XML 48 R19.htm IDEA: XBRL DOCUMENT v3.2.0.727
Credit Quality of Loans and the Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2015
Credit Quality of Loans and the Allowance for Loan Losses [Abstract]  
Schedule of Allowance for Loan Losses
Three months ended
June 30, 2015
  One-to-four
family
residential
    All other
mortgage 
loans
    Commercial
business loans
    Consumer 
loans
     Unallocated     Total  
    (In thousands)  
Beginning balance   $ 910
    $ 1,055
    $ 380
    $ 4
   $  -     $ 2,349
 
     Provision charged to
            expense
    367
      109

    (34)
      1      38       481
 
     Losses charged off     (205)

    -       -
    -             (205)

     Recoveries     43       -
      -
      -      -       43
 
Ending balance   $ 1,115
    $ 1,164
    $ 346
    $ 5
   $  38     $ 2,668
 
                 
Three months ended
June 30, 2014
  One-to-four
family
residential
    All other
mortgage 
loans
    Commercial
business loans
    Consumer
loans
     Unallocated     Total  
    (In thousands)  
Beginning balance   $ 889     $ 1,393     $ 288     $ 4    $  -     $ 2,574  
     Provision charged to
            expense
    63       (255 )     271       -      -       79  
     Losses charged off     (11 )     -       (112 )     -      -       (123 )
     Recoveries     -       17       2       -      -       19  
Ending balance   $ 941     $ 1,155     $ 449     $ 4    $  -     $ 2,549  

Six months ended
June 30, 2015

 

One-to-four
family
residential

 

 

All other
mortgage 
loans

 

 

Commercial
business loans

 

 

Consumer 
loans

 

  Unallocated   

Total

 

 

 

  (In thousands) 

 

Beginning balance

  $ 1,533   $ 885   $ 343   $ 8  $ -    $ 2,769

     Provision charged to
           expense

  397   279   3   (3)
  38
  714

     Losses charged off

  (859)   -   -   -   -    (859)

     Recoveries

  44   -   -   -   -    44

Ending balance

  $ 1,115   $ 1,164   $ 346   $ 5 38    $ 2,668
             

Six months ended
June 30, 2014

 

One-to-four
family
residential

 

All other
mortgage
 loans

 

Commercial
business loans

 

Consumer 
loans

   Unallocated   

Total

 

(In thousands)

 

Beginning balance

  $ 1,017   $ 1,526   $ 271   $ 5 $  -    $ 2,819

     Provision charged to
           expense

  (72 )   (128 )   288   (1 )   -    87

     Losses charged off

  (11 )   (260 )   (112 )   -   -    (383 )

     Recoveries

  7   17   2   -   -    26

Ending balance

  $ 941   $ 1,155   $ 449   $ 4 $  -    $ 2,549

June 30, 2015

 

One-to-four
family

residential

 

All other
mortgage 
loans

   

Commercial
business loans

   

Consumer loans

    Unallocated  

Total

Allowance Balances:

 

 (In thousands)

Ending balance:

                         

     Individually evaluated for
           impairment

  $ 146   $ 109     $ 123     $ -   -   $ 378

     Collectively evaluated for
          impairment

  969     1,055     223     5      38   2,290

Total allowance for loan
    losses

  $ 1,115     $ 1,164     $ 346     $ 5
38   $ 2,668
                     

Loan Balances:

                     

Ending balance:

                     

     Individually evaluated for
         impairment

  $ 2,609     $ 1,215     $ 123     $ -   -   $ 3,947

     Collectively evaluated for
         impairment

  168,856     94,023     15,436     1,814     -   280,129

Total balance

  $ 171,465     $ 95,238     $ 15,559     $ 1,814   -   $ 284,076


December 31, 2014

 

One-to-four
family
residential

 

All other
mortgage
loans

   

Commercial
business loans

   

Consumer
loans

    Unallocated  

Total

Allowance Balances:

 

 (In thousands) 

Ending balance:

                         

      Individually evaluated for
           impairment

  $ 653   $ 18     $ 145     $ -   -   $ 816

     Collectively evaluated for

           impairment

  880     867     198     8      -   1,953

Total allowance for loan

       losses

  $ 1,533     $ 885     $ 343     $ 8   -   $ 2,769
                     

Loan Balances:

                     

Ending balance:

                     

     Individually evaluated for
           impairment

  $ 3,279     $ 18     $ 145     $ -   -   $ 3,442

     Collectively evaluated for
           impairment

  166,397     86,902     16,130     2,311     -   271,740

Total balance

  $ 169,676     $ 86,920     $ 16,275     $ 2,311    -   $ 275,182
Schedule of Loans Receivable by Credit Risk Profile

 

June 30, 2015

One - to - four family
residential

All other mortgage
loans

Commercial business
loans

Consumer loans

 

(In thousands)

Rating *

               

Pass (Risk 1-4)

  $ 163,607   $ 91,865     $ 15,134     $ 1,814

     Special Mention (Risk 5)

  1,174     1,486     168     -

     Substandard (Risk 6)

  6,684     1,887     257     -

Total

  $ 171,465     $ 95,238     $ 15,559     $ 1,814
             

December 31, 2014

 

One - to - four family
residential

   

All other mortgage
loans

   

Commercial business
loans

   

Consumer loans

 

(In thousands)

Rating *

             

     Pass (Risk 1-4)

  $ 160,190     $ 84,168     $ 15,812     $ 2,311

     Special Mention (Risk 5)

  2,015     851     318     -

     Substandard (Risk 6)

  7,471     1,901     145     -

Total

  $ 169,676     $ 86,920     $ 16,275     $ 2,311


*

Ratings are generally assigned to consumer and residential mortgage loans on a “pass” or “fail” basis, where “fail” results in a substandard classification. Commercial loans, both secured by real estate or other assets or unsecured, are analyzed in accordance with an analytical matrix codified in the Bank's loan policy that produces a risk rating as described below.

 

Risk 1 is unquestioned credit quality for any credit product.  Loans are secured by cash and near cash collateral with immediate access to proceeds.

 

Risk 2 is very low risk with strong credit and repayment sources.  Borrower is well capitalized in a stable industry, financial ratios exceed peers and financial trends are positive.

 

Risk 3 is very favorable risk with highly adequate credit strength and repayment sources.  Borrower has good overall financial condition and adequate capitalization.

 

Risk 4 is acceptable, average risk with adequate credit strength and repayment sources.  Collateral positions must be within Bank policies.

 

Risk 5 or “Special Mention,” also known as “watch,” has potential weakness that deserves Management's close attention.  This risk includes loans where the borrower has developed financial uncertainties or the borrower is resolving the financial uncertainties.  Bank credits have been secured or negotiations will be ongoing to secure further collateral.

 

Risk 6 or “Substandard” loans are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged.  This risk category contains loans that exhibit a weakening of the borrower's credit strength with limited credit access and all nonperforming loans.

 

Risk 7 or “Doubtful” loans are significantly under protected by the current net worth and paying capacity of the borrower or of the collateral pledged. This risk category contains loans that are likely to experience a loss of some magnitude, but where the amount of the expected loss is not known with enough certainty to allow for an accurate calculation of a loss amount for charge- off. This category is considered to be temporary until a charge-off amount can be reasonably determined.

Schedule of Aging Analysis of Loans Receivable

June 30, 2015

 

30-59 

Days Past
 Due

   

60-89 Days 
Past Due

   

Greater
Than 90
Days

   

Total Past 
Due

   

Current

   

Total 
Loans
Receivable

   

Total Loans
> 90 Days
and Accruing

 

(In thousands)


One-to-four family
      residential loans

  $ 79     $ 679     $ 531     $ 1,289     $ 170,176     $ 171,465     $ -

All other mortgage
     loans

  107     -     346     453     94,785     95,238     -

Commercial
        business loans

    34     -     44     78     15,481     15,559     -

Consumer loans

    -     -     -     -     1,814     1,814     -

Total

    $ 220     $ 679     $ 921     $ 1,820     $ 282,256     $ 284,076     $ -
                           
                           

December 31, 2014

   

30-59 
Days Past 
Due

   

60-89 Days
 Past Due

   

Greater
Than 90
Days

   

Total Past 
Due

   

Current

   

Total
 Loans Receivable

   

Total Loans
> 90 Days
and Accruing

   

(In thousands)

One-to-four family
         residential loans

    $ 466     $ 297     $ 1,575     $ 2,338     $ 167,338     $ 169,676     $ -

All other mortgage
      loans

    -     198     152     350     86,570     86,920     -

Commercial
     business loans

    -     -     59     59     16,216     16,275     -

Consumer loans

    -     -     -     -     2,311     2,311     -

Total

    $ 466     $ 495     $ 1,786     $ 2,747     $ 272,435     $ 275,182     $ -
Schedule of Non-accrual Loans

 

Nonaccrual loans

 

June 30, 2015

 

December 31, 2014

 

(In thousands)

One-to-four family residential loans

  $ 1,449   $ 2,740

Nonresidential real estate loans

  346   350

 All other mortgage loans

    -       - 

Commercial business loans

  81     96

 Consumer loans

    -       - 

Total

  $ 1,876     $ 3,186
Schedule of Impaired Loans
 

As of June 30, 2015


Three months ended June 30, 2015    

Six months ended June 30, 2015

 

Recorded Balance

 

Unpaid
Principal

Balance

 

Specific Allowance

    Average
Investment in
Impaired
Loans
    Interest
Income

Recognized
   

Average Investment in Impaired

Loans

   

Interest
Income Recognized

 

(In thousands)


Loans without a 
    specific valuation 
    allowance          

                                   

One-to-four family
     residential loans

  $ 1,475     $ 1,475     $ -     1,794     $ 13
    $ 1,565     $ 25

All other mortgage

    loans

  1,066     1,066     -       1,063       18
  709     36

Commercial business
   loans

  -     -     -       -
      -
   



-     -
                                 

Loans with a
   specific valuation

   allowance

                                 

One-to-four family
     residential loans

  1,134     1,134     146       1,010       12     1,397     25

All other mortgage
     loans

  149     149     109       83       -     61     -

Commercial business
     loans

  123     123     123       125       1     131     1
                                 

Total:

                                 

One-to-four family
    residential loans

  $ 2,609     $ 2,609     $ 146     2,804     25     $ 2,962     $ 50

All other mortgage
    loans

  1,215     1,215     109       1,146       18     770     36

Commercial business
    loans

  123     123     123       125       1     131     1
  $ 3,947     $ 3,947     $ 378     4,075     44     $ 3,863     $ 87
                                 
 

As of December 31, 2014

    Three months ended June 30, 2014      

Six months ended June 30, 2014

 

Recorded
Balance

   

Unpaid Principal Balance

   

Specific Allowance

    Average
Investment in
Impaired
Loans
    Interest
Income
Recognized
   

Average
Investment in
Impaired 

Loans

   

Interest
 Income
Recognized

 

(In thousands)

Loans without a 
    specific valuation 
    allowance

                                 

One-to-four family
    residential loans

  $ 1,108     $ 1,108     $ -     5,247      41      $ 5,354     $ 105

All other mortgage
    loans

  -     -     -       2,194        43      2,146     63

Commercial business
    loans

  -     -     -       38        -      51     -
                                 

Loans with a
    specific valuation
    allowance

                                 

One-to-four family
    residential loans

  2,171     2,171     653       826       18      831     27

All other mortgage
    loans

  18     18     18       936        4      1,160     18

Commercial business
    loans

  145     145     145       151        2      122     3
                                 

Total:

                                 

One-to-four family
    residential loans

  $ 3,279     $ 3,279     $ 653     6,073      59     $ 6,185     $ 132

All other mortgage
     loans

  18     18     18       3,130        47      3,306     81

Commercial business
     loans

  145     145     145       189        2      173     3
  $ 3,442     $ 3,442     $ 816      $ 9,392      108      $ 9,664     $ 216
Schedule of balance of mortgage loans collateralized by residential real estate properties held as foreclosed assets
 

June 30, 2015

 

December 31, 2014

 

Recorded Investment

 

(In thousands)

One-to-four family residential loans

  $ 299   $ 179
Schedule of balance of mortgage loans collateralized by residential real estate properties that are in formal process of foreclosure
 

June 30, 2015

 

December 31, 2014

 

Recorded Investment

 

(In thousands)

One-to-four family residential loans

  $ 135   $ 24