     $ -
(a)
This category consists of a mutual fund holding 100-160 stocks, designed to track and outperform the Russell 1000 Value Index.
(b)
This category contains stocks of the S&P 500 Index. The stocks are maintained in approximately the same weightings as the index.
(c)
This category contains stocks of the MSCI U.S. Mid Cap 450 Index. The stocks are maintained in approximately the same weightings as the index.
(d) 
This category contains stocks whose sector weightings are maintained within a narrow band around those of the Russell 2000 Index. The portfolio will typically hold more than 150 stocks.
(e)
This category consists of investments with long-term growth potential located primarily in Europe, the Pacific Basin, and other developed emerging countries.
(f) 
This category consists of two mutual funds, one which invests primarily of large U.S. – based growth companies, the other in fast-growing large cap growth companies with sustainable franchises and positive price momentum.
(g) 
This category seeks capital appreciation through investments in common stock of small-capitalization companies, defined as those with a total market value of no more than $2 billion at the time the fund first invests in them.
(h)
This category currently includes equal investments in three mutual funds, two of which usually hold at least 80% of fund assets in investment grade fixed income securities, seeking to outperform the Barclays US Aggregate Bond Index while maintaining a similar duration to that Index. The third fund targets investments of 50% or more in mortgage--backed securities guaranteed by the US government and its agencies..
(i) 
This category consists of a mutual fund which invest in a diversified portfolio of high-quality bonds and other fixed income securities, including U.S. Government obligations, mortgage-related and asset-backed securities, corporate and municipal bonds, CMOs, and other securities mostly rated A or better.
(j)
This category contains large-cap stocks with above-average yield. The portfolio typically holds between 60 and 70 stocks.


December 31, 2014


Fair Value Measurements Using

Asset Category

 

Total Fair

Value

 

Quoted Prices
in Active
Markets for Identical Assets

(Level 1)

   

Significant

Other

Observable
Inputs

(Level 2)

   

Significant Unobservable

Inputs

(Level 3)

 

(In thousands)

Mutual funds-Equity

               

Large Cap Value (a)

    $ 103     $ 103     $ -     $ -

Large Cap Core (b)

    139     139     -     -

Mid Cap Core (c)

    131     131     -     -

Small-Cap Core (d)

    63     63     -     -

International Core (e)

    264     264     -     -

Large Cap Growth (f)

    202     202     -     -

Small/Midcap Growth (g)

    57     57     -     -

Mutual funds-Fixed Income

               

Fixed Income-US Core (h)

    172     172     -     -

Intermediate Duration (i)

    341     341     -     -

Common/Collective Trusts- Equity

               

Large Cap Value (k)

    96     -     96     -

Cash

               

Money Market

    22     22     -     -

Total

    $ 1,590     $ 1,494     $ 96     $ -

  

(a) This category consists of a mutual fund holding 100-160 stocks, designed to track and outperform the Russell 1000 Value Index.
(b) This category contains stocks of the S&P 500 Index. The stocks are maintained in approximately the same weightings as the index.
(c) This category contains stocks of the MSCI U.S. Mid Cap 450 Index. The stocks are maintained in approximately the same weightings as the index.
(d)
This category consists of 400 or more small and micro-cap companies, with as much as 25% invested in non-U.S. equities.
(e)

This category consists of investments with long-term growth potential located primarily in Europe, the Pacific Basin, and other developed emerging countries.

(f)

This category consists of two mutual funds, one which invests primarily of large U.S. – based growth companies, the other in fast-growing large cap growth companies with sustainable franchises and positive price  momentum.

(g)

This category seeks capital appreciation through investments in common stock of small-capitalization companies, defined as those with a total market value of no more than $2 billion at the time the fund first invests in them.

(h)
This category consists of a passively managed portfolio modeled after the Barclays Capital US Aggregate Float Adjusted Index. The fund invests in Treasury, Agency, corporate, mortgage-backed and asset-backed securities, maintaining a dollar-weighted maturity ranging between 5 and 10 years.
(i)
This category consists of a pair of mutual funds which invest in diversified portfolios of high-quality bonds and other fixed income securities, including U.S. Government obligations, mortgage-related and asset-backed securities, corporate and municipal bonds, CMOs, and other securities mostly rated A or better.
(j)  This category contains large-cap stocks with above-average yield. The portfolio typically holds between 60 and 70 stocks.

  

Also, the Company provides post-retirement benefits to certain officers of the Company under split-dollar life insurance policies.  The Company accounts for the policies in accordance with ASC 715-60, which requires companies to recognize a liability and related compensation costs for endorsement split-dollar life insurance policies that provide a benefit to an employee extending to post-retirement periods.  The liability is recognized based on the substantive agreement with the employee. 

The Company uses a December 31 measurement date for the plan. Information about the plan's funded status and pension cost follows:

 

2015

 

2014

 

(In thousands)

Change in benefit obligation

     

Beginning of year

  $ 901   $ 681

Service cost

    7     41

Interest cost

    37     33

(Gain)/Loss

    (44)     163

Benefits Paid

    (22)     (17)

End of year

    $ 879     $ 901
       

Amounts recognized in accumulated other comprehensive income not yet recognized as components of net periodic benefit cost consist of:

 

2015

   

2014

 

(In thousands)

Prior service cost

  $ 83     $ 97

Net loss(gain)

  6     147


The accumulated benefit obligation for the split-dollar benefit plan was $866,000 and $901,000 at December 31, 2015 and 2014, respectively.

 

The estimated net gain for the split-dollar plan that will be amortized from accumulated other comprehensive income into net periodic benefit cost over the next fiscal year is approximately $8,000


 

2015

 

2014

 

(In thousands)

Components of net periodic benefit cost

     

Service cost

  $ 7   $ 41

Interest cost

    37     33

(Gain)/Loss recognized

    98     (37)

Prior service cost

    14     14

Net periodic benefit cost

    $ 156     $ 51


The retiree accrued liability expected to be reversed from the plan as of December 31, 2015 is as follows:

 

(In thousands)

2016

  $ 25

2017

  28

2018

  31

2019

    33

2020

    37

Thereafter

    269
    $ 423


Significant assumptions for the split-dollar plan liability include the following as of December 31, 2015 and 2014:

 

2015

   

2014

Weighted-average assumptions used to determine benefit cost obligation:

       

Discount rate

  4.34 %     3.95 %

Rate of compensation increase

  1.50 %     1.50 %

Weighted-average assumptions used to determine benefit cost:

       

Discount rate

    4.34 %     3.95 %

Rate of compensation increase

    1.50 %     1.50 %

 

The Company has an Employee Stock Ownership Plan (“ESOP”) covering substantially all employees of the Company.  The ESOP acquired 163,265 shares of Company common stock at $10.00 per share in 2003 with funds provided by a loan from the Company.  Accordingly, $1.6 million of common stock acquired by the ESOP was shown as a reduction of stockholders' equity.  Shares are released to participants proportionately as the loan is repaid.  Dividends on allocated shares are recorded as dividends and charged to retained earnings.  Dividends on unallocated shares, which will be distributed to participants, are treated as compensation expense.  Compensation expense is recorded equal to the average fair market value of the stock during the year when contributions, which are determined annually by the Board of Directors of the Company, are made to the ESOP.

ESOP expense for the years ended December 31, 2015 and December 31, 2014, was $109,000 and $112,000, respectively.

Share information for the ESOP is as follows at December 31, 2015 and 2014:

 

2015

   

2014

Allocated shares

  128,993     121,675

Unearned shares

  34,272     41,590

Total ESOP shares

  163,265     163,265
       

Fair value of unearned shares at end of period

    $ 452,733     $ 557,306


At December 31, 2015, the fair value of the 128,993 allocated shares held by the ESOP was approximately $1.7 million. 

In addition to the defined benefit plan and ESOP, the Company has a 401(k) plan covering substantially all employees.  The Company's 401(k) matching percentage was 100% of the first 4% contributed by the employee and 50% of the employees' next 2% of contributions.  Expense related to the 401(k) plan totaled $148,000 and $161,000 for the years ended December 31, 2015 and December 31, 2014, respectively.