10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended    June 30, 2015

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to _______________

Commission File No. 0-23433

WAYNE SAVINGS BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

Delaware	31-1557791
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification Number)
151 North Market Street
Wooster, Ohio	44691
(Address of principal	(Zip Code)
executive office)

Registrant’s telephone number, including area code: (330) 264-5767

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x     No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes     No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “accelerated filer”, “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o     Accelerated filer o      Non-accelerated filer o     Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.).

Yes o      No x

As of July 31, 2015, the latest practicable date, 2,781,839 shares of the registrant’s common stock, $.10 par value, were issued and outstanding.

Wayne Savings Bancshares, Inc.

Index

	Page
PART I - FINANCIAL INFORMATION
Item 1   Condensed Consolidated Balance Sheets	2
Condensed Consolidated Statements of Income and Comprehensive Income (Loss)	3
Condensed Consolidated Statements of Cash Flows	4
Notes to Condensed Consolidated Financial Statements	6
Item 2  Management’s Discussion and Analysis of Financial Condition and Results of Operations	36
Item 3  Quantitative and Qualitative Disclosures About Market Risk	50
Item 4  Controls and Procedures	50
PART II - OTHER INFORMATION
Item 1  Legal Proceedings	51
Item 1A  Risk Factors	51
Item 2  Unregistered Sales of Equity Securities and Use of Proceeds	51
Item 3  Defaults Upon Senior Securities	51
Item 4  Mine Safety Disclosures	51
Item 5  Other Information	52
Item 6  Exhibits	52
SIGNATURES	53

Wayne Savings Bancshares, Inc.

Condensed Consolidated Balance Sheets

(In thousands, except share data)

	June 30, 2015			December 31, 2014
	(Unaudited)
Assets
Cash and due from banks	$	4,310		$	6,200
Interest-bearing deposits		3,230			4,583
Cash and cash equivalents		7,540			10,783
Available-for-sale securities		106,374			108,969
Held-to-maturity securities		8,574			6,989
Loans, net of allowance for loan losses of $2,668 and $2,769           at June 30, 2015 and December 31, 2014, respectively		272,543			265,609
Premises and equipment		6,852			6,829
Federal Home Loan Bank stock		4,226			4,226
Foreclosed assets held for sale, net		299			179
Accrued interest receivable		1,159			1,154
Bank-owned life insurance		9,416			9,282
Goodwill		1,719			1,719
Other assets		2,300			1,631
Prepaid federal income taxes		360			343
Total assets	$	421,362		$	417,713
Liabilities and Stockholders’ Equity
Liabilities
Deposits
Demand	$	94,426		$	91,921
Savings and money market		131,704			129,222
Time		127,159			127,779
Total deposits		353,289			348,922
Other short-term borrowings		6,770			7,000
Federal Home Loan Bank advances		17,979			16,438
Interest payable and other liabilities		3,441			4,678
Deferred federal income taxes		450			673
Total liabilities		381,929			377,711
Commitments and Contingencies		—			—
Stockholders’ Equity
Preferred stock, 500,000 shares of $.10 par value           authorized; no shares issued		—			—
Common stock, $.10 par value; authorized 9,000,000 shares;           3,978,731 shares issued		398			398
Additional paid-in capital		36,007			35,995
Retained earnings		20,591			20,403
Shares acquired by ESOP		(379	)		(416	)
Accumulated other comprehensive income (loss)		(248	)		220
Treasury stock, at cost: Common: 1,196,892 shares at June 30, 2015           and 1,171,892 at December 31, 2014.		(16,936	)		(16,598	)
Total stockholders’ equity		39,433			40,002
Total liabilities and stockholders’ equity	$	421,362		$	417,713

See accompanying notes to condensed consolidated financial statements.

2

Wayne Savings Bancshares, Inc.

Condensed Consolidated Statements of Income and Comprehensive Income (Loss)

For the three and six months ended June 30, 2015 and 2014

(In thousands, except per share data)

(Unaudited)

	Three Months Ended June 30,						Six Months Ended June 30,
	2015			2014			2015			2014
Interest and Dividend Income
Loans	$	2,855		$	2,879		$	5,665		$	5,769
Securities		688			783			1,392			1,563
Dividends on Federal Home Loan Bank           stock and other		45			50			89			101
Total interest and dividend income		3,588			3,712			7,146			7,433
Interest Expense
Deposits		402			393			794			788
Other short-term borrowings		3			3			5			5
Federal Home Loan Bank advances		98			134			190			279
Total interest expense		503			530			989			1,072
Net Interest Income		3,085			3,182			6,157			6,361
Provision for Loan Losses		481			79			714			87
Net Interest Income After Provision for Loan Losses		2,604			3,103			5,443			6,274
Noninterest Income
Gain on loan sales		15			84			62			109
Earnings on bank-owned life insurance		73			73			145			144
Service fees, charges and other operating		355			323			667			592
Total noninterest income		443			480			874			845
Noninterest Expense
Salaries and employee benefits		1,584			1,525			3,159			3,018
Net occupancy and equipment expense		491			511			978			1,022
Federal deposit insurance premiums		68			68			128			131
Franchise taxes		67			65			133			129
Provision for impairment on foreclosed           assets held for sale		9			—			9			—
Loss on sale of foreclosed assets held           for sale		62			—			77			—
Loss (gain) on sale of premises and           equipment		—			(1	)		2			(7	)
Amortization of intangible assets		—			15			—			38
Other		501			466			999			963
Total noninterest expense		2,782			2,649			5,485			5,294
Income Before Federal Income Taxes		265			934			832			1,825
Provision for Federal Income Taxes		22			234			149			455
Net Income	$	243		$	700		$	683		$	1,370
Other comprehensive income (loss):
Unrealized gains (losses) on      available-for-sale securities		(932	)		435			(709	)		977
Tax (expense) benefit		317			(148	)		241			(332	)
Other comprehensive income (loss)		(615	)		287			(468	)		645
Total comprehensive income (loss)	$	(372	)	$	987		$	215		$	2,015
Basic Earnings Per Share	$	0.09		$	0.25		$	0.25		$	0.49
Diluted Earnings Per Share	$	0.09		$	0.25		$	0.25		$	0.49
Dividends Per Share	$	0.09		$	0.09		$	0.18		$	0.17

See accompanying notes to condensed consolidated financial statements.

3

Wayne Savings Bancshares, Inc.

Condensed Consolidated Statements of Cash Flows

For the six months ended June 30, 2015 and 2014

(In thousands)

(Unaudited)

	Six Months Ended June 30,
	2015			2014
Operating Activities
Net income	$	683		$	1,370
Items not requiring (providing) cash
Depreciation and amortization		288			298
Provision for loan losses		714			87
Amortization of premiums and discounts on securities		673			545
Amortization of mortgage servicing rights		22			22
Amortization of deferred loan origination fees		(45	)		(53	)
Amortization of intangible asset		—			38
Increase in value of bank-owned life insurance		(134	)		(136	)
Amortization expense of stock benefit plan		49			46
Provision for impairment on foreclosed assets held for sale		9			—
Loss on sale of foreclosed assets held for sale		77			—
Loss (gain) on sale of premises and equipment		2			(7	)
Net gain on sale of loans		(62	)		(109	)
Proceeds from sale of loans in the secondary market		1,964			2,796
Origination of loans for sale in the secondary market		(1,902	)		(2,687	)
Deferred income taxes		18			8
Changes in
Accrued interest receivable		(5	)		(35	)
Other assets		(708	)		18
Interest payable and other liabilities		(293	)		(617	)
Net cash provided by operating activities		1,350			1,584
Investing Activities
Purchase of available-for-sale securities		(11,391	)		(17,984	)
Purchase of  held-to-maturity securities		(1,637	)		—
Proceeds from maturities and paydowns of available-for-sale securities		12,616			10,446
Proceeds from maturities and paydowns of held-to-maturity securities		40			33
Proceeds from Federal Home Loan Bank stock redemption		—			799
Net change in loans		(7,911	)		959
Purchase of premises and equipment		(313	)		(444	)
Proceeds from the sale of premises and equipment		—			7
Proceeds from the sale of foreclosed assets		102			—
Net cash used in investing activities	$	(8,494	)	$	(6,184	)

See accompanying notes to condensed consolidated financial statements.

4

Wayne Savings Bancshares, Inc.

Condensed Consolidated Statements of Cash Flows (continued)

For the six months ended June 30, 2015 and 2014

(In thousands)

(Unaudited)

	Six Months Ended June 30,
	2015			2014
Financing Activities
Net change in deposits	$	4,367		$	11,877
Net change in other short-term borrowings		(230	)		(1,066	)
Proceeds from Federal Home Loan Bank advances		7,341			2,719
Repayments of Federal Home Loan Bank advances		(5,800	)		(8,660	)
Advances by borrowers for taxes and insurance		(941	)		(939	)
Dividends on common stock		(498	)		(474	)
Treasury stock purchases		(338	)		(147	)
Net cash provided in financing activities		3,901			3,310
Change in Cash and Cash Equivalents		(3,243	)		(1,290	)
Cash and Cash Equivalents, Beginning of period		10,783			13,381
Cash and Cash Equivalents, End of period	$	7,540		$	12,091
Supplemental Cash Flows Information
Interest paid on deposits and borrowings	$	990		$	1,078
Federal income taxes paid	$	100		$	400
Supplemental Disclosure of Non-Cash Investing and Financing Activities
Transfers from loans to foreclosed assets held for sale	$	308		$	81
Recognition of mortgage servicing rights	$	29		$	40
Dividends payable	$	250		$	255

See accompanying notes to condensed consolidated financial statements.

5

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

Note 1:  Basis of Presentation

The accompanying unaudited condensed consolidated financial statements as of June 30, 2015 and for the three and six months ended June 30, 2015 and 2014, were prepared in accordance with instructions for Form 10-Q and Article 10 of Regulation S-X and, therefore, do not include information or footnotes necessary for a complete presentation of financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America. Accordingly, these condensed financial statements should be read in conjunction with the consolidated financial statements and notes thereto of Wayne Savings Bancshares, Inc. (the “Company”) included in the Annual Report on Form 10-K for the year ended December 31, 2014. Reference is made to the accounting policies of the Company described in the Notes to the Consolidated Financial Statements contained in its Annual Report on Form 10-K.

In the opinion of management, all adjustments (consisting only of normal recurring adjustments) which are necessary for a fair presentation of the unaudited financial statements have been included. The results of operations for the three and six months ended June 30, 2015, are not necessarily indicative of the results which may be expected for the full year. The condensed consolidated balance sheet of the Company as of December 31, 2014, has been derived from the consolidated balance sheet of the Company as of that date.

Use of Estimates – The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

6

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

Note 2:  Principles of Consolidation

The accompanying condensed consolidated financial statements include Wayne Savings Bancshares, Inc. and the Company’s wholly-owned subsidiary, Wayne Savings Community Bank (“Wayne Savings” or the “Bank”).

Wayne Savings has eleven full-service offices in Wayne, Holmes, Ashland, Medina and Stark counties. All significant intercompany transactions and balances have been eliminated in the consolidation.

Note 3:  Securities

The amortized cost and approximate fair values, together with gross unrealized gains and losses, of securities are as follows:

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Approximate Fair Value
	(In thousands)
Available-for-sale securities
June 30, 2015:
U.S. government agencies	$	106	$	—	$	—	$	106
Mortgage-backed securities of government           sponsored entities		86,445		948		434		86,959
Private-label collateralized mortgage           obligations		422		7		—		429
State and political subdivisions		18,216		719		55		18,880
Totals	$	105,189	$	1,674	$	489	$	106,374

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Approximate Fair Value
	(In thousands)
Available-for-sale securities
December 31, 2014:
U.S. government agencies	$	126	$	—	$	—	$	126
Mortgage-backed securities of government           sponsored entities		87,284		1,202		273		88,213
Private-label collateralized mortgage           obligations		491		11		—		502
State and political subdivisions		19,174		992		38		20,128
Totals	$	107,075	$	2,205	$	311	$	108,969

7

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Approximate Fair Value
	(In thousands)
Held-to-maturity Securities:
June 30, 2015:
U.S. government agencies	$	86	$	—	$	—	$	86
Mortgage-backed securities of government           sponsored entities		1,304		12		—		1,316
State and political subdivisions		7,184		9		274		6,919
Totals	$	8,574	$	21	$	274	$	8,321

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Approximate Fair Value
	(In thousands)
Held-to-maturity Securities:
December 31, 2014:
U.S. government agencies	$	100	$	—	$	—	$	100
Mortgage-backed securities of government           sponsored entities		1,332		22		—		1,354
State and political subdivisions		5,557		7		181		5,383
Totals	$	6,989	$	29	$	181	$	6,837

8

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

Amortized cost and fair value of available-for-sale securities and held-to-maturity securities at June 30, 2015 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Available-for-sale				Held-to-maturity
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
	(In thousands)
One to five years	$	6,243	$	6,547	$	—	$	—
Five to ten years		1,366		1,408		3,403		3,363
After ten years		10,713		11,031		3,867		3,642
		18,322		18,986		7,270		7,005
Mortgage-backed securities of government      sponsored entities		86,445		86,959		1,304		1,316
Private-label collateralized mortgage      obligations		422		429		—		—
Totals	$	105,189	$	106,374	$	8,574	$	8,321

The carrying value of securities pledged as collateral to secure public deposits and for other purposes was $58.9 million and $57.5 million at June 30, 2015 and December 31, 2014, respectively.

Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. The total fair value of these investments at June 30, 2015 and December 31, 2014, was $52.7 million and $42.9 million, which represented approximately 46% and 38%, respectively, of the Company’s total aggregate amortized cost of the available-for-sale and held-to-maturity investment portfolios. These decreases resulted primarily from changes in market interest rates.

Based on an evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the decreases in fair value for these securities are temporary at June 30, 2015.

Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.

The following table shows the gross unrealized losses and fair value of the Company’s temporarily impaired investments, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position.

9

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

	June 30, 2015
	Less than 12 Months				More than 12 Months				Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
	(In thousands)
Mortgage-backed securities of      government sponsored entities	$	35,469	$	265	$	9,585	$	169	$	45,054	$	434
Private-label collateralized mortgage      obligations		—		—		—		—		—		—
State and political subdivisions		5,214		154		2,471		175		7,685		329
Total temporarily impaired securities	$	40,683	$	419	$	12,056	$	344	$	52,739	$	763

	December 31, 2014
	Less than 12 Months				More than 12 Months				Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
	(In thousands)
Mortgage-backed securities of      government sponsored entities	$	22,443	$	118	$	13,947	$	155	$	36,390	$	273
State and political subdivisions		1,082		3		5,421		216		6,503		219
Total temporarily impaired securities	$	23,525	$	121	$	19,368	$	371	$	42,893	$	492

Note 4:  Credit Quality of Loans and the Allowance for Loan Losses

Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoffs are reported at their outstanding principal balances adjusted for unearned income, charge-offs, the allowance for loan losses, any unamortized deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans.

For loans amortized at cost, interest income is accrued based on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, as well as premiums and discounts, are deferred and amortized as a level yield adjustment over the respective term of the loan.

10

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

The accrual of interest on mortgage and commercial loans is discontinued at the time the loan is 90 days past due unless the credit is well secured and in process of collection. Past due status is determined based on contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.

All interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current for a period of six months and future payments are reasonably assured.

Allowance for Loan Losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers nonclassified loans and is based on historical charge-off experience and expected loss given default derived from the Company’s internal risk rating process. Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial and construction loans by using the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogenous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential loans for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.

11

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

The risk characteristics of each portfolio segment are as follows:

Residential Real Estate Loans

For residential mortgage loans that are secured by one-to-four family residences and are generally owner occupied, the Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Home equity loans are typically secured by a subordinate interest in one-to-four family residences. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.

All Other Mortgage Loans

All other mortgage loans consist of residential construction loans, nonresidential real estate loans, land loans and multi-family real estate loans.

Residential construction loan proceeds are disbursed in increments as construction progresses and as inspections warrant. Construction loans are typically structured as permanent one-to-four family loans originated by the Company with a 12-month construction phase. Accordingly, upon completion of the construction phase, there is no change in interest rate or term to maturity of the original construction loan, nor is a new permanent loan originated. These loans are generally owner occupied and the Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded.

Nonresidential real estate loans are negotiated on a case-by-case basis. Loans secured by nonresidential real estate generally involve a greater degree of risk than one-to-four family residential mortgage loans and carry larger loan balances. This increased credit risk is a result of several factors, including the concentration of principal in a limited number of loans and borrowers, the effects of general economic conditions on income-producing properties, and the increased difficulty of evaluating and monitoring these types of loans. Furthermore, the repayment of loans secured by nonresidential real estate is typically dependent upon the successful operation of the related real estate project. If the cash flow from the project is reduced, the borrower’s ability to repay the loan may be impaired.

The Company also originates a limited number of land loans secured by individual improved and unimproved lots for future residential construction. In addition, the Company originates loans to commercial customers with land held as the collateral.

Multi-family real estate loans generally involve a greater degree of credit risk than one-to-four family residential mortgage loans and carry larger loan balances. This increased credit risk is a result of several factors, including the concentration of principal in a limited number of loans and borrowers, the effects of general economic conditions on income-producing properties, and the increased difficulty of evaluating and monitoring these types of loans. Furthermore, the repayment of loans secured by multi-family real estate is typically dependent upon the successful operation of the related real estate property. If the cash flow from the project is reduced, the borrower’s ability to repay the loan may be impaired.

12

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

Commercial Business Loans

Commercial business loans carry a higher degree of risk than one-to-four family residential loans. Such lending typically involves large loan balances concentrated in a single borrower or groups of related borrowers for rental or business properties. In addition, the payment experience on loans secured by income-producing properties is typically dependent on the success of the operation of the related project and thus is typically affected by adverse conditions in the real estate market and in the economy. The Company originates commercial loans generally in the $50,000 to $1,000,000 range with the majority of these loans being under $500,000. Commercial loans are generally underwritten based on the borrower’s ability to pay and assets such as buildings, land and equipment are taken as additional loan collateral. Each loan is evaluated for a level of risk and assigned a rating from “1” (the highest quality rating) to “7” (the lowest quality rating).

Consumer Loans

Consumer loans entail greater credit risk than residential mortgage loans, particularly in the case of consumer loans that are unsecured or secured by assets that depreciate rapidly, such as automobiles, mobile homes, boats, and recreational vehicles. In such cases, repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment for the outstanding loan and the remaining deficiency often does not warrant further substantial collection efforts against the borrower. In particular, amounts realizable on the sale of repossessed automobiles may be significantly reduced based upon the condition of the automobiles and the lack of demand for used automobiles.

The following presents by portfolio segment the activity in the allowance for loan losses for the three and six months ended June 30, 2015 and 2014:

Three months ended June 30, 2015	One-to-four family residential			All other mortgage loans		Commercial business loans			Consumer loans		Unallocated		Total
	(In thousands)
Beginning balance	$	910		$	1,055	$	380		$	4	$	—	$	2,349
Provision charged to           expense		367			109		(34	)		1		38		481
Losses charged off		(205	)		—		—			—				(205	)
Recoveries		43			—		—			—		—		43
Ending balance	$	1,115		$	1,164	$	346		$	5	$	38	$	2,668

Three months ended June 30, 2014	One-to-four family residential			All other mortgage loans			Commercial business loans			Consumer loans		Unallocated		Total
	(In thousands)
Beginning balance	$	889		$	1,393		$	288		$	4	$	—	$	2,574
Provision charged to           expense		63			(255	)		271			—		—		79
Losses charged off		(11	)		—			(112	)		—		—		(123	)
Recoveries		—			17			2			—		—		19
Ending balance	$	941		$	1,155		$	449		$	4	$	—	$	2,549

13

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

Six months ended June 30, 2015	One-to-four family residential			All other mortgage loans		Commercial business loans		Consumer loans			Unallocated		Total
	(In thousands)
Beginning balance	$	1,533		$	885	$	343	$	8		$	—	$	2,769
Provision charged to           expense		397			279		3		(3	)		38		714
Losses charged off		(859	)		—		—		—			—		(859	)
Recoveries		44			—		—		—			—		44
Ending balance	$	1,115		$	1,164	$	346	$	5		$	38	$	2,668

Six months ended June 30, 2014	One-to-four family residential			All other mortgage loans			Commercial business loans			Consumer loans			Unallocated		Total
	(In thousands)
Beginning balance	$	1,017		$	1,526		$	271		$	5		$	—	$	2,819
Provision charged to           expense		(72	)		(128	)		288			(1	)		—		87
Losses charged off		(11	)		(260	)		(112	)		—			—		(383	)
Recoveries		7			17			2			—			—		26
Ending balance	$	941		$	1,155		$	449		$	4		$	—	$	2,549

The following tables present the balance in the allowance for loan losses and the recorded investment in loans based on the portfolio segment and impairment method as of June 30, 2015 and December 31, 2014:

June 30, 2015	One-to-four family residential		All other mortgage loans		Commercial business loans		Consumer loans		Unallocated		Total
Allowance Balances:	(In thousands)
Ending balance:
Individually evaluated for           impairment	$	146	$	109	$	123	$	—	$	—	$	378
Collectively evaluated for           impairment		969		1,055		223		5		38		2,290
Total allowance for loan      losses	$	1,115	$	1,164	$	346	$	5	$	38	$	2,668
Loan Balances:
Ending balance:
Individually evaluated for           impairment	$	2,609	$	1,215	$	123	$	—	$	—	$	3,947
Collectively evaluated for           impairment		168,856		94,023		15,436		1,814		—		280,129
Total balance	$	171,465	$	95,238	$	15,559	$	1,814	$	—	$	284,076

14

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

December 31, 2014	One-to-four family residential		All other mortgage loans		Commercial business loans		Consumer loans		Unallocated		Total
Allowance Balances:	(In thousands)
Ending balance:
Individually evaluated for           impairment	$	653	$	18	$	145	$	—	$	—	$	816
Collectively evaluated for           impairment		880		867		198		8		—		1,953
Total allowance for loan losses	$	1,533	$	885	$	343	$	8	$	—	$	2,769
Loan Balances:
Ending balance:
Individually evaluated for           impairment	$	3,279	$	18	$	145	$	—	$	—	$	3,442
Collectively evaluated for           impairment		166,397		86,902		16,130		2,311		—		271,740
Total balance	$	169,676	$	86,920	$	16,275	$	2,311	$	—	$	275,182

Total loans in the above tables do not include deferred loan origination fees of $723 and $683 or loans in process of $8.1 million and $6.1 million, respectively, for June 30, 2015 and December 31, 2014.

The following tables present the credit risk profile of the Bank’s loan portfolio based on rating category and payment activity as of June 30, 2015 and December 31, 2014:

June 30, 2015	One-to-four family residential		All other mortgage loans		Commercial business loans		Consumer loans
	(In thousands)
Rating *
Pass (Risk 1-4)	$	163,607	$	91,865	$	15,134	$	1,814
Special Mention (Risk 5)		1,174		1,486		168		—
Substandard (Risk 6)		6,684		1,887		257		—
Total	$	171,465	$	95,238	$	15,559	$	1,814

December 31, 2014	One-to-four family residential		All other mortgage loans		Commercial business loans		Consumer loans
	(In thousands)
Rating *
Pass (Risk 1-4)	$	160,190	$	84,168	$	15,812	$	2,311
Special Mention (Risk 5)		2,015		851		318		—
Substandard (Risk 6)		7,471		1,901		145		—
Total	$	169,676	$	86,920	$	16,275	$	2,311

15

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

* Ratings are generally assigned to consumer and residential mortgage loans on a “pass” or “fail” basis, where “fail” results in a substandard classification. Commercial loans, both secured by real estate or other assets or unsecured, are analyzed in accordance with an analytical matrix codified in the Bank’s loan policy that produces a risk rating as described below.

Risk 1 is unquestioned credit quality for any credit product. Loans are secured by cash and near cash collateral with immediate access to proceeds.

Risk 2 is very low risk with strong credit and repayment sources. Borrower is well capitalized in a stable industry, financial ratios exceed peers and financial trends are positive.

Risk 3 is very favorable risk with highly adequate credit strength and repayment sources. Borrower has good overall financial condition and adequate capitalization.

Risk 4 is acceptable, average risk with adequate credit strength and repayment sources. Collateral positions must be within Bank policies.

Risk 5 or “Special Mention,” also known as “watch,” has potential weakness that deserves Management’s close attention. This risk includes loans where the borrower has developed financial uncertainties or the borrower is resolving the financial uncertainties. Bank credits have been secured or negotiations will be ongoing to secure further collateral.

Risk 6 or “Substandard” loans are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged. This risk category contains loans that exhibit a weakening of the borrower’s credit strength with limited credit access and all nonperforming loans.

Risk 7 or “Doubtful” loans are significantly under protected by the current net worth and paying capacity of the borrower or of the collateral pledged. This risk category contains loans that are likely to experience a loss of some magnitude, but where the amount of the expected loss is not known with enough certainty to allow for an accurate calculation of a loss amount for charge- off. This category is considered to be temporary until a charge-off amount can be reasonably determined.

16

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

The following tables present the Bank’s loan portfolio aging analysis for June 30, 2015 and December 31, 2014:

June 30, 2015	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Total Loans > 90 Days and Accruing
	(In thousands)
One-to-four family      residential loans	$	79	$	679	$	531	$	1,289	$	170,176	$	171,465	$	—
All other mortgage      loans		107		—		346		453		94,785		95,238		—
Commercial      business loans		34		—		44		78		15,481		15,559		—
Consumer loans		—		—		—		—		1,814		1,814		—
Total	$	220	$	679	$	921	$	1,820	$	282,256	$	284,076	$	—

December 31, 2014	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Total Loans > 90 Days and Accruing
	(In thousands)
One-to-four family      residential loans	$	466	$	297	$	1,575	$	2,338	$	167,338	$	169,676	$	—
All other mortgage      loans		—		198		152		350		86,570		86,920		—
Commercial      business loans		—		—		59		59		16,216		16,275		—
Consumer loans		—		—		—		—		2,311		2,311		—
Total	$	466	$	495	$	1,786	$	2,747	$	272,435	$	275,182	$	—

17

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

Nonaccrual loans were comprised of the following at:

Nonaccrual loans	June 30, 2015		December 31, 2014
	(In thousands)
One-to-four family residential loans	$	1,449	$	2,740
Nonresidential real estate loans		346		350
All other mortgage loans		—		—
Commercial business loans		81		96
Consumer loans		—		—
Total	$	1,876	$	3,186

A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Bank will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming commercial loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection. Information with respect to the Company’s impaired loans at June 30, 2015 and December 31, 2014 in combination with activity for the three and six months ended June 30, 2015 and 2014 is presented below:

18

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

	As of June 30, 2015						Three months ended June 30, 2015				Six months ended June 30, 2015
	Recorded Balance		Unpaid Principal Balance		Specific Allowance		Average Investment in Impaired Loans		Interest Income Recognized		Average Investment in Impaired Loans		Interest Income Recognized
	(In thousands)
Loans without a      specific valuation      allowance
One-to-four family      residential loans	$	1,475	$	1,475	$	—	$	1,794	$	13	$	1,565	$	25
All other mortgage      loans		1,066		1,066		—		1,063		18		709		36
Commercial business      loans		—		—		—		—		—		—		—
Loans with a      specific valuation      allowance
One-to-four family      residential loans		1,134		1,134		146		1,010		12		1,397		25
All other mortgage      loans		149		149		109		83		—		61		—
Commercial business      loans		123		123		123		125		1		131		1
Total:
One-to-four family      residential loans	$	2,609	$	2,609	$	146	$	2,804	$	25	$	2,962	$	50
All other mortgage      loans		1,215		1,215		109		1,146		18		770		36
Commercial business      loans		123		123		123		125		1		131		1
	$	3,947	$	3,947	$	378	$	4,075	$	44	$	3,863	$	87

19

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

	As of December 31, 2014						Three months ended June 30, 2014				Six months ended June 30, 2014
	Recorded Balance		Unpaid Principal Balance		Specific Allowance		Average Investment in Impaired Loans		Interest Income Recognized		Average Investment in Impaired Loans		Interest Income Recognized
	(In thousands)
Loans without a      specific valuation      allowance
One-to-four family      residential loans	$	1,108	$	1,108	$	—	$	5,247	$	41	$	5,354	$	105
All other mortgage      loans		—		—		—		2,194		43		2,146		63
Commercial business      loans		—		—		—		38		—		51		—
Loans with a      specific valuation      allowance
One-to-four family      residential loans		2,171		2,171		653		826		18		831		27
All other mortgage      loans		18		18		18		936		4		1,160		18
Commercial business      loans		145		145		145		151		2		122		3
Total:
One-to-four family      residential loans	$	3,279	$	3,279	$	653	$	6,073	$	59	$	6,185	$	132
All other mortgage      loans		18		18		18		3,130		47		3,306		81
Commercial business      loans		145		145		145		189		2		173		3
	$	3,442	$	3,442	$	816	$	9,392	$	108	$	9,664	$	216

20

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

The interest income recognized in the above tables reflects interest income recognized and is not materially different from the cash basis method.

All TDR classifications are due to concessions being granted to borrowers experiencing financial difficulties. Concessions to borrowers can include exceptions to loan policy including high loan-to-value ratios, no private mortgage insurance (“PMI”) and high debt-to-income ratios, as well as term and rate exceptions. There were no TDR classifications that occurred in the 2015 quarter-to-date or year-to-date periods. The TDR classification that occurred in the 2014 quarter-to-date period included capitalizing delinquent real estate taxes and a portion of unpaid late charges, while the TDR’s in the 2014 year-to-date period also included an extension of the maturity date. Each TDR has been individually evaluated for impairment with the appropriate specific valuation allowance included in the allowance for loan losses calculation.There were no TDR classifications which defaulted during the twelve month periods ended June 30, 2015 and 2014. The Company considers TDRs that become 90 days or more past due under modified terms as subsequently defaulted.

Foreclosed assets held for sale include those properties that the Bank has obtained legal title to, through a formal foreclosure process, or the borrower conveying all interest in the property to the Bank through the completion of a deed in lieu of foreclosure, or similar legal agreement. The following table presents the balance of mortgage loans collateralized by residential real estate properties held as foreclosed assets at June 30, 2015 and December 31, 2014.

	June 30, 2015		December 31, 2014
	Recorded Investment
	(In thousands)
One-to-four family residential loans	$	299	$	179

Banks foreclose on certain properties in the normal course of business when it is more probable than not that the loan balance will not be recovered through scheduled payments. Foreclosure is usually a last resort and begins after all other collection efforts have been exhausted. The following table presents the balance of those mortgage loans collateralized by residential real estate properties that are in the formal process of foreclosure at June 30, 2015 and December 31, 2014.

	June 30, 2015		December 31, 2014
	Recorded Investment
	(In thousands)
One-to-four family residential loans	$	135	$	24

21

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

Note 5:  Goodwill and Intangible Assets

The composition of goodwill and other intangible assets, all of which is core deposit intangible, at June 30, 2015 and December 31, 2014:

	June 30, 2015			December 31, 2014
	(In thousands)
Goodwill	$	1,719		$	1,719
Other intangible assets – gross		974			974
Other intangible assets – amortization		(974	)		(974	)
Total	$	1,719		$	1,719

The Company did not record any amortization related to intangible assets during the three and six months ended June 30, 2015, as the intangible asset was amortized to zero at May 31, 2014. The Company recorded amortization totaling $15,000 and $38,000 for the three and six months ended June 30, 2014. Such amortization was derived using the straight line method for the core deposit asset over ten years. The Company is required to annually test goodwill and other intangible assets for impairment. The Company’s testing of goodwill and other intangible assets at November 30, 2014 indicated there was no impairment in the carrying value of these assets.

Note 6: Repurchase Agreements

Repurchase agreements are offered by the Bank to commercial business customers to provide them with an opportunity to earn a return on their excess cash balances. These repurchase agreements are considered secured borrowings and are reported in other short-term borrowings. On a daily basis the Bank transfers securities to these customers in exchange for their cash and subsequently agrees to repurchase those same securities the next business day. In the event the Bank is unable to repurchase securities from the customer, the customer will then have a claim against those securities.

The following tables present the contractual maturity of the repurchase agreements, and the fair value and type of securities pledged as collateral in exchange for these short-term borrowings at June 30, 2015 and December 31, 2014.

22

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

	Remaining Contractual Maturity of the Agreements
	Overnight and Continuous		Up to 30 Days		30 - 90 Days		Greater Than 90 Days		Total
June 30, 2015	(In thousands)
Repurchase Agreements
Mortgage-backed securities of           government sponsored           entities	$	9,209	$	—	$	—	$	—	$	9,209
Total Borrowings	$	9,209	$	—	$	—	$	—	$	9,209
Gross amount of recognized liabilities for repurchase agreements included in other short-term borrowings									$	6,770

	Remaining Contractual Maturity of the Agreements
	Overnight and Continuous		Up to 30 Days		30 - 90 Days		Greater Than 90 Days		Total
December 31, 2014	(In thousands)
Repurchase Agreements
Mortgage-backed securities of           government sponsored           entities	$	9,046	$	—	$	—	$	—	$	9,046
Total Borrowings	$	9,046	$	—	$	—	$	—	$	9,046
Gross amount of recognized liabilities for repurchase agreements included in other short-term borrowings									$	7,000

Note 7:  Earnings Per Share

Basic earnings per common share is computed based upon the weighted-average number of common shares outstanding during the period, less shares in the Company’s Employee Stock Ownership Plan (“ESOP”) that are unallocated and not committed to be released. There were no dilutive shares at June 31, 2015 or June 30, 2014.

The computations are as follows:

	Three months ended June 30,				Six months ended June 30,
	2015		2014		2015		2014
Weighted-average common shares      outstanding (basic and diluted)		2,761,678		2,785,752		2,763,453		2,787,474

23

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

Note 8:  Regulatory Matters

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory–and possibly additional discretionary–actions by regulators that, if undertaken, could have a direct material effect on the Company’s and the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Furthermore the Bank’s regulators could require adjustments to regulatory capital not reflected in these financial statements.

The Bank must give notice to, or under certain conditions specified by regulation, apply to, the Federal Reserve Bank of Cleveland prior to declaring a dividend to the Company. Under existing regulatory guidance, a dividend is generally permissible without regulatory approval if the institution is considered to be “well capitalized” and the dividend does not exceed current year-to-date net income plus the change in retained earnings for the previous two calendar years.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the following table) of Tier I capital to average assets, of Tier 1 Common equity capital to risk-weighted assets, of Tier 1 capital to risk-weighted assets, and of Total Risk-based capital to risk-weighted assets, all as defined in the regulations. Management believes, as of June 30, 2015, that the Bank met all capital adequacy requirements to which it is subject.

24

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

As of June 30, 2015, based on the computations for the call report the Bank is classified as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain capital ratios as set forth in the table below. There are no conditions or events since June 30, 2015 that management believes have changed the Bank’s capital classification.

The Bank’s actual capital amounts and ratios as of June 30, 2015 and December 31, 2014 are presented in the following table.

	Actual				For Capital Adequacy Purposes				To Be Well Capitalized Under Prompt Corrective Action Provisions
	Amount		Ratio		Amount		Ratio		Amount		Ratio
As of June 30, 2015
Tier I Capital to average assets	$	37,067		8.8%	$	16,832		4.0%	$	21,040		5.0%
Tier 1 Common equity capital to risk-      weighted assets		37,067		13.8%		12,068		4.5%		17,432		6.5%
Tier I Capital to risk-weighted assets		37,067		13.8%		16,091		6.0%		21,455		8.0%
Total Risk-based capital to risk-weighted assets		39,735		14.8%		21,455		8.0%		26,819		10.0%
As of December 31, 2014
Tier I Capital to average assets	$	36,834		8.8%	$	16,694		4.0%	$	20,868		5.0%
Tier I Capital to risk-weighted assets		36,834		14.1%		10,439		4.0%		15,658		6.0%
Total Risk-based capital to risk-weighted assets		39,603		15.2%		20,878		8.0%		26,097		10.0%

Effective January 1, 2015, new regulatory capital requirements commonly referred to as “Basel III” were implemented and are reflected in the June 30, 2015 capital table above. Management opted out of the accumulated other comprehensive income treatment under the new requirements, and as such unrealized gains and losses from available-for-sale securities will continue to be excluded from Bank regulatory capital.

25

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

Note 9:  Accumulated Other Comprehensive Income (Loss)

The components of accumulated other comprehensive income (loss), included in stockholders’ equity, are as follows:

	Gross Unrealized Gains on Available-for-sale Securities		Net Unrealized Loss for Unfunded Status of Split-dollar Life Insurance Plan Liability (tax-free)			Gross Unrealized Loss for Unfunded Status of Defined Benefit Plan			Tax Effect			Total Accumulated Other Comprehensive Income (Loss)
	(In thousands)
June 30, 2015	$	1,185	$	(244	)	$	(1,191	)	$	2		$	(248	)
December 31, 2014	$	1,894	$	(244	)	$	(1,191	)	$	(239	)	$	220

There were no amounts reclassified out of accumulated other comprehensive income (loss) during the three and

six months ended June 30, 2015 or 2014.

Note 10:  Fair Value Measurements

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:

Level 1	Quoted prices in active markets for identical assets or liabilities
Level 2	Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
Level 3	Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

Recurring Measurements

Following is a description of the valuation methodologies used for assets measured at fair value on a recurring basis and recognized in the Company’s consolidated balance sheets, as well as the general classification of such instruments pursuant to the valuation hierarchy.

26

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

Available-for-sale Securities

Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, then fair values are estimated by using quoted prices of securities with similar characteristics or independent asset pricing services and pricing models, the inputs of which are market-based or independently sourced market parameters, including, but not limited to, yield curves, interest rates, volatilities, prepayments, defaults, cumulative loss projections and cash flows. Such securities are classified in Level 2 of the valuation hierarchy.

The following table presents the fair value measurements of assets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2015 and December 31, 2014:

			Fair Value Measurement Using
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(In thousands)
June 30, 2015
U.S. government agencies	$	106	$	—	$	106	$	—
Mortgage-backed securities of           government sponsored entities		86,959		—		86,959		—
Private-label collateralized mortgage           obligations		429		—		429		—
State and political subdivisions		18,880		—		18,880		—

			Fair Value Measurement Using
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(In thousands)
December 31, 2014
U.S. government agencies	$	126	$	—	$	126	$	—
Mortgage-backed securities of           government sponsored entities		88,213		—		88,213		—
Private-label collateralized mortgage           obligations		502		—		502		—
State and political subdivisions		20,128		—		20,128		—

27

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

Nonrecurring Measurements

Certain assets may be required to be measured at fair value on a nonrecurring basis in periods subsequent to their initial recognition. These assets are not measured at fair value on an ongoing basis; however, they are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment.

Collateral-dependent Impaired Loans, Net of ALLL

The estimated fair value of collateral-dependent impaired loans is based on the appraised fair value of the collateral, less estimated cost to sell. Collateral-dependent impaired loans are classified within Level 3 of the fair value hierarchy.

The Company considers the appraisal or evaluation as the starting point for determining fair value and then considers other factors and events in the environment that may affect the fair value. Appraisals of the collateral underlying collateral-dependent loans are obtained when the loan is determined to be collateral-dependent and subsequently as deemed necessary by the office of the Chief Financial Officer. Appraisals are reviewed for accuracy and consistency by the Credit Analyst. Appraisers are selected from the list of approved appraisers maintained by management. The appraised values are reduced by discounts to consider lack of marketability and estimated cost to sell if repayment or satisfaction of the loan is dependent on the sale of the collateral. These discounts and estimates are developed by the office of the Chief Financial Officer by comparison to historical results.

Foreclosed Assets Held for Sale

Foreclosed assets held for sale are carried at the lower of fair value at acquisition date or current estimated fair value, less estimated cost to sell when the real estate is acquired. Estimated fair value of real estate is based on appraisals or evaluations. Foreclosed assets held for sale are classified within Level 3 of the fair value hierarchy.

Appraisals of real estate are obtained when the real estate is acquired and subsequently as deemed necessary by the Chief Financial Officer. Appraisals are reviewed internally for accuracy and consistency in accordance with regulatory requirements. Appraisers are selected from the list of approved appraisers maintained by management.

The following table presents the fair value measurements of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2015 and December 31, 2014.

28

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

			Fair Value Measurement Using
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(In thousands)
June 30, 2015
Collateral-dependent           impaired loans	$	249	$	—	$	—	$	249
Foreclosed assets		299		—		—		299
December 31, 2014
Collateral-dependent           impaired loans	$	634	$	—	$	—	$	634
Foreclosed assets		59		—		—		59

Unobservable (Level 3) Inputs

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements in thousands.

	Fair Value		Valuation Technique	Unobservable Inputs	Weighted Average
June 30, 2015
Collateral-dependent      impaired loans	$	249	Market comparable properties, less delinquent real estate taxes	Selling and fixed costs	10%
Foreclosed assets		299	Estimated selling price	Selling Costs	19%
December 31, 2014
Collateral-dependent      impaired loans	$	634	Market comparable properties, less delinquent real estate taxes	N/A	N/A
Foreclosed assets		59	Estimated selling price	Selling Costs	10%

There were no changes in the inputs or methodologies used to determine fair value at June 30, 2015 as compared to December 31, 2014.

29

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

The following table presents estimated fair values of the Company’s financial instruments. The fair values of certain of these instruments were calculated by discounting expected cash flows, which involves significant judgments by management and uncertainties. Fair value is the estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Because no market exists for certain of these financial instruments and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate.

			Fair Value Measurements Using
	Carrying Amount		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(In thousands)
June 30, 2015
Financial assets
Cash and           cash equivalents	$	7,540	$	7,540	$	—	$	—
Held-to-maturity           securities		8,574		—		8,321		—
Loans, net of allowance           for loan losses		272,543		—		—		279,280
Federal Home Loan Bank           stock		4,226		—		4,226		—
Interest receivable		1,159		—		1,159		—
Financial liabilities
Deposits		353,289		35,677		294,360		—
Other short-term           borrowings		6,770		—		6,770		—
Federal Home Loan Bank           advances		17,979		—		18,004		—
Advances from borrowers           for taxes and insurance		194		—		194		—
Interest payable		46		—		46		—

30

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

			Fair Value Measurements Using
	Carrying Amount		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(In thousands)
December 31, 2014
Financial assets
Cash and cash           equivalents	$	10,783	$	10,783	$	—	$	—
Held-to-maturity           securities		6,989		—		6,837		—
Loans, net of allowance           for loan losses		265,609		—		—		274,443
Federal Home Loan Bank           stock		4,226		—		4,226		—
Interest receivable		1,154		—		1,154		—
Financial liabilities
Deposits		348,922		34,403		294,365		—
Other short-term           borrowings		7,000		—		7,000		—
Federal Home Loan Bank           advances		16,438		—		16,572		—
Advances from borrowers           for taxes and insurance		1,135		—		1,135		—
Interest payable		47		—		47		—

The following methods and assumptions were used to estimate the fair value of each class of financial instruments.

Cash and Cash Equivalents, Interest Receivable and Federal Home Loan Bank Stock

The carrying amount approximates fair value.

Held-to-maturity Securities

The fair value of held-to-maturity securities was estimated by using pricing models that contain market pricing and information, quoted prices of securities with similar characteristics or discounted cash flows that use credit-adjusted discount rates.

31

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

Loans

The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Loans with similar characteristics were aggregated for purposes of the calculations.

Deposits

Deposits include savings accounts, checking accounts and certain money market deposits. The carrying amount approximates fair value. The fair value of fixed-maturity time deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities.

Interest Payable, Other Short-Term Borrowings and Advances From Borrowers for Taxes and Insurance

The carrying amount approximates fair value.

Federal Home Loan Bank Advances

Rates currently available to the Company for debt with similar terms and remaining maturities are used to estimate the fair value of existing debt.

Commitments to Originate Loans, Letters of Credit and Lines of Credit

The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair values of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date. Fair values of commitments were not material at June 30, 2015 and December 31, 2014.

Note 11:  Recent Accounting Developments

FASB ASU 2014-01, Investments-Equity Method and Joint Ventures (Topic 323), Accounting for Investments in Qualified Affordable Housing Projects in Accounting Standards Update No. 2014-01, issued in January 2014 permits the Company to make an accounting policy election to account for its investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. The amendments in this update are effective prospectively for public business entities for annual periods and interim reporting periods within those annual periods, beginning after December 15, 2014, and early adoption is permitted. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements.

32

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

FASB ASU 2014-04, Receivables-Troubled Debt Restructurings by Creditors (Subtopic 310-40), Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure, a consensus of the FASB Emerging Issues Task Force, in Accounting Standards Update No. 2014-04, issued in January 2014. The amendments in this update provides clarification on when an in-substance repossession or foreclosure occurs, including when a creditor should be considered to have received physical possession of the residential real estate property collateralizing a consumer mortgage loan, when to derecognize the loan and recognize the foreclosed property. The amendments in this update are effective for public business entities for annual periods, and interim reporting periods within those annual periods, beginning after December 15, 2014. An entity can elect to adopt the amendments in this update using either a modified retrospective transition method or a prospective transition method. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements.

FASB ASU 2014-06, Technical Corrections and Improvements Related to Glossary Terms, in Accounting Standards Update No. 2014-06, was issued in March 2014. This update contains amendments that affect a wide variety of Topics in the Codification, and represent changes to clarify the Master Glossary of the Codification, consolidate multiple instances of the same term into a single definition, or make improvements to the Master Glossary. The amendments in this update do not have transition guidance and were effective upon issuance for both public and nonpublic entities. This standard did not have a material impact on the Company’s consolidated financial statements.

FASB ASU 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360), Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, in Accounting Standards Update No. 2014-08, was issued in April 2014. The amendments in this Update change the requirements for reporting discontinued operations in Subtopic 205-20. A discontinued operation may include a component of an entity or a group of components of an entity, or a business or nonprofit activity. A disposal of a component of an entity or a group of components of an entity is required to be reported in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results. The amendments in this update are effective for all disposals (or classifications as held for sale) of components of an entity that occur within annual periods beginning on or after December 15, 2014, and interim periods within annual periods beginning on or after December 15, 2015. All businesses or nonprofit activities that, on acquisition, are classified as held for sale that occur within annual periods beginning on or after December 15, 2014, and interim periods within annual periods beginning on or after December 15, 2015. Early adoption is permitted, but only for disposals (or classifications as held for sale) that have not been reported in financial statements previously issued or available for issuance. This standard is not expected to have a material impact on the Company’s consolidated financial statements.

33

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

FASB ASU 2014-11, Transfers and Servicing (Topic 860), Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures was issued in June 2014. The amendments in this update change the accounting for repurchase-to-maturity transactions and linked repurchase financing to secured borrowings. The amendments also require two new disclosures requiring an entity to disclose information on transfers accounted for as sales in transactions that are economically similar to repurchase agreements, and increased transparency about the types of collateral pledged in repurchase agreements and similar transactions accounted for as secured borrowings. The accounting changes in this update are effective for public business entities for the first interim or annual period beginning after December 31, 2014. Earlier application is prohibited. For public business entities, the disclosure for certain transactions accounted for as a sale is required to be presented for interim and annual periods beginning after December 15, 2014, and the disclosure for repurchase agreements, accounted for as secured borrowings is required to be presented for annual periods beginning after December 15, 2014, and for interim periods beginning after March 15, 2015. The amendments in this update did not have a material impact on the Company's consolidated financial statements.

FASB ASU 2014-14, Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40), Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure, was issued in August 2014. The amendments in this update require that a mortgage loan be derecognized and that a separate other receivable be recognized upon foreclosure if: the loan has a government guarantee that is not separable from the loan before foreclosure, at the time of foreclosure, the creditor has the intent to convey the real estate property to the guarantor and make a claim on the guarantee, and the creditor has the ability to recover under that claim, and at the time of foreclosure, any amount of the claim that is determined on the fair basis of the fair value of the real estate is fixed. Upon foreclosure, the separate other receivable should be measured based on the amount of the loan balance (principal and interest) expected to be recovered from the guarantor. The amendments in this update are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. An entity should adopt the amendments in this update using either a prospective transition method or a modified retrospective transition method. For prospective transition, an entity should apply the amendments in this update to foreclosures that occur after the date of adoption. For modified retrospective transition, an entity should apply the amendments in this update by means of a cumulative-effect adjustment (through a reclassification to a separate other receivable) as of the beginning of the annual period for adoption. Prior periods should not be adjusted. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements. FASB ASU 2014-15, Presentation of Financial Statements-Going Concern (Subtopic 205-40), Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern, was issued in August 2014. The amendments in this update provide guidance in Generally Accepted Accounting Principles (GAAP) about management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. The amendments in this update are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. This standard is not expected to have a material impact on the Company’s consolidated financial statements.

FASB ASU 2015-01, Income Statement – Extraordinary and Unusual Items (Subtopic 225-20), Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items, was issued in January, 2015. This update eliminates from Generally Accepted Accounting Principles the concept of extraordinary items, which required that an entity separately classify, present and disclose extraordinary events and transactions. Eliminating the concept of extraordinary items will save time and reduce costs for preparers because they will not have to assess whether a particular event or transaction is extraordinary. It will also alleviate uncertainty for preparers, auditors, and regulators because auditors and regulators will no longer need to evaluate whether the preparer treated an unusual item appropriately. The amendments in this update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. A reporting entity may apply the amendments prospectively. A reporting entity also may apply the amendments retrospectively to all prior periods presented in the financial statements. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. The effective date is the same for both public business entities and all other entities. This standard is not expected to have a material impact on the Company’s consolidated financial statements.

34

Index

Wayne Savings Bancshares, Inc.
Notes to Condensed Consolidated Financial Statements

FASB ASU 2015-03, Interest – Imputation of Interest (Subtopic 835-30), Simplifying the Presentation of Debt Issuance Costs, was issued in April, 2015. The amendments in this Update require that debt issuance costs related to a recognized debit liability be presented in the balance sheet as a direct deduction from the carrying amount of the debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this Update. The amendments in this Update are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those years. Early adoption of the amendments in this Update is permitted for financial statements that have not been previously issued, and the amendments in this Update should be applied retrospectively. This standard is not expected to have a material impact on the Company’s consolidated financial statements.

FASB ASU 2015-04, Compensation – Retirement Benefits (Subtopic 715), Practical Expedient for the Measurement of an Employer’s Defined Benefit Obligation and Plan Assets, was issued in April, 2015. A reporting entity with a fiscal year end that does not coincide with a month end may incur more costs than other entities when measuring the fair value of plan assets of a defined benefit pension or other post-retirement benefit. For an entity with a fiscal year end that does not coincide with a month end, the amendments in this Update provide a practical expedient that permits the entity to measure defined benefit plan assets and obligations using the month end that is closest to the entity’s fiscal year end and apply that practical expedient consistently from year to year. The amendments in this Update are effective for public business entities for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those years. Early application is permitted, and the amendments in this Update should be applied retrospectively. This standard is not expected to have a material impact on the Company’s consolidated financial statements.

FASB ASU 2015-10, Technical Corrections and Improvements was issued in June, 2015. The amendments in this Update represent changes to clarify the Codification, correct unintended application of guidance, or make minor improvements to the Codification that are not expected to have a significant effect on current accounting practice or create a significant administrative cost to entities. The amendments in this Update that require transition guidance are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. All other amendments will be effective upon the issuance of this update. The amendments that require transition guidance are not expected to have a material impact on the Company’s consolidated financial statements. The adoption of the other amendments in this update did not have a material impact on the Company’s consolidated financial statements.

35

Wayne Savings Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
and Results of Operations

Strategic Initiatives

As part of an ongoing strategic planning process, which includes annual plan updates and regular progress reviews by the Board of Directors, the Company continues to be engaged in several initiatives to improve the returns to shareholders over a foreseeable time horizon through the following activities:

· A strategic focus on core mission, vision and values statements that emphasize a balanced and sustainable approach to shareholder returns, customer and community relationships and the development of staff.

· Continued enhancement of balance sheet assets to increase higher yielding, on a risk-adjusted basis, and/or shorter duration commercial business and real estate (including commercial loans secured by residential real estate) and consumer (including home equity lines of credit secured by residential real estate) loans, while maintaining a residential mortgage loan portfolio and reducing, subject to liquidity constraints, the investment securities portfolio.

· Continued attention to balance sheet liabilities to enhance customer relationships through value added services that are priced to generate acceptable returns to shareholders while managing risk, particularly liquidity and interest rate risks.

· Continued transition from a transaction oriented thrift culture to a relationship-oriented commercial bank culture through new position descriptions, activity goals, performance reviews and compensation structures consistent with regulatory guidance. In addition, turnover in the existing staff is being used as an opportunity to recruit experienced talent to further change the culture of the organization. Management continues to analyze staffing levels and facilities, monitoring customer and transaction volume to ensure appropriate staffing and to justify continued operations if volume levels decrease. Management also continues to evaluate opportunities to add talent tied to revenue producing activities and contiguous market areas.

· Continued progress on technology upgrades begun in 2014 and scheduled through 2016 to facilitate improved and more efficient customer service and operations.

· Continued focus on enterprise risk management and regulatory compliance. The focus of the ERM program is to ensure the identification, measurement and management of risks, and the pricing of risk to produce acceptable returns to shareholders. As part of ERM and coordinated with internal audit, regulatory compliance is a particular area of attention to facilitate the continued generation of returns to shareholders while avoiding the costs of remedial actions for compliance deficiencies commensurate with the risks assumed in those activities and consistent with legal requirements, regulatory requirements and general economic conditions.

Critical Accounting Policies

Critical Accounting Policies – The Company’s critical accounting policies relate to the allowance for loan losses and goodwill. The Company has established a systematic method of periodically reviewing the credit quality of the loan portfolio in order to establish a sufficient allowance for loan losses. The allowance for loan losses is based on management’s current judgments about the credit quality of individual loans and segments of the loan portfolio. The allowance for loan losses is established through a provision, and considers all known internal and external factors that affect loan collectibility as of the reporting date. Such evaluation, which includes a review of all loans on which full collectibility may not be reasonably assured, considers among other matters, the estimated net realizable value or the fair value of the underlying collateral, economic conditions, historical loan loss experience, management’s knowledge of inherent risks in the portfolio that are probable and reasonably estimable and other factors, including those required by regulation that warrant recognition in providing an appropriate loan loss allowance. Management has discussed the development and selection of this critical accounting policy with the audit committee of the Board of Directors.

36

Index

Wayne Savings Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
and Results of Operations

The Company recorded all assets and liabilities acquired in prior purchase acquisitions, including goodwill and other intangibles, at fair value as required. Goodwill is subject, at a minimum, to annual tests for impairment. Other intangible assets are amortized over their estimated useful lives using the straight-line method, and are subject to impairment if events or circumstances indicate a possible inability to realize the carrying amount. The initial goodwill and other intangibles recorded and subsequent impairment analysis requires management to make subjective judgments concerning estimates of how the acquired asset will perform in the future. Events and factors that may significantly affect the estimates include, among others, customer attrition, changes in revenue growth trends, specific industry conditions and changes in competition.

Discussion of Financial Condition Changes from December 31, 2014 to June 30, 2015

At June 30, 2015, the Company had total assets of $421.4 million, an increase of $3.6 million, from total assets at December 31, 2014. The increase in total assets includes a $6.9 million increase in net loans, partially offset by a $3.2 million decrease in cash and cash equivalents and a $1.0 million decrease in securities balances compared to December 31, 2014.

Total securities decreased $1.0 million to $114.9 million at June 30, 2015, compared to $115.9 million at December 31, 2014. The decrease in securities is primarily due to investing the principal and interest cash flows received from securities into higher yielding loans. The decrease included principal repayments of $12.7 million, amortization of premiums of $673,000 and a $709,000 decrease in unrealized gains on available-for-sale securities partially offset by purchases totaling $13.0 million during the six months ended June 30, 2015.

Net loans receivable increased $6.9 million at June 30, 2015 compared to December 31, 2014. The Bank originated $34.5 million of loans, received payments of $25.8 million, and originated and sold $1.9 million of 30-year fixed-rate residential mortgage loans into the secondary market. The increase in net loan balances is mainly due to new origination in excess of principal reductions during the current year period, and a $101,000 decrease in the allowance for loan losses. The decrease in the allowance for loan losses included net charge-offs totaling $815,000 related to nonperforming loans during the current year period, partially offset by a $714,000 provision for loan losses. The charge-offs primarily included certain loans that were subsequently transferred to foreclosed assets held for sale as a result of a formal process of foreclosure or through a deed-in-lieu from the borrower. These charge-offs included loans that management had evaluated individually for impairment in prior periods and had specific reserves totaling $474,000 at December 31, 2014. The increased charge-offs above the previously recorded level of specific reserves was due to actual realtor listing prices and updated selling costs. Specific reserves are charged off, in whole or in part, as the probability of loss becomes more likely, or reversed if the borrower’s financial condition and or collateral values improve to a level where the specific reserve is no longer needed.  

37

Index

Wayne Savings Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
and Results of Operations

Management continues to focus on risk selection and the returns generated in return for risks taken in making its lending and investment decisions. Key areas of risk reviewed for each potential loan origination and securities purchase include credit, interest rate and liquidity risk. Interest rate risk arises mainly from longer term fixed-rate loans. Credit risk arises mainly from loan structure and underwriting conditions. The effects of additional loan portfolio risks generated by competitive pressures in the Company’s market area are evaluated relative to the projected returns to ensure acceptable financial performance over a long-term horizon. As part of an overall strategy to manage liquidity and interest rate risk, management continues to execute a strategy of immediately selling certain newly originated 30-year fixed-rate residential mortgage loans into the secondary market to limit the interest rate risk exposure on the balance sheet and to utilize the secondary market as a backup source of liquidity. Loans sold into the secondary market are sold with representations and warranties. In the event that those representations and warranties are violated, repurchase of loans may be required. No repurchases have been required in recent periods and management believes that the bank is in full compliance with applicable selling and servicing guides.Similarly, in order to further limit the overall interest rate risk on the balance sheet, the Company focuses on the origination of shorter-term and adjustable-rate secured commercial loans and limits the retention of long-term fixed-rate residential mortgages. These strategies have the effect of generating lower loan yields in the short-term due to the loans being priced off the lower yield short end of the yield curve. The principal source of liquidity is the Bank’s investment securities portfolio. To the extent that loan demand is insufficient in any given period, investments in the securities portfolio are made to provide cash flows to fund loan demand in future periods (a source of liquidity), while also limiting the interest rate risk exposure of the Company. Investments generally contribute to higher risk-based capital ratios, compared to loans, as the investments the Company purchases are risk weighted less than the loan originations. As loan volume increases relative to investment volume, risk-based capital ratios will likely decline, as loans generally require a higher allocation of risk-based capital compared to investments. As demonstrated by quarterly balance sheet presentations, as a result of general economic and competitive conditions, loan demand and originations are volatile on a sequential quarter basis, which in turn results in volatility in quarterly investment securities balances. The longer term trend and strategic direction is for an increase in higher yielding loan balances relative to lower yielding investment securities balances.

38

Index

Wayne Savings Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
and Results of Operations

The following table sets forth certain information regarding the Company’s loan portfolio for the dates indicated.

	June 30, 2015				December 31, 2014
	Balance		Percent of total loans		Balance		Percent of total loans
	(Dollars in thousands)
Mortgage loans:
One-to-four family residential(1)(2)	$	171,465		60.36%	$	169,676		61.67%
Residential construction loans		6,098		2.14%		2,922		1.06%
Multi-family residential		12,763		4.49%		12,203		4.43%
Nonresidential real estate/land(3)		76,377		26.89%		71,795		26.09%
Total mortgage loans		266,703		93.88%		256,596		93.25%
Other loans:
Consumer loans(4)		1,814		0.64%		2,311		0.84%
Commercial business loans		15,559		5.48%		16,275		5.91%
Total other loans		17,373		6.12%		18,586		6.75%
Total loans before net items		284,076		100.00%		275,182		100.00%
Less:
Loans in process		8,142				6,121
Deferred loan origination fees		723				683
Allowance for loan losses		2,668				2,769
Total loans receivable, net	$	272,543			$	265,609

⁽¹⁾ Includes equity loans collateralized by second mortgages in the aggregate amount of $14.8 million at June 30, 2015 and $14.7 million at December 31, 2014. Such loans are secured by one-to-four family residential properties and are underwritten to conform with bank loan policies.

⁽²⁾ Includes commercial loans secured by residential real estate of $27.3 million at June 30, 2015 and $26.2 million at December 31, 2014.

⁽³⁾ Includes land loans of $3.1 million at June 30, 2015 and $2.9 million for December 31, 2014.

⁽⁴⁾ Includes second mortgage loans of $302 at June 30, 2015 and $415 at December 31, 2014.

39

Index

Wayne Savings Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
and Results of Operations

Foreclosed assets held for sale totaled $299,000 at June 30, 2015, an increase of $120,000, compared to $179,000 at December 31, 2014. The increase in foreclosed assets during the current year period was due to the addition of properties totaling $308,000 as previously discussed, partially offset by a subsequent write-down of $9,000 on one of the properties, and sales totaling $179,000 that resulted in a loss of $77,000. There was no related sales activity in the prior year period. The properties added to foreclosed assets during the current year period have been listed with realtors within the Bank’s market area. Management is prudently acting to sell the properties in a timely manner to minimize both additional losses and carrying costs. Total impaired assets were $4.2 million, or 1.01% of total assets at June 30, 2015, compared to $3.6 million, or 0.87% of total assets December 31, 2014.

Goodwill of $1.7 million is carried on the Company’s balance sheet as a result of the acquisition of Stebbins Bancshares in June 2004. In accordance with FASB ASC 350, this goodwill is tested for impairment on at least an annual basis. Management evaluated the goodwill using an analysis of required measures of value, including the current stock price as an indicator of minority interest value, change of control multiples as a measure of controlling interest value and discounted cash flow analysis as a measure of going concern value and applied a weighting based on appraisal standards to arrive at a valuation conclusion that indicated no impairment at November 30, 2014. Management believes that there were no interim impairment indicators that would require another evaluation at June 30, 2015.

Deposits totaled $353.3 million at June 30, 2015, an increase of $4.4 million, or 1.3%, from $348.9 million at December 31, 2014. This increase includes a $2.5 million increase in demand deposits and a $2.5 million increase in savings and money market balances, partially offset by a $620,000 decrease in time deposits. The increase in savings and money market balances is due to our customers’ preference to maintain liquid deposits, rather than invest in low yielding fixed-rate term certificates, in order to take advantage of expected future rate increases. The Company continues to monitor deposit activity closely to respond to changes in customer preference for types of deposits.

Other short-term borrowings, which consist solely of repurchase agreements with commercial customers of the Bank, decreased by $230,000 and totaled $6.8 million at June 30, 2015. These customer repurchase agreements are offered by the Bank in order to retain commercial customer funds and to afford those commercial customers the opportunity to earn a return on a short-term secured transaction. Average balances are shown in the tables below and reflect no significant variation during the periods. The interest rate paid on these borrowings was 0.15% at both June 30, 2015 and December 31, 2014.

Advances from the Federal Home Loan Bank (FHLB) totaled $18.0 million at June 30, 2015, and increased by $1.5 million compared to December 31, 2014, primarily due to an increase in fixed-rate term advances. The increase includes two new fixed rate-advances totaling $6.0 million, and $41,000 related to the amortization of prepayment penalties, partially offset by two maturing advances totaling $4.5 million. The Company uses advances from the FHLB for both short-term cash management purposes and to extend the term to maturity of liabilities for interest rate risk management purposes. The cost of longer term liabilities purchased from the FHLB is generally less expensive than obtaining a similar term to maturity through retail certificates of deposit. Repricing risk associated with advances is mitigated through the laddering of advance maturities over time. The weighted-average cost of FHLB advances was 2.13% at June 30, 2015 compared to 2.58% at December 31, 2014.

Stockholders’ equity decreased by $569,000 during the period ended June 30, 2015. This decrease was due to $495,000 in shareholder dividends, a $468,000 decrease in unrealized gains on available-for-sale securities and purchases of treasury stock totaling $338,000, partially offset by net income of $683,000.

40

Index

Wayne Savings Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
and Results of Operations

Average Balance Sheet

The following table sets forth certain information relating to the Company’s average balance sheet and reflects the average yield on assets and average cost of liabilities for the periods indicated. Such yields and costs are derived by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods presented.

	For the three months ended June 30,
	2015						2014
	Average Balance		Interest		Average Rate		Average Balance		Interest		Average Rate
	(Dollars in thousands)
Interest-earning assets:
Loans receivable, net(1)	$	268,531	$	2,855		4.25%	$	261,702	$	2,879		4.40%
Investment securities(2)		114,739		688		2.40%		115,448		783		2.71%
Interest-earning deposits(3)		14,772		45		1.22%		14,018		50		1.43%
Total interest-earning assets		398,042		3,588		3.61%		391,168		3,712		3.80%
Noninterest-earning assets		24,470						23,491
Total assets	$	422,512					$	414,659
Interest-bearing liabilities:
Deposits	$	351,496	$	402		0.46%	$	344,808	$	393		0.46%
Other short-term borrowings		6,804		3		0.18%		5,907		3		0.20%
Borrowings		19,171		98		2.04%		19,979		134		2.68%
Total interest-bearing liabilities		377,471		503		0.53%		370,694		530		0.57%
Noninterest-bearing  liabilities		4,927						4,161
Total liabilities		382,398						374,855
Stockholders’ equity		40,114						39,804
Total liabilities and stockholders’ equity	$	422,512					$	414,659
Net interest income			$	3,085					$	3,182
Interest rate spread(4)						3.08%						3.23%
Net yield on interest-earning assets(5)						3.10%						3.25%
Ratio of average interest-earning assets to average interest-bearing liabilities						105.45%						105.52%

⁽¹⁾ Includes nonaccrual loan balances.

⁽²⁾ Includes mortgage-backed securities both designated as available-for-sale and held-to-maturity.

⁽³⁾ Includes interest-earning deposits in other financial institutions.

⁽⁴⁾ Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

⁽⁵⁾ Net yield on interest-earning assets represents net interest income as a percentage of average interest-earning assets.

41

Index

Wayne Savings Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
and Results of Operations

Comparison of Operating Results for the Three Months Ended June 30, 2015 and 2014

General

Net income for the three months ended June 30, 2015, totaled $243,000, reflecting a decrease of $457,000, from $700,000 for the three month period ended June 30, 2014. The decrease in net income was due to decreases in net interest income, noninterest income and the provision for federal income taxes and an increase in both the provision for loan losses and noninterest expense.

Interest Income

Interest income decreased $124,000, and totaled $3.6 million for the three month period ended June 30, 2015, compared to $3.7 million for the three month period ended June 30, 2014. The decrease was primarily due to a 19 basis point decrease in the weighted-average yield on interest-earning assets from 3.80% in the 2014 period to 3.61% for the 2015 period. The decrease in the weighted-average yield was partially offset by a $6.8 million increase in the average balance of interest-earning assets from $391.2 million in the 2014 period to $398.0 million for the 2015 period.

Interest income on loans was $2.9 million for the three month period ended June 30, 2015, and decreased $24,000 compared to the three month period ended June 30, 2014. This decrease was primarily due to a 15 basis point decrease in the weighted-average yield from 4.40% for the three months ended June 30, 2014 to 4.25% for the three months ended June 30, 2015, as a result of lower origination yields and the amortization, prepayment and repricing of higher yielding loans due to the low level of market interest rates. The decrease in the weighted-average yield was partially offset by a $6.8 million increase in the average balance of loans from $261.7 million in the 2014 period to $268.5 million for the 2015 period.

Interest income on securities decreased $95,000 during the three months ended June 30, 2015, compared to the same period in 2014. This decrease was due to both a decrease in the weighted-average rate and a decrease in the average balance. The weighted-average rate decreased 31 basis points from 2.71% in the 2014 period to 2.40% for the 2015 period, while the average balance decreased $709,000 during this same period. The decrease in yield was primarily due to an increase in prepayments causing an increase in premium amortization for the quarter, while the decrease in the average balance was due to investing excess cash into the loan portfolio.

Dividends on Federal Home Loan Bank stock and other income decreased $5,000 for the three months ended June 30, 2015 compared to June 30, 2014. The decrease was due to a 21 basis point decrease in the weighted-average rate from 1.43% in the 2014 period to 1.22% in the 2015 period, partially offset by a $754,000 increase in the average balance.

Interest Expense

Interest expense totaled $503,000 for the three month period ended June 30, 2015, a decrease of $27,000 from $530,000 for the three month period ended June 30, 2014. The decrease was due to a 4 basis point decrease in the weighted-average cost of funds from 0.57% in the 2014 period to 0.53% in the current year period, partially offset by a $6.8 million increase in the average balance of total interest-bearing liabilities from $370.7 million in the 2014 period to $377.5 million in the 2015 period.

Interest expense on deposits for the three month period ended June 30, 2015 totaled $402,000, an increase of $9,000 from $393,000 for the same period in the previous year. The increase was due to a $6.7 million increase in the average balance from $344.8 million in the 2014 period to $351.5 million in the 2015 period. The weighted-average cost of deposits was 0.46% for both the 2015 and 2014 periods. The increase in interest expense on deposits is mainly due to an increase in the average balance, combined with the effect of competitive conditions and overall market conditions that resulted in no further decrease in the cost of deposits.

42

Index

Wayne Savings Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
and Results of Operations

Interest expense on other short-term borrowings totaled $3,000 for both of the three month periods ended June 30, 2015, and June 30, 2014. The weighted-average cost of short-term borrowings was decreased 2 bp from 0.20% in the 2014 period to 0.18% in the 2015 periods. This decrease in the weighted-average cost was fully offset by an $897,000 increase in the average balance of short-term borrowings.

Interest expense on Federal Home Loan Bank advances totaled $98,000 for the three month period ended June 30, 2015, a decrease of $36,000 from $134,000 in the 2014 period. The decrease was due to a 64 basis point decrease in the weighted-average cost from 2.68% in the 2014 period to 2.04% in the 2015 period, and an $808,000 decrease in the average balance outstanding. The decrease in the weighted-cost was due to the maturity of higher rate advances, while the decrease in the average balance was due to not fully replacing the scheduled maturity of fixed-rate term advances.

Net Interest Income

Net interest income totaled $3.1 million for the three month period ended June 30, 2015, a decrease of $97,000, or 3.1%, from the three month period ended June 30, 2014. The decrease in net interest income was mainly due to a 15 basis point decrease in the net interest rate spread, from 3.23% at June 30, 2014 to 3.08% at June 30, 2015. The decrease in the net interest spread is a result of yields on earning assets declining more than the rate paid on interest-bearing liabilities, continuing a trend over recent periods that is reflective of increasing interest rate risk in the economic environment in general and for financial institutions in particular. During the three months ended June 30, 2015, the yield on earning assets decreased 19 basis points, while the rate paid on interest-bearing liabilities decreased 4 basis points, compared to the same period last year. The yield on earning assets was negatively impacted as a result of reduced origination yields, amortization, prepayment and repricing of higher yielding adjustable rate loans due to the low level of market interest rates, and security purchases at lower yields than in the prior year period, partially offset by an increase in higher yielding loan balances. The decrease in the cost of funds from the prior year period, was mainly due to a continuing preference by customers in the current low interest rate environment for lower cost and more liquid deposit accounts over longer term certificate accounts and management’s continuing strategy of limiting competition for higher cost term deposits by focusing on relationship balances.

Provision for Loan Losses

Management recorded a $481,000 provision for loan losses for the three month period ended June 30, 2015, compared to a provision of $79,000 for the three month period ended June 30, 2014. The increase is primarily due to increased charge-offs, and increased loan growth compared to the prior year quarter. Charge-offs totaled $205,000 for the three months ended June 30, 2015, as previously discussed, and increased $82,000, compared to $123,000 for the 2014 quarter. During the three months ended June 30, 2015, gross loans increased by $4.6 million, compared to a decline of $2.5 million for the same period in 2014.

43

Index

Wayne Savings Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
and Results of Operations

Noninterest Income

Noninterest income totaled $443,000 for the three month period ended June 30, 2015, a decrease of $37,000, from $480,000 for the same period in 2014. The decrease was primarily due to a $69,000 decrease in gain on sale of residential mortgage loans, partially offset by a $32,000 increase in service fees, charges and other operating income. The decrease in gain on sale of residential mortgage loans was primarily due to decreased loan sales in the 2015 quarter compared to the 2014 quarter. The increase in service fees, charges and other operating income was primarily due to an increase in fees from service charges on deposit accounts

Noninterest Expense

Noninterest expense totaled $2.8 million for three month period ended June 30, 2015, an increase of $133,000 from $2.6 million for the three months ended June 30, 2014. This increase includes an $59,000 increase in salaries and employee benefits, a $62,000 increase in loss on sale of foreclosed assets held for sale and a $35,000 increase in other noninterest expense, partially offset by a $20,000 decrease in occupancy and equipment expense, and a $15,000 decrease in amortization of intangible assets. The increase in salaries and employee benefits was primarily due to increased compensation as a result of merit increases and the addition of staff to support technology upgrades and higher post-retirement benefit costs. These increases were partially offset by a decrease in education and training compared to the prior year quarter. The increase in the loss on foreclosed assets held for sale was due to a loss on the sale of several foreclosed properties held for sale in the current year quarter, while there were no related sales in the prior year quarter. The increase in other noninterest expense was due to higher legal costs related to nonperforming loans, and higher real estate owned expense as result of an increase in properties maintained in foreclosed assets held for sale, partially offset by lower audit and accounting related expense and appraisal costs compared to the prior year quarter. The decrease in occupancy and equipment expense was due to lower computer data expense and building repairs and maintenance, partially offset by higher furniture, fixture and equipment expense compared to the prior year quarter. The decrease in amortization of intangible assets was due to a core deposit intangible becoming amortized to zero in May of 2014 resulting in a partial quarter of scheduled amortization in the prior year quarter, compared to no amortization in the current year quarter.

Federal Income Taxes

Federal income tax expense totaled $22,000 for the three month period ended June 30, 2015, a decrease of $212,000 compared to $234,000 for three month period ended June 30, 2014. The decrease was primarily due to a $669,000 decrease in pretax income compared to the prior year period, and a decrease in the effective tax rate. The effective tax rate in the current year quarter was 8.30% compared to 25.05% for the prior year quarter. The effective rate is below the statutory rate of 34% due to certain income items that are not subject to tax.

44

Index

Wayne Savings Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
and Results of Operations

Comparison of Operating Results for the Six Months Ended June 30, 2015 and 2014

General

Net income for the six months ended June 30, 2015, totaled $683,000, a decrease of $687,000, from $1.4 million for the six month period ended June 30, 2014. The decrease in net income was due to a decrease in net interest income, and an increase in both the provision for loan losses and noninterest expense, partially offset by an increase in noninterest income and a decrease in the provision for federal income taxes.

45

Index

Wayne Savings Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
and Results of Operations

Average Balance Sheet

The following table sets forth certain information relating to the Company’s average balance sheet and reflects the average yield on assets and average cost of liabilities for the periods indicated. Such yields and costs are derived by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods presented.

	For the six months ended June 30,
	2015						2014
	Average Balance		Interest		Average Rate		Average Balance		Interest		Average Rate
	(Dollars in thousands)
Interest-earning assets:
Loans receivable, net(1)	$	267,423	$	5,665		4.24%	$	261,645	$	5,769		4.41%
Investment securities(2)		114,285		1,392		2.44%		114,181		1,563		2.74%
Interest-earning deposits(3)		13,706		89		1.30%		12,928		101		1.56%
Total interest-earning assets		395,414		7,146		3.61%		388,754		7,433		3.82%
Noninterest-earning assets		24,237						23,425
Total assets	$	419,651					$	412,179
Interest-bearing liabilities:
Deposits	$	350,022	$	794		0.45%	$	341,123	$	788		0.46%
Other short-term borrowings		6,874		5		0.15%		6,249		5		0.16%
Borrowings		17,817		190		2.13%		21,171		279		2.64%
Total interest-bearing liabilities		374,713		989		0.53%		368,543		1,072		0.58%
Noninterest-bearing  liabilities		4,709						4,296
Total liabilities		379,422						372,839
Stockholders’ equity		40,229						39,340
Total liabilities and stockholders’ equity	$	419,651					$	412,179
Net interest income			$	6,157					$	6,361
Interest rate spread(4)						3.08%						3.24%
Net yield on interest-earning assets(5)						3.11%						3.27%
Ratio of average interest-earning assets to average interest-bearing liabilities						105.52%						105.48%

⁽¹⁾ Includes nonaccrual loan balances.

⁽²⁾ Includes mortgage-backed securities both designated as available-for-sale and held-to-maturity.

⁽³⁾ Includes interest-earning deposits in other financial institutions.

⁽⁴⁾ Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

⁽⁵⁾ Net yield on interest-earning assets represents net interest income as a percentage of average interest-earning assets.

46

Index

Wayne Savings Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
and Results of Operations

Interest Income

Interest income decreased $287,000 and totaled $7.2 million for the six months ended June 30, 2015, compared to the same period in 2014. The decrease was primarily due to a 21 basis point decrease in the weighted-average yield on interest-earning assets from 3.82% in the 2014 period to 3.61% for the 2015 period, partially offset by a $6.7 million increase in the average balance of interest-earning assets from $388.8 million in the 2014 period to $395.4 million for the 2015 period.

Interest income on loans was $5.7 million for the six months ended June 30, 2015, a decrease of $104,000 compared to the six months ended June 30, 2014. This decrease was primarily due to a 17 basis point decrease in the weighted-average yield from 4.41% for the six months ended June 30, 2014 to 4.24% for the six months ended June 30, 2015, as a result of lower origination yields and the amortization, prepayment and repricing of higher yielding loans due to the low level of market interest rates. The decrease in the weighted-average yield was partially offset by a $5.8 million increase in the average balance of loans from $261.6 million in the 2014 period to $267.4 million in the 2015 period.

Interest income on securities decreased $171,000 during the six months ended June 30, 2015, compared to the same period in 2014. This decrease was due to a 30 basis point decrease in the weighted-average rate from 2.74% in the 2014 period to 2.44% for the 2015 period, partially offset by a $104,000 increase in the average balance. The decrease in yield was due to lower reinvestment yields on purchases that replaced higher yielding securities and an increase in the speed of prepayments causing an increase in premium amortization for the current year period.

Dividends on Federal Home Loan Bank stock and other income totaled $89,000 for the six months ended June 30, 2015, and decreased $12,000 compared to the six months ended June 30, 2014. The decrease was due to a 26 basis point decrease in the weighted-average rate from 1.56% in the 2014 period to 1.30% in the 2015 period, partially offset by a $778,000 increase in the average balance.

Interest Expense

Interest expense totaled $989,000 for the six month period ended June 30, 2015, a decrease of $83,000, or 7.7%, from $1.1 million for the six month period ended June 30, 2014. The decrease was due to a 5 basis point decrease in the weighted-average cost of funds from 0.58% in the 2014 period to 0.53% in the current year period, partially offset by a $6.2 million increase in the average balance of total interest-bearing liabilities from $368.5 million in the 2014 period to $374.7 million in the 2015 period.

Interest expense on deposits for the six month period ended June 30, 2015 totaled $794,000, an increase of $6,000 compared to the same period in the previous year. The increase was mainly due to an $8.9 million increase in the average balance from $341.1 million in the 2014 period to $350.0 million in the 2015 period, partially offset by a 1 basis point decrease in the weighted-average cost of deposits, from 0.46% in the 2014 period to 0.45% for the 2015 period. The limited decrease in the average cost of deposits reflects increased competition in the local market for deposits and general market conditions where depositors are seeking higher yields.

Interest expense on other short-term borrowings totaled $5,000 for both six month periods ended June 30, 2015, and 2014. The weighted-average cost decreased 1 basis point from 0.16% in the 2014 period to 0.15% in the 2015 period, which was offset by a $625,000 increase in the average balance of other short-term borrowings.

47

Index

Wayne Savings Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
and Results of Operations

Interest expense on Federal Home Loan Bank advances totaled $190,000 for the six month period ended June 30, 2015, and decreased $89,000 from $279,000 in the 2014 period. The decrease was due to a 51 basis point decrease in the weighted-average cost from 2.64% in the 2014 period to 2.13% in the 2015 period, and a $3.4 million decrease in the average balance outstanding. The decrease in the weighted-average cost was due to the maturity of higher rate advances, while the decrease in the average balance was due to not fully replacing scheduled maturities of fixed-rate term advances.

Net Interest Income

Net interest income totaled $6.2 million for the six month period ended June 30, 2015, a decrease of $204,000 from the six month period ended June 30, 2014. The decrease in net interest income was mainly due to a 16 basis point decrease in the net interest rate spread, from 3.24% at June 30, 2014 to 3.08% at June 30, 2015. The decrease in the net interest spread is a result of yields on earning assets declining more than the rate paid on interest-bearing liabilities, continuing a trend over recent periods that is reflective of increasing interest rate risk in the economic environment in general and for financial institutions in particular. During the six months ended June 30, 2015, the yield on earning assets decreased 21 basis points, while the rate paid on interest-bearing liabilities decreased 5 basis points, compared to the same period last year. The yield on earning assets was negatively impacted as a result of reduced origination yields, amortization, prepayment and repricing of higher yielding adjustable rate loans due to the low level of market interest rates, and security purchases at lower yields than in the prior year period, partially offset by an increase in higher yielding loan balances. The decrease in the cost of funds from the prior year period was mainly due to a continuing preference by customers in the current low interest rate environment for lower cost and more liquid deposit accounts over longer term certificate accounts and management’s continuing strategy of limiting competition for higher cost term deposits by focusing on relationship balances.

Provision for Loan Losses

Management recorded a $714,000 provision for loan losses for the six month period ended June 30, 2015, compared to an $87,000 provision for the six month period ended June 30, 2014. The increase was primarily due to increased charge-offs compared to the prior year period. During the six months ended June 30, 2015 charge-offs totaled $859,000, an increase of $476,000, compared to charge-offs of $383,000 in the prior year period. The increased charge-offs were primarily related to nonperforming loans that were subsequently transferred to foreclosed assets held for sale as previously discussed.

Noninterest Income

Noninterest income totaled $874,000, for the six months ended June 30, 2015, an increase of $29,000, from $845,000 for the same period in 2014. The increase was primarily due to a $75,000 increase in service fees, charges and other operating income, partially offset by a $47,000 decrease in gain on sale of residential mortgage loans. The increase in service fees, charges and other operating income was primarily due to an increase in fees from annuity sales and fees from deposit service charges compared to the prior year period. The decrease in gain on sale of residential mortgage loans was primarily due to a decrease in loans sold compared to the prior year period due to less favorable pricing.

48

Index

Wayne Savings Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
and Results of Operations

Noninterest Expense

Noninterest expense totaled $5.5 million for six months ended June 30, 2015, and increased $191,000, compared to the six months ended June 30, 2014. This increase includes a $141,000 increase in salaries and employee benefits, a $77,000 increase in loss on sale of foreclosed assets held for sale, and a $36,000 increase in other noninterest expense, partially offset by a $44,000 decrease in occupancy and equipment expense, and a $38,000 decrease in amortization of intangible assets. The increase in salaries and employee benefits was primarily due to increased compensation as a result of merit increases and the addition of new positions to support our transition from a transaction oriented thrift culture, and implement technology upgrades to facilitate more efficient customer service and operations. Other increases include an increase in post-retirement and pension cost and an increase in education and training expense, partially offset by a decrease in healthcare costs compared to the prior year period. The increase in loss on sale of foreclosed assets held for sale due to selling several related properties during the 2015 period compared to no sales in 2014 period. The increase in other noninterest expense was primarily due to increased legal expense related to nonperforming loans, bank service charges, real estate owned expense related to an increase in foreclosed assets held for sale, and charitable contributions, partially offset by lower audit and accounting fees compared to the prior year period. The decrease in occupancy and equipment expense was due to lower depreciation, lower furniture and fixture expense, and lower computer data expense compared to the prior year period. The decrease in amortization expense was due to the related intangible asset becoming fully amortized in May of 2014, resulting in five months of scheduled amortization in the prior year period compared to no amortization in the current year period.

Federal Income Taxes

Federal income tax expense totaled $149,000 for the six month period ended June 30, 2015, a decrease of $306,000 compared to $455,000 for six month period ended June 30, 2014. The decrease was primarily due to a $993,000 decrease in pretax income compared to the prior year period, and a decrease in the effective tax rate. The effective tax rate in the current year period was 17.91% compared to 24.93% for the prior year period. The effective rate is below the statutory rate of 34% due to certain income items that are not subject to tax.

49

Index

Wayne Savings Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
and Results of Operations

Forward-Looking Statements

This document contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect” and similar expressions. These forward-looking statements include: statements of goals, intentions and expectations, statements regarding prospects and business strategy, statements regarding asset quality and market risk, and estimates of future costs, benefits and results.

These forward-looking statements are subject to significant risks, assumptions and uncertainties, including, among other things, the following: (1) general economic conditions, (2) competitive pressure among financial services companies, (3) changes in interest rates, (4) deposit flows, (5) loan demand, (6) changes in legislation or regulation, (7) changes in accounting principles, policies and guidelines, (8) litigation liabilities, including costs, expenses, settlements and judgments, and (9) other economic, competitive, governmental, regulatory and technological factors affecting our operations, pricing, products and services.

Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. We have no obligation to update or revise any forward-looking statements to reflect any changed assumptions, any unanticipated events or any changes in the future.

ITEM 3 Quantitative and Qualitative Disclosures About Market Risk

Management believes there has been no material change in the Company’s market risk since the Company’s Form 10-K was filed with the Securities and Exchange Commission for the year ended December 31, 2014.

ITEM 4 Controls and Procedures

(a)     Evaluation of disclosure controls and procedures.

Under the supervision and with the participation of the Company’s management, including our Chief Executive Officer and Chief Financial Officer, the Company evaluated the effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective in timely alerting them to the material information relating to the Company (or our consolidated subsidiaries) required to be included in the Company’s periodic SEC filings.

(b)     Changes in internal controls.

There has been no change made in the Company’s internal control over financial reporting during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

50

Index

Wayne Savings Bancshares, Inc.
PART II

ITEM 1. Legal Proceedings

Not applicable.

ITEM 1A. Risk Factors

There have been no material changes in the risk factors set forth in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

(a) Not applicable.

(b) Not applicable.

(c) The following table sets forth certain information regarding repurchases by the Company for the quarter ended June 30, 2015.

Period	Total number of shares purchased		Average price paid per share		Total number of shares purchased as part of the announced plan		Maximum number of shares which may still be purchased as part of the announced plan
April 1 - 30, 2015		—	$	—		197,274		25,082
May 1 - 31, 2015		—		—		197,274		25,082
June 1 - 30, 2015		25,000		13.50		222,274		82
Total		25,000	$	13.50		222,274		82

Notes to the Table:

On August 10, 2012, the Company announced the authorization by the Board of Directors of a new program for the repurchase of 150,206 shares, or 5.0%, of the Company’s outstanding shares of common stock. On September 30, 2013 the Company announced the adoption of a new share buy-back program authorizing the repurchase of an additional 2.5% or 72,150, shares of its common stock outstanding. As a result of these two plans, net of shares previously repurchased, the Company may repurchase up to 82 shares of its common stock outstanding.

ITEM 3. Defaults Upon Senior Securities

Not applicable.

ITEM 4. Mine Safety Disclosures

Not applicable.

51

Index

Wayne Savings Bancshares, Inc.
PART II

ITEM 5. Other Information

Not applicable.

ITEM 6. Exhibits

Exhibit
Number	Description
31.1	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350
31.2	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350
32	Written Statement of Chief Executive Officer and Chief Financial Officer furnished pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350
101	Interactive financial data (XBRL)

52

Wayne Savings Bancshares, Inc.

Signatures

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date:	August 4, 2015	By:	/s/H. Stewart Fitz Gibbon III
			H. Stewart Fitz Gibbon III
			President and Chief Executive Officer
Date:	August 4, 2015	By:	/s/Myron Swartzentruber
			Myron Swartzentruber
			Senior Vice President and
			Chief Financial Officer

53

EX-31.1

Exhibit 31.1

Pursuant to Rule 13a-14(a) and 15d-14(a)

OF THE SECURITIES AND EXCHANGE ACT OF 1934

Certification of the Chief Executive Officer

I, H. Stewart Fitz Gibbon III, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Wayne Savings Bancshares, Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements and other financial information included in this quarterly report fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(c) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation; and

d) disclosed in this quarterly report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

August 4, 2015	/s/H. Stewart Fitz Gibbon III
Date	H. Stewart Fitz Gibbon III
	President and Chief Executive Officer

EX-31.2

Exhibit 31.2

Pursuant to Rule 13a-14(a) and 15d-14(a)

OF THE SECURITIES AND EXCHANGE ACT OF 1934

Certification of the Chief financial Officer

I, Myron Swartzentruber, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Wayne Savings Bancshares, Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements and other financial information included in this quarterly report fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(c) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation; and

d) disclosed in this quarterly report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

August 4, 2015	/s/Myron Swartzentruber
Date	Myron Swartzentruber
	Senior Vice President and
	Chief Financial Officer

EX-32

EXHIBIT 32

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

I, H. Stewart Fitz Gibbon III, President and Chief Executive Officer, and Myron Swartzentruber, Senior Vice President and Chief Financial Officer, of Wayne Savings Bancshares, Inc. (the “Company”), hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that:

(1) The Quarterly Report on Form 10-Q of the Company for the quarter ended June 30, 2015, (the “Report”) fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)); and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

August 4, 2015	/s/H. Stewart Fitz Gibbon III
Date	H. Stewart Fitz Gibbon III
	President and Chief Executive Officer
August 4, 2015	/s/Myron Swartzentruber
Date	Myron Swartzentruber
	Senior Vice President and
	Chief Financial Officer

XML

Goodwill and Intangible Assets (Schedule of Goodwill and Intangibles) (Details) - USD ($) $ in Thousands	Jun. 30, 2015	Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]
Goodwill	$ 1,719	$ 1,719
Other intangible assets - gross	974	974
Other intangible assets - amortization	(974)	(974)
Total	$ 1,719	$ 1,719

XML

Credit Quality of Loans and the Allowance for Loan Losses (Schedule of Loans Receivable by Credit Risk Profile) (Details) - USD ($) $ in Thousands		Jun. 30, 2015	Dec. 31, 2014
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans Receivable, gross		$ 284,076	$ 275,182
One-to-four family residential [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans Receivable, gross	[1]	171,465	169,676
One-to-four family residential [Member] | Pass (Risk 1-4) [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans Receivable, gross	[1]	163,607	160,190
One-to-four family residential [Member] | Special Mention (Risk 5) [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans Receivable, gross	[1]	1,174	2,015
One-to-four family residential [Member] | Substandard (Risk 6) [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans Receivable, gross	[1]	6,684	7,471
All other mortgage loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans Receivable, gross	[1]	95,238	86,920
All other mortgage loans [Member] | Pass (Risk 1-4) [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans Receivable, gross	[1]	91,865	84,168
All other mortgage loans [Member] | Special Mention (Risk 5) [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans Receivable, gross	[1]	1,486	851
All other mortgage loans [Member] | Substandard (Risk 6) [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans Receivable, gross	[1]	1,887	1,901
Commercial business loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans Receivable, gross	[1]	15,559	16,275
Commercial business loans [Member] | Pass (Risk 1-4) [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans Receivable, gross	[1]	15,134	15,812
Commercial business loans [Member] | Special Mention (Risk 5) [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans Receivable, gross	[1]	168	318
Commercial business loans [Member] | Substandard (Risk 6) [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans Receivable, gross	[1]	257	145
Consumer loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans Receivable, gross	[1]	1,814	2,311
Consumer loans [Member] | Pass (Risk 1-4) [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans Receivable, gross	[1]	$ 1,814	$ 2,311
Consumer loans [Member] | Special Mention (Risk 5) [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans Receivable, gross	[1]
Consumer loans [Member] | Substandard (Risk 6) [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans Receivable, gross	[1]

[1] Ratings are generally assigned to consumer and residential mortgage loans on a “pass” or “fail” basis, where “fail” results in a substandard classification. Commercial loans, both secured by real estate or other assets or unsecured, are analyzed in accordance with an analytical matrix codified in the Bank's loan policy that produces a risk rating as described below.

XML

Fair Value Measurements (Tables)

6 Months Ended

Jun. 30, 2015

Fair Value Measurements [Abstract]

Schedule of Fair Value Measured on a Recurring Basis

			Fair Value Measurement Using
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(In thousands)
June 30, 2015
U.S. government agencies	$	106	$	-	$	106	$	-
Mortgage-backed securities of           government sponsored entities		86,959		-		86,959		-
Private-label collateralized mortgage           obligations		429		-		429		-
State and political subdivisions		18,880		-		18,880		-
			Fair Value Measurement Using
		Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
		(In thousands)
December 31, 2014
U.S. government agencies		126	$	-	$	126	$	-
Mortgage-backed securities of           government sponsored entities		88,213		-		88,213		-
Private-label collateralized mortgage          obligations		502		-		502		-
State and political subdivisions		20,128		-		20,128		-

Schedule of Fair Value Measured on a Nonrecurring Basis

			Fair Value Measurement Using
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(In thousands)
June 30, 2015
Collateral-dependent           impaired loans	$	249	$	-	$	-	$	249
Foreclosed assets		299		-		-		299
December 31, 2014
Collateral-dependent            impaired loans	$	634	$	-	$	-	$	634
Foreclosed assets		59		-		-		59

Schedule of Level 3 Fair Value Measurements

	Fair Value		Valuation Technique	Unobservable Inputs	Weighted Average
June 30, 2015
Collateral-dependent      impaired loans	$	249	Market comparable properties, less delinquent real estate taxes	Selling and fixed costs	10%
Foreclosed assets		299	Estimated selling price	Selling Costs	19%
December 31, 2014
Collateral-dependent      impaired loans	$	634	Market comparable properties, less delinquent real estate taxes	N/A	N/A
Foreclosed assets		59	Estimated selling price	Selling Costs	10%

Schedule of Fair Value of Financial Instruments

			Fair Value Measurements Using
	Carrying Amount		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(In thousands)
June 30, 2015
Financial assets
Cash and          cash equivalents	$	7,540	$	7,540	$	-	$	-
Held-to-maturity             securities		8,574		-		8,321		-
Loans, net of allowance             for loan losses		272,543		-		-		279,280
Federal Home Loan Bank           stock		4,226		-		4,226		-
Interest receivable		1,159		-		1,159		-
Financial liabilities
Deposits		353,289		35,677		294,360		-
Other short-term          borrowings		6,770		-		6,770		-
Federal Home Loan Bank            advances		17,979		-		18,004		-
Advances from borrowers           for taxes and insurance		194		-		194		-
Interest payable		46		-		46		-

			Fair Value Measurements Using
		Carrying Amount	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(In thousands)
December 31, 2014
Financial assets
Cash and cash          equivalents	$	10,783	$	10,783	$	-	$	-
Held-to-maturity            securities		6,989		-		6,837		-
Loans, net of allowance         for loan losses		265,609		-		-		274,443
Federal Home Loan Bank         stock		4,226		-		4,226		-
Interest receivable		1,154		-		1,154		-
Financial liabilities
Deposits		348,922		34,403		294,365		-
Other short-term           borrowings		7,000		-		7,000		-
Federal Home Loan Bank           advances		16,438		-		16,572		-
Advances from borrowers           for taxes and insurance		1,135		-		1,135		-
Interest payable		47		-		47		-

XML

Regulatory Matters (Schedule of Regulatory Capital Requirements) (Details) - USD ($) $ in Thousands	Jun. 30, 2015	Dec. 31, 2014
Tier 1 Leverage Capital (to average assets)
Tier 1 Capital	$ 37,067	$ 36,834
Tier 1 Capital (to average assets) ratio	8.80%	8.80%
Minimum amount of Tier 1 Capital for adequacy purposes	$ 16,832	$ 16,694
Minimum amount of Tier 1 Capital for adequacy purposes, ratio	4.00%	4.00%
Minimum Tier 1 Capital required to be well-capitalized	$ 21,040	$ 20,868
Minimum Tier 1 Capital required to be well-capitalized, ratio	5.00%	5.00%
Tier 1 Common equity capital to risk-weighted assets
Tier 1 Common equity capital	$ 37,067
Tier 1 Common equity capital ratio	13.80%
Minimum amount of Tier 1 Common equity capital for adequacy purposes	$ 12,068
Minimum amount of Tier 1 Common equity capital for adequacy purposes ratio	4.50%
Minimum amount of Tier 1 Common equity capital to be well-capitalized	$ 17,432
Minimum amount of Tier 1 Common equity capital to be well-capitalized ratio	6.50%
Tier 1 Capital (to risk-weighted assets)
Tier 1 Capital	$ 37,067	$ 36,834
Tier 1 Capital (to risk-weighted assets) ratio	13.80%	14.10%
Minimum amount of Tier 1 Capital for adequacy purposes	$ 16,091	$ 10,439
Minimum amount of Tier 1 Capital for adequacy purposes, ratio	6.00%	4.00%
Minimum Tier 1 Capital required to be well-capitalized	$ 21,455	$ 15,658
Minimum Tier 1 Capital required to be well-capitalized, ratio	8.00%	6.00%
Total Capital
Total Capital	$ 39,735	$ 39,603
Total Capital (to risk-weighted assets) ratio	14.80%	15.20%
Minimum amount of capital for adequacy purposes	$ 21,455	$ 20,878
Minimum amount of capital for adequacy purposes, ratio	8.00%	8.00%
Minimum Capital required to be well-capitalized	$ 26,819	$ 26,097
Minimum Capital required to be well-capitalized, ratio	10.00%	10.00%

XML

Credit Quality of Loans and the Allowance for Loan Losses (Schedule of Loans Collateralized by Residential Real Estate Properties) (Details) - USD ($) $ in Thousands	Jun. 30, 2015	Dec. 31, 2014
Accounts, Notes, Loans and Financing Receivable [Line Items]
Recorded investment	$ 299	$ 179
One-to-four family residential loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Recorded investment	299	179
Recorded investment of assets in process of foreclosure	$ 135	$ 24

XML

Fair Value Measurements (Schedule of Fair Value of Financial Instruments) (Details) - USD ($) $ in Thousands	Jun. 30, 2015	Dec. 31, 2014
Financial assets:
Held-to-maturity securities	$ 8,321	$ 6,837
Carrying Amount [Member]
Financial assets:
Cash and cash equivalents	7,540	10,783
Held-to-maturity securities	8,574	6,989
Loans, net of allowance for loan losses	272,543	265,609
Federal Home Loan Bank stock	4,226	4,226
Interest receivable	1,159	1,154
Financial liabilities:
Deposits	353,289	348,922
Other Short Term Borrowings	6,770	7,000
Federal Home Loan Bank advances	17,979	16,438
Advances from borrowers for taxes and insurance	194	1,135
Interest Payable	46	47
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Financial assets:
Cash and cash equivalents	$ 7,540	$ 10,783
Held-to-maturity securities
Loans, net of allowance for loan losses
Federal Home Loan Bank stock
Interest receivable
Financial liabilities:
Deposits	$ 35,677	$ 34,403
Other Short Term Borrowings
Federal Home Loan Bank advances
Advances from borrowers for taxes and insurance
Interest Payable
Significant Other Observable Inputs (Level 2) [Member]
Financial assets:
Cash and cash equivalents
Held-to-maturity securities	$ 8,321	$ 6,837
Loans, net of allowance for loan losses
Federal Home Loan Bank stock	$ 4,226	$ 4,226
Interest receivable	1,159	1,154
Financial liabilities:
Deposits	294,360	294,365
Other Short Term Borrowings	6,770	7,000
Federal Home Loan Bank advances	18,004	16,572
Advances from borrowers for taxes and insurance	194	1,135
Interest Payable	$ 46	$ 47
Significant Unobservable Inputs (Level 3) [Member]
Financial assets:
Cash and cash equivalents
Held-to-maturity securities
Loans, net of allowance for loan losses	$ 279,280	$ 274,443
Federal Home Loan Bank stock
Interest receivable
Financial liabilities:
Deposits
Other Short Term Borrowings
Federal Home Loan Bank advances
Advances from borrowers for taxes and insurance
Interest Payable

XML

Credit Quality of Loans and the Allowance for Loan Losses

6 Months Ended

Jun. 30, 2015

Credit Quality of Loans and the Allowance for Loan Losses [Abstract]

Credit Quality of Loans and the Allowance for Loan Losses

Note 4:  Credit Quality of Loans and the Allowance for Loan Losses

Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoffs are reported at their outstanding principal balances adjusted for unearned income, charge-offs, the allowance for loan losses, any unamortized deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans.

For loans amortized at cost, interest income is accrued based on the unpaid principal balance.  Loan origination fees, net of certain direct origination costs, as well as premiums and discounts, are deferred and amortized as a level yield adjustment over the respective term of the loan.

The accrual of interest on mortgage and commercial loans is discontinued at the time the loan is 90 days past due unless the credit is well secured and in process of collection.  Past due status is determined based on contractual terms of the loan.  In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.

All interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income.  The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual.  Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current for a period of six months and future payments are reasonably assured.

Allowance for Loan Losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income.  Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed.  Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management's periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower's ability to repay, estimated value of any underlying collateral and prevailing economic conditions.  This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

The allowance consists of allocated and general components.  The allocated component relates to loans that are classified as impaired.  For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.  The general component covers nonclassified loans and is based on historical charge-off experience and expected loss given default derived from the Company's internal risk rating process.  Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due.  Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower's prior payment record and the amount of the shortfall in relation to the principal and interest owed.  Impairment is measured on a loan-by-loan basis for commercial and construction loans by using the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's obtainable market price or the fair value of the collateral if the loan is collateral dependent.  Large groups of smaller balance homogenous loans are collectively evaluated for impairment.  Accordingly, the Company does not separately identify individual consumer and residential loans for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.

The risk characteristics of each portfolio segment are as follows:

Residential Real Estate Loans

For residential mortgage loans that are secured by one-to-four family residences and are generally owner occupied, the Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Home equity loans are typically secured by a subordinate interest in one-to-four family residences. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers. 

All Other Mortgage Loans

All other mortgage loans consist of residential construction loans, nonresidential real estate loans, land loans and multi-family real estate loans. 

Residential construction loan proceeds are disbursed in increments as construction progresses and as inspections warrant.  Construction loans are typically structured as permanent one-to-four family loans originated by the Company with a 12-month construction phase.  Accordingly, upon completion of the construction phase, there is no change in interest rate or term to maturity of the original construction loan, nor is a new permanent loan originated.  These loans are generally owner occupied and the Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded.

Nonresidential real estate loans are negotiated on a case-by-case basis.  Loans secured by nonresidential real estate generally involve a greater degree of risk than one-to-four family residential mortgage loans and carry larger loan balances.  This increased credit risk is a result of several factors, including the concentration of principal in a limited number of loans and borrowers, the effects of general economic conditions on income-producing properties, and the increased difficulty of evaluating and monitoring these types of loans.  Furthermore, the repayment of loans secured by nonresidential real estate is typically dependent upon the successful operation of the related real estate project.  If the cash flow from the project is reduced, the borrower's ability to repay the loan may be impaired.

The Company also originates a limited number of land loans secured by individual improved and unimproved lots for future residential construction.  In addition, the Company originates loans to commercial customers with land held as the collateral. 

Multi-family real estate loans generally involve a greater degree of credit risk than one-to-four family residential mortgage loans and carry larger loan balances.  This increased credit risk is a result of several factors, including the concentration of principal in a limited number of loans and borrowers, the effects of general economic conditions on income-producing properties, and the increased difficulty of evaluating and monitoring these types of loans.  Furthermore, the repayment of loans secured by multi-family real estate is typically dependent upon the successful operation of the related real estate property.  If the cash flow from the project is reduced, the borrower's ability to repay the loan may be impaired.

Commercial Business Loans

Commercial business loans carry a higher degree of risk than one-to-four family residential loans.  Such lending typically involves large loan balances concentrated in a single borrower or groups of related borrowers for rental or business properties. In addition, the payment experience on loans secured by income-producing properties is typically dependent on the success of the operation of the related project and thus is typically affected by adverse conditions in the real estate market and in the economy.  The Company originates commercial loans generally in the $50,000 to $1,000,000 range with the majority of these loans being under $500,000.  Commercial loans are generally underwritten based on the borrower's ability to pay and assets such as buildings, land and equipment are taken as additional loan collateral.  Each loan is evaluated for a level of risk and assigned a rating from “1” (the highest quality rating) to “7” (the lowest quality rating). 

Consumer Loans

Consumer loans entail greater credit risk than residential mortgage loans, particularly in the case of consumer loans that are unsecured or secured by assets that depreciate rapidly, such as automobiles, mobile homes, boats, and recreational vehicles.  In such cases, repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment for the outstanding loan and the remaining deficiency often does not warrant further substantial collection efforts against the borrower.  In particular, amounts realizable on the sale of repossessed automobiles may be significantly reduced based upon the condition of the automobiles and the lack of demand for used automobiles.

The following presents by portfolio segment, the activity in the allowance for loan losses for the three and six months ended June 30, 2015 and 2014:

Three months ended June 30, 2015	One-to-four family residential		All other mortgage  loans		Commercial business loans		Consumer  loans			Unallocated	Total
	(In thousands)
Beginning balance	$	910	$	1,055	$	380	$	4	$	-	$	2,349
Provision charged to             expense		367		109		(34)		1		38		481
Losses charged off		(205)		-		-		-				(205)
Recoveries		43		-		-		-		-		43
Ending balance	$	1,115	$	1,164	$	346	$	5	$	38	$	2,668

Three months ended June 30, 2014	One-to-four family residential			All other mortgage  loans			Commercial business loans			Consumer loans			Unallocated	Total
	(In thousands)
Beginning balance	$	889		$	1,393		$	288		$	4	$	-	$	2,574
Provision charged to             expense		63			(255	)		271			-		-		79
Losses charged off		(11	)		-			(112	)		-		-		(123	)
Recoveries		-			17			2			-		-		19
Ending balance	$	941		$	1,155		$	449		$	4	$	-	$	2,549

Six months ended June 30, 2015	One-to-four family residential			All other mortgage  loans			Commercial business loans			Consumer  loans				Unallocated	Total
	(In thousands)
Beginning balance	$	1,533		$	885		$	343		$	8		$	-	$	2,769
Provision charged to            expense		397			279			3			(3)			38		714
Losses charged off		(859)			-			-			-			-		(859)
Recoveries		44			-			-			-			-		44
Ending balance	$	1,115		$	1,164		$	346		$	5		$	38	$	2,668
Six months ended June 30, 2014		One-to-four family residential			All other mortgage  loans			Commercial business loans			Consumer  loans			Unallocated		Total
	(In thousands)
Beginning balance	$	1,017		$	1,526		$	271		$	5		$	-	$	2,819
Provision charged to            expense		(72	)		(128	)		288			(1	)		-		87
Losses charged off		(11	)		(260	)		(112	)		-			-		(383	)
Recoveries		7			17			2			-			-		26
Ending balance	$	941		$	1,155		$	449		$	4		$	-	$	2,549

The following tables present the balance in the allowance for loan losses and the recorded investment in loans based on the portfolio segment and impairment method as of June 30, 2015 and December 31, 2014:

June 30, 2015	One-to-four family residential		All other mortgage  loans		Commercial business loans		Consumer loans		Unallocated		Total
Allowance Balances:	(In thousands)
Ending balance:
Individually evaluated for            impairment	$	146	$	109	$	123	$	-	$	-	$	378
Collectively evaluated for           impairment		969		1,055		223		5		38		2,290
Total allowance for loan     losses	$	1,115	$	1,164	$	346	$	5	$	38	$	2,668
Loan Balances:
Ending balance:
Individually evaluated for          impairment	$	2,609	$	1,215	$	123	$	-	$	-	$	3,947
Collectively evaluated for          impairment		168,856		94,023		15,436		1,814		-		280,129
Total balance	$	171,465	$	95,238	$	15,559	$	1,814	$	-	$	284,076

December 31, 2014	One-to-four family residential		All other mortgage loans		Commercial business loans		Consumer loans		Unallocated		Total
Allowance Balances:	(In thousands)
Ending balance:
Individually evaluated for            impairment	$	653	$	18	$	145	$	-	$	-	$	816
Collectively evaluated for            impairment		880		867		198		8		-		1,953
Total allowance for loan        losses	$	1,533	$	885	$	343	$	8	$	-	$	2,769
Loan Balances:
Ending balance:
Individually evaluated for            impairment	$	3,279	$	18	$	145	$	-	$	-	$	3,442
Collectively evaluated for            impairment		166,397		86,902		16,130		2,311		-		271,740
Total balance	$	169,676	$	86,920	$	16,275	$	2,311	$	-	$	275,182

Total loans in the above tables do not include deferred loan origination fees of $723 and $683 or loans in process of $8.1 million and $6.1 million, respectively, for June 30, 2015 and December 31, 2014.

The following tables present the credit risk profile of the Bank's loan portfolio based on rating category and payment activity as of June 30, 2015 and December 31, 2014:

June 30, 2015	One - to - four family residential		All other mortgage loans		Commercial business loans		Consumer loans
	(In thousands)
Rating *
Pass (Risk 1-4)	$	163,607	$	91,865	$	15,134	$	1,814
Special Mention (Risk 5)		1,174		1,486		168		-
Substandard (Risk 6)		6,684		1,887		257		-
Total	$	171,465	$	95,238	$	15,559	$	1,814
December 31, 2014		One - to - four family residential		All other mortgage loans		Commercial business loans		Consumer loans
	(In thousands)
Rating *
Pass (Risk 1-4)	$	160,190	$	84,168	$	15,812	$	2,311
Special Mention (Risk 5)		2,015		851		318		-
Substandard (Risk 6)		7,471		1,901		145		-
Total	$	169,676	$	86,920	$	16,275	$	2,311

* Ratings are generally assigned to consumer and residential mortgage loans on a “pass” or “fail” basis, where “fail” results in a substandard classification. Commercial loans, both secured by real estate or other assets or unsecured, are analyzed in accordance with an analytical matrix codified in the Bank's loan policy that produces a risk rating as described below.

Risk 1 is unquestioned credit quality for any credit product.  Loans are secured by cash and near cash collateral with immediate access to proceeds.

Risk 2 is very low risk with strong credit and repayment sources.  Borrower is well capitalized in a stable industry, financial ratios exceed peers and financial trends are positive.

Risk 3 is very favorable risk with highly adequate credit strength and repayment sources.  Borrower has good overall financial condition and adequate capitalization.

Risk 4 is acceptable, average risk with adequate credit strength and repayment sources.  Collateral positions must be within Bank policies.

Risk 5 or “Special Mention,” also known as “watch,” has potential weakness that deserves Management's close attention.  This risk includes loans where the borrower has developed financial uncertainties or the borrower is resolving the financial uncertainties.  Bank credits have been secured or negotiations will be ongoing to secure further collateral.

Risk 6 or “Substandard” loans are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged.  This risk category contains loans that exhibit a weakening of the borrower's credit strength with limited credit access and all nonperforming loans.

Risk 7 or “Doubtful” loans are significantly under protected by the current net worth and paying capacity of the borrower or of the collateral pledged. This risk category contains loans that are likely to experience a loss of some magnitude, but where the amount of the expected loss is not known with enough certainty to allow for an accurate calculation of a loss amount for charge- off. This category is considered to be temporary until a charge-off amount can be reasonably determined.

The following tables present the Bank's loan portfolio aging analysis for June 30, 2015 and December 31, 2014:

June 30, 2015	30-59  Days Past  Due		60-89 Days  Past Due		Greater Than 90 Days		Total Past  Due		Current		Total  Loans Receivable		Total Loans > 90 Days and Accruing
	(In thousands)
One-to-four family       residential loans	$	79	$	679	$	531	$	1,289	$	170,176	$	171,465	$	-
All other mortgage      loans		107		-		346		453		94,785		95,238		-
Commercial         business loans		34		-		44		78		15,481		15,559		-
Consumer loans		-		-		-		-		1,814		1,814		-
Total	$	220	$	679	$	921	$	1,820	$	282,256	$	284,076	$	-
December 31, 2014		30-59  Days Past  Due		60-89 Days  Past Due		Greater Than 90 Days		Total Past  Due		Current		Total  Loans Receivable		Total Loans > 90 Days and Accruing
	(In thousands)
One-to-four family          residential loans	$	466	$	297	$	1,575	$	2,338	$	167,338	$	169,676	$	-
All other mortgage       loans		-		198		152		350		86,570		86,920		-
Commercial      business loans		-		-		59		59		16,216		16,275		-
Consumer loans		-		-		-		-		2,311		2,311		-
Total	$	466	$	495	$	1,786	$	2,747	$	272,435	$	275,182	$	-

Nonaccrual loans were comprised of the following at:

Nonaccrual loans	June 30, 2015		December 31, 2014
	(In thousands)
One-to-four family residential loans	$	1,449	$	2,740
Nonresidential real estate loans		346		350
All other mortgage loans		-		-
Commercial business loans		81		96
Consumer loans		-		-
Total	$	1,876	$	3,186

A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Bank will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming commercial loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection. Information with respect to the Company's impaired loans at June 30, 2015 and December 31, 2014 in combination with activity for the three and six months ended June 30, 2015 and 2014 is presented below:

	As of June 30, 2015						Three months ended June 30, 2015				Six months ended June 30, 2015
	Recorded Balance		Unpaid Principal Balance		Specific Allowance		Average Investment in Impaired Loans		Interest Income Recognized		Average Investment in Impaired Loans		Interest Income Recognized
	(In thousands)
Loans without a      specific valuation      allowance
One-to-four family      residential loans	$	1,475	$	1,475	$	-	$	1,794	$	13	$	1,565	$	25
All other mortgage     loans		1,066		1,066		-		1,063		18		709		36
Commercial business    loans		-		-		-		-		-		-		-
Loans with a    specific valuation    allowance
One-to-four family      residential loans		1,134		1,134		146		1,010		12		1,397		25
All other mortgage      loans		149		149		109		83		-		61		-
Commercial business      loans		123		123		123		125		1		131		1
Total:
One-to-four family     residential loans	$	2,609	$	2,609	$	146	$	2,804	$	25	$	2,962	$	50
All other mortgage     loans		1,215		1,215		109		1,146		18		770		36
Commercial business     loans		123		123		123		125		1		131		1
	$	3,947	$	3,947	$	378	$	4,075	$	44	$	3,863	$	87
	As of December 31, 2014						Three months ended June 30, 2014				Six months ended June 30, 2014
		Recorded Balance		Unpaid Principal Balance		Specific Allowance	Average Investment in Impaired Loans		Interest Income Recognized			Average Investment in Impaired  Loans		Interest  Income Recognized
	(In thousands)
Loans without a      specific valuation      allowance
One-to-four family     residential loans	$	1,108	$	1,108	$	-	$	5,247	$	41	$	5,354	$	105
All other mortgage     loans		-		-		-		2,194		43		2,146		63
Commercial business     loans		-		-		-		38		-		51		-
Loans with a     specific valuation     allowance
One-to-four family     residential loans		2,171		2,171		653		826		18		831		27
All other mortgage     loans		18		18		18		936		4		1,160		18
Commercial business     loans		145		145		145		151		2		122		3
Total:
One-to-four family     residential loans	$	3,279	$	3,279	$	653	$	6,073	$	59	$	6,185	$	132
All other mortgage      loans		18		18		18		3,130		47		3,306		81
Commercial business      loans		145		145		145		189		2		173		3
	$	3,442	$	3,442	$	816	$	9,392	$	108	$	9,664	$	216

The interest income recognized in the above tables reflects interest income recognized and is not materially different from the cash basis method.

All TDR classifications are due to concessions being granted to borrowers experiencing financial difficulties. Concessions to borrowers can include exceptions to loan policy including high loan-to-value ratios, no private mortgage insurance (“PMI”) and high debt-to-income ratios, as well as term and rate exceptions. There were no TDR classifications that occurred in the 2015 quarter-to-date or year-to-date periods. The TDR classification that occurred in the 2014 quarter-to-date period included capitalizing delinquent real estate taxes and a portion of unpaid late charges, while the TDR's in the 2014 year-to-date period also included an extension of the maturity date. Each TDR has been individually evaluated for impairment with the appropriate specific valuation allowance included in the allowance for loan losses calculation.There were no TDR classifications which defaulted during the twelve month periods ended June 30, 2015 and 2014. The Company considers TDRs that become 90 days or more past due under modified terms as subsequently defaulted.

Foreclosed assets held for sale include those properties that the Bank has obtained legal title to, through a formal foreclosure process, or the borrower conveying all interest in the property to the Bank through the completion of a deed in lieu of foreclosure, or similar legal agreement. The following table presents the balance of mortgage loans collateralized by residential real estate properties held as foreclosed assets at June 30, 2015 and December 31, 2014.

	June 30, 2015		December 31, 2014
	Recorded Investment
	(In thousands)
One-to-four family residential loans	$	299	$	179

Banks foreclose on certain properties in the normal course of business when it is more probable than not that the loan balance will not be recovered through scheduled payments. Foreclosure is usually a last resort and begins after all other collection efforts have been exhausted. The following table presents the balance of those mortgage loans collateralized by residential real estate properties that are in the formal process of foreclosure at June 30, 2015 and December 31, 2014.

	June 30, 2015		December 31, 2014
	Recorded Investment
	(In thousands)
One-to-four family residential loans	$	135	$	24

XML

Accumulated Other Comprehensive Income (Loss) (Schedule of Accumulated Other Comprehensive Income (Loss)) (Details) - USD ($) $ in Thousands	Jun. 30, 2015	Dec. 31, 2014
Accumulated Other Comprehensive Income (Loss) [Abstract]
Gross unrealized gain on securities available-for-sale	$ 1,185	$ 1,894
Gross unrealized loss for unfunded status of split-dollar life insurance plan liability (tax free)	(244)	(244)
Gross unrealized loss for unfunded status of defined benefit plan liability	(1,191)	(1,191)
Tax effect	2	(239)
Net-of-tax amount	$ (248)	$ 220

XML

Securities (Schedule of Securities in a Gross Unrealized Loss Position) (Details) - USD ($) $ in Thousands	6 Months Ended	12 Months Ended
	Jun. 30, 2015	Dec. 31, 2014
Securities with unrealized loss position
Less than 12 Months, Fair Value	$ 40,683	$ 23,525
Less than 12 Months, Unrealized Losses	419	121
More than 12 Months, Fair Value	12,056	19,368
More than 12 Months, Unrealized Losses	344	371
Total, Fair Value	52,739	42,893
Total, Unrealized Losses	763	492
Mortgage-backed securities of government sponsored entities [Member]
Securities with unrealized loss position
Less than 12 Months, Fair Value	35,469	22,443
Less than 12 Months, Unrealized Losses	265	118
More than 12 Months, Fair Value	9,585	13,947
More than 12 Months, Unrealized Losses	169	155
Total, Fair Value	45,054	36,390
Total, Unrealized Losses	434	273
State and political subdivisions [Member]
Securities with unrealized loss position
Less than 12 Months, Fair Value	5,214	1,082
Less than 12 Months, Unrealized Losses	154	3
More than 12 Months, Fair Value	2,471	5,421
More than 12 Months, Unrealized Losses	175	216
Total, Fair Value	7,685	6,503
Total, Unrealized Losses	$ 329	$ 219
Private-label collateralized mortgage obligations [Member]
Securities with unrealized loss position
Less than 12 Months, Fair Value
Less than 12 Months, Unrealized Losses
More than 12 Months, Fair Value
More than 12 Months, Unrealized Losses
Total, Fair Value
Total, Unrealized Losses

XML

Securities (Schedule of Expected Maturities of Available for Sale and Held To Maturity Securities) (Details) - USD ($) $ in Thousands	Jun. 30, 2015	Dec. 31, 2014
Available-for-sale- Debt maturities, Amortized Cost
One to five years	$ 6,243
Five to ten years	1,366
After ten Years	10,713
Subtotal	18,322
Totals	105,189
Available for Sale Securities, Fair Values
One to five years	6,547
Five to ten years	1,408
After ten Years	11,031
Subtotal	18,986
Totals	$ 106,374
Held to Maturity securities, Amortized Cost
One to five years
Five to ten years	$ 3,403
After ten Years	3,867
Subtotal	7,270
Totals	$ 8,574	$ 6,989
Held to Maturity securities, Fair Values
One to five years
Five to ten years	$ 3,363
After ten Years	3,642
Subtotal	7,005
Total	8,321	6,837
Mortgage-backed securities of government-sponsored entities [Member]
Available-for-sale- Debt maturities, Amortized Cost
Maturities without single maturity date	86,445
Available for Sale Securities, Fair Values
Maturities without single maturity date	86,959
Held to Maturity securities, Amortized Cost
Maturities without single maturity date	1,304
Totals	1,304	1,332
Held to Maturity securities, Fair Values
Maturities without single maturity date	1,316
Total	1,316	$ 1,354
Private-label collateralized mortgage obligations [Member]
Available-for-sale- Debt maturities, Amortized Cost
Maturities without single maturity date	422
Available for Sale Securities, Fair Values
Maturities without single maturity date	$ 429
Held to Maturity securities, Amortized Cost
Maturities without single maturity date
Held to Maturity securities, Fair Values
Maturities without single maturity date

XML

Fair Value Measurements (Schedule of Fair Value Measured on a Recurring Basis) (Details) - USD ($) $ in Thousands	Jun. 30, 2015	Dec. 31, 2014
Recurring Fair Value Measurements
Available-for-sale securities	$ 106,374	$ 108,969
U.S. government agencies [Member]
Recurring Fair Value Measurements
Available-for-sale securities	106	126
Mortgage-backed securities of government sponsored entities [Member]
Recurring Fair Value Measurements
Available-for-sale securities	86,959	88,213
Private-label collateralized mortgage obligations [Member]
Recurring Fair Value Measurements
Available-for-sale securities	429	502
State and political subdivisions [Member]
Recurring Fair Value Measurements
Available-for-sale securities	18,880	20,128
Fair Value measured on a Recurring Basis [Member} | Fair value [Member] | U.S. government agencies [Member]
Recurring Fair Value Measurements
Available-for-sale securities	106	126
Fair Value measured on a Recurring Basis [Member} | Fair value [Member] | Mortgage-backed securities of government sponsored entities [Member]
Recurring Fair Value Measurements
Available-for-sale securities	86,959	88,213
Fair Value measured on a Recurring Basis [Member} | Fair value [Member] | Private-label collateralized mortgage obligations [Member]
Recurring Fair Value Measurements
Available-for-sale securities	429	502
Fair Value measured on a Recurring Basis [Member} | Fair value [Member] | State and political subdivisions [Member]
Recurring Fair Value Measurements
Available-for-sale securities	$ 18,880	$ 20,128
Fair Value measured on a Recurring Basis [Member} | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | U.S. government agencies [Member]
Recurring Fair Value Measurements
Available-for-sale securities
Fair Value measured on a Recurring Basis [Member} | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Mortgage-backed securities of government sponsored entities [Member]
Recurring Fair Value Measurements
Available-for-sale securities
Fair Value measured on a Recurring Basis [Member} | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Private-label collateralized mortgage obligations [Member]
Recurring Fair Value Measurements
Available-for-sale securities
Fair Value measured on a Recurring Basis [Member} | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | State and political subdivisions [Member]
Recurring Fair Value Measurements
Available-for-sale securities
Fair Value measured on a Recurring Basis [Member} | Significant Other Observable Inputs (Level 2) [Member] | U.S. government agencies [Member]
Recurring Fair Value Measurements
Available-for-sale securities	$ 106	$ 126
Fair Value measured on a Recurring Basis [Member} | Significant Other Observable Inputs (Level 2) [Member] | Mortgage-backed securities of government sponsored entities [Member]
Recurring Fair Value Measurements
Available-for-sale securities	86,959	88,213
Fair Value measured on a Recurring Basis [Member} | Significant Other Observable Inputs (Level 2) [Member] | Private-label collateralized mortgage obligations [Member]
Recurring Fair Value Measurements
Available-for-sale securities	429	502
Fair Value measured on a Recurring Basis [Member} | Significant Other Observable Inputs (Level 2) [Member] | State and political subdivisions [Member]
Recurring Fair Value Measurements
Available-for-sale securities	$ 18,880	$ 20,128
Fair Value measured on a Recurring Basis [Member} | Significant Unobservable Inputs (Level 3) [Member] | U.S. government agencies [Member]
Recurring Fair Value Measurements
Available-for-sale securities
Fair Value measured on a Recurring Basis [Member} | Significant Unobservable Inputs (Level 3) [Member] | Mortgage-backed securities of government sponsored entities [Member]
Recurring Fair Value Measurements
Available-for-sale securities
Fair Value measured on a Recurring Basis [Member} | Significant Unobservable Inputs (Level 3) [Member] | Private-label collateralized mortgage obligations [Member]
Recurring Fair Value Measurements
Available-for-sale securities
Fair Value measured on a Recurring Basis [Member} | Significant Unobservable Inputs (Level 3) [Member] | State and political subdivisions [Member]
Recurring Fair Value Measurements
Available-for-sale securities

XML

Credit Quality of Loans and the Allowance for Loan Losses (Narrative) (Details) - USD ($) $ in Thousands	Jun. 30, 2015	Dec. 31, 2014
Credit Quality of Loans and the Allowance for Loan Losses [Abstract]
Deferred loan origination fees	$ 723	$ 683
Loans in process	$ 8,100	$ 6,100

XML

Credit Quality of Loans and the Allowance for Loan Losses (Schedule of Activity in Allowance for Loan Losses) (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Jun. 30, 2015	Jun. 30, 2014
Activity in the allowance for loan losses by portfolio segment
Beginning balance	$ 2,349	$ 2,574	$ 2,769	$ 2,819
Provision charged to expense	481	79	714	87
Losses charged off	(205)	(123)	(859)	(383)
Recoveries	43	19	44	26
Ending balance	2,668	2,549	2,668	2,549
One-to-four family residential [Member]
Activity in the allowance for loan losses by portfolio segment
Beginning balance	910	889	1,533	1,017
Provision charged to expense	367	63	397	(72)
Losses charged off	(205)	$ (11)	(859)	(11)
Recoveries	43		44	7
Ending balance	1,115	$ 941	1,115	941
All other mortgage loans [Member]
Activity in the allowance for loan losses by portfolio segment
Beginning balance	1,055	1,393	885	1,526
Provision charged to expense	$ 109	$ (255)	$ 279	(128)
Losses charged off				(260)
Recoveries		$ 17		17
Ending balance	$ 1,164	1,155	$ 1,164	1,155
Commercial business loans [Member]
Activity in the allowance for loan losses by portfolio segment
Beginning balance	380	288	343	271
Provision charged to expense	$ (34)	271	$ 3	288
Losses charged off		(112)		(112)
Recoveries		2		2
Ending balance	$ 346	449	$ 346	449
Consumer loans [Member]
Activity in the allowance for loan losses by portfolio segment
Beginning balance	4	$ 4	8	5
Provision charged to expense	$ 1		$ (3)	$ (1)
Losses charged off
Recoveries
Ending balance	$ 5	$ 4	$ 5	$ 4
Unallocated [Member]
Activity in the allowance for loan losses by portfolio segment
Beginning balance
Provision charged to expense	$ 38		$ 38
Losses charged off
Recoveries
Ending balance	$ 38		$ 38

XML

Securities

6 Months Ended

Jun. 30, 2015

Securities [Abstract]

Securities

Note 3:  Securities

The amortized cost and approximate fair values, together with gross unrealized gains and losses, of securities are as follows:

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Approximate Fair Value
	(In thousands)
Available-for-sale securities
June 30, 2015:
U.S. government agencies	$	106	$	-	$	-	$	106
Mortgage-backed securities of government sponsored entities		86,445		948		434		86,959
Private-label collateralized mortgage obligations		422		7		-		429
State and political subdivisions		18,216		719		55		18,880
Totals	$	105,189	$	1,674	$	489	$	106,374
		Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Approximate Fair Value
Available-for-sale securities	(In thousands)
December 31, 2014:
U.S. government agencies	$	126	$	-	$	-	$	126
Mortgage-backed securities of government sponsored entities		87,284		1,202		273		88,213
Private-label collateralized mortgage obligations		491		11		-		502
State and political subdivisions		19,174		992		38		20,128
Totals	$	107,075	$	2,205	$	311	$	108,969

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Approximate Fair Value
	(In thousands)
Held-to-maturity Securities:
June 30, 2015:
U.S. government agencies	$	86	$	-	$	-	$	86
Mortgage-backed securities of government sponsored entities		1,304		12		-		1,316
State and political subdivisions		7,184		9		274		6,919
Totals	$	8,574	$	21	$	274	$	8,321
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Approximate Fair Value
Held-to-maturity Securities:	(In thousands)
December 31, 2014:
U.S. government agencies	$	100	$	-	$	-	$	100
Mortgage-backed securities of government sponsored entities		1,332		22		-		1,354
State and political subdivisions		5,557		7		181		5,383
Totals	$	6,989	$	29	$	181	$	6,837

Amortized cost and fair value of available-for-sale securities and held-to-maturity securities at June 30, 2015 by contractual maturity are shown below.  Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Available-for-sale				Held-to-maturity
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
	(In thousands)
One to five years	$	6,243	$	6,547	$	-	$	-
Five to ten years		1,366		1,408		3,403		3,363
After ten years		10,713		11,031		3,867		3,642
		18,322		18,986		7,270		7,005
Mortgage-backed securities of  government sponsored entities		86,445		86,959		1,304		1,316
Private-label collateralized   mortgage obligations		422		429		-		-
Totals	$	105,189	$	106,374	$	8,574	$	8,321

The carrying value of securities pledged as collateral to secure public deposits and for other purposes was $58.9 million and $57.5 million at June 30, 2015 and December 31, 2014, respectively.

Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost.  The total fair value of these investments at June 30, 2015 and December 31, 2014, was $52.7 million and $42.9 million, which represented approximately 46% and 38%, respectively, of the Company's total aggregate amortized cost of the available-for-sale and held-to-maturity investment portfolios.  These decreases resulted primarily from changes in market interest rates.

Based on an evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the decreases in fair value for these securities are temporary at June 30, 2015.

Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.

The following table shows the gross unrealized losses and fair value of the Company's temporarily impaired investments, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position.

	June 30, 2015
	Less than 12 Months				More than 12 Months				Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
	(In thousands)
Mortgage-backed securities of government sponsored entities	$	35,469	$	265	$	9,585	$	169	$	45,054	$	434
Private-label collateralized mortgage      obligations		—		—		—		—		—		—
State and political subdivisions		5,214		154		2,471		175		7,685		329
Total temporarily impaired securities	$	40,683	$	419	$	12,056	$	344	$	52,739	$	763
	December 31, 2014
	Less than 12 Months				More than 12 Months				Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
	(In thousands)
Mortgage-backed securities of government sponsored entities	$	22,443	$	118	$	13,947	$	155	$	36,390	$	273
State and political subdivisions		1,082		3		5,421		216		6,503		219
Total temporarily impaired securities	$	23,525	$	121	$	19,368	$	371	$	42,893	$	492

XML

Credit Quality of Loans and the Allowance for Loan Losses (Schedule of Allowance for Loan Losses and Recorded Investment) (Details) - USD ($) $ in Thousands		Jun. 30, 2015	Mar. 31, 2015	Dec. 31, 2014	Jun. 30, 2014	Mar. 31, 2014	Dec. 31, 2013
Ending balances: Allowance for loan losses
Individually evaluated for impairment		$ 378		$ 816
Collectively evaluated for impairment		2,290		1,953
Total allowance for loan losses		2,668	$ 2,349	2,769	$ 2,549	$ 2,574	$ 2,819
Ending balances: Loans
Individually evaluated for impairment		3,947		3,442
Collectively evaluated for impairment		280,129		271,740
Total balance		284,076		275,182
One-to-four family residential [Member]
Ending balances: Allowance for loan losses
Individually evaluated for impairment		146		653
Collectively evaluated for impairment		969		880
Total allowance for loan losses		1,115	910	1,533	941	889	1,017
Ending balances: Loans
Individually evaluated for impairment		2,609		3,279
Collectively evaluated for impairment		168,856		166,397
Total balance	[1]	171,465		169,676
All other mortgage loans [Member]
Ending balances: Allowance for loan losses
Individually evaluated for impairment		109		18
Collectively evaluated for impairment		1,055		867
Total allowance for loan losses		1,164	1,055	885	1,155	1,393	1,526
Ending balances: Loans
Individually evaluated for impairment		1,215		18
Collectively evaluated for impairment		94,023		86,902
Total balance	[1]	95,238		86,920
Commercial business loans [Member]
Ending balances: Allowance for loan losses
Individually evaluated for impairment		123		145
Collectively evaluated for impairment		223		198
Total allowance for loan losses		346	380	343	449	288	271
Ending balances: Loans
Individually evaluated for impairment		123		145
Collectively evaluated for impairment		15,436		16,130
Total balance	[1]	$ 15,559		$ 16,275
Consumer loans [Member]
Ending balances: Allowance for loan losses
Individually evaluated for impairment
Collectively evaluated for impairment		$ 5		$ 8
Total allowance for loan losses		$ 5	$ 4	$ 8	$ 4	$ 4	$ 5
Ending balances: Loans
Individually evaluated for impairment
Collectively evaluated for impairment		$ 1,814		$ 2,311
Total balance	[1]	$ 1,814		$ 2,311
Unallocated [Member]
Ending balances: Allowance for loan losses
Individually evaluated for impairment
Collectively evaluated for impairment		$ 38
Total allowance for loan losses		$ 38
Ending balances: Loans
Individually evaluated for impairment
Collectively evaluated for impairment
Total balance

[1] Ratings are generally assigned to consumer and residential mortgage loans on a “pass” or “fail” basis, where “fail” results in a substandard classification. Commercial loans, both secured by real estate or other assets or unsecured, are analyzed in accordance with an analytical matrix codified in the Bank's loan policy that produces a risk rating as described below.

XML

Repurchase Agreements (Schedule of contractual maturity of repurchase agreements, and fair value and type of securities pledged as collateral in exchange for short-term borrowings) (Details) - USD ($) $ in Thousands	Jun. 30, 2015	Dec. 31, 2014
Repurchase agreements [Line Items]
Total Borrowings	$ 9,209	$ 9,046
Gross amount of recognized liabilities for repurchase agreements included in other short-term borrowings	6,770	7,000
Mortgage-backed securities of government sponsored entities [Member]
Repurchase agreements [Line Items]
Total Borrowings	9,209	9,046
Overnight and Continuous [Member]
Repurchase agreements [Line Items]
Total Borrowings	9,209	9,046
Overnight and Continuous [Member] | Mortgage-backed securities of government sponsored entities [Member]
Repurchase agreements [Line Items]
Total Borrowings	$ 9,209	$ 9,046
Up to 30 Days [Member]
Repurchase agreements [Line Items]
Total Borrowings
Up to 30 Days [Member] | Mortgage-backed securities of government sponsored entities [Member]
Repurchase agreements [Line Items]
Total Borrowings
30 - 90 Days [Member]
Repurchase agreements [Line Items]
Total Borrowings
30 - 90 Days [Member] | Mortgage-backed securities of government sponsored entities [Member]
Repurchase agreements [Line Items]
Total Borrowings
Greater Than 90 Days [Member]
Repurchase agreements [Line Items]
Total Borrowings
Greater Than 90 Days [Member] | Mortgage-backed securities of government sponsored entities [Member]
Repurchase agreements [Line Items]
Total Borrowings

XML

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Jun. 30, 2015	Dec. 31, 2014
Assets
Cash and due from banks	$ 4,310	$ 6,200
Interest-bearing deposits	3,230	4,583
Cash and cash equivalents	7,540	10,783
Available-for-sale securities	106,374	108,969
Held-to-maturity securities	8,574	6,989
Loans, net of allowance for loan losses of $2,668 and $2,769 at June 30, 2015 and December 31, 2014, respectively	272,543	265,609
Premises and equipment	6,852	6,829
Federal Home Loan Bank stock	4,226	4,226
Foreclosed assets held for sale, net	299	179
Accrued interest receivable	1,159	1,154
Bank-owned life insurance	9,416	9,282
Goodwill	1,719	1,719
Other assets	2,300	1,631
Prepaid federal income taxes	360	343
Total assets	421,362	417,713
Deposits
Demand	94,426	91,921
Savings and money market	131,704	129,222
Time	127,159	127,779
Total deposits	353,289	348,922
Other short-term borrowings	6,770	7,000
Federal Home Loan Bank advances	17,979	16,438
Interest payable and other liabilities	3,441	4,678
Deferred federal income taxes	450	673
Total liabilities	$ 381,929	$ 377,711
Commitments and Contingencies
Stockholders' Equity
Preferred stock, 500,000 shares of $.10 par value authorized; no shares issued
Common stock, $.10 par value; authorized 9,000,000 shares; 3,978,731 shares issued	$ 398	$ 398
Additional paid-in capital	36,007	35,995
Retained earnings	20,591	20,403
Shares acquired by ESOP	(379)	(416)
Accumulated other comprehensive income (loss)	(248)	220
Treasury stock, at cost: Common: 1,196,892 shares at June 30, 2015 and 1,171,892 at December 31, 2014.	(16,936)	(16,598)
Total stockholders' equity	39,433	40,002
Total liabilities and stockholders' equity	$ 421,362	$ 417,713

XML

Fair Value Measurements (Schedule of Fair Value Measured on a Nonrecurring Basis) (Details) - USD ($) $ in Thousands	Jun. 30, 2015	Dec. 31, 2014
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Collateral-dependent impaired loans	$ 249	$ 634
Foreclosed assets	299	59
Fair Value measured on a Non-Recurring Basis [Member] | Fair value [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Collateral-dependent impaired loans	249	634
Foreclosed assets	$ 299	$ 59
Fair Value measured on a Non-Recurring Basis [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Collateral-dependent impaired loans
Foreclosed assets
Fair Value measured on a Non-Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Collateral-dependent impaired loans
Foreclosed assets
Fair Value measured on a Non-Recurring Basis [Member] | Significant Unobservable Inputs (Level 3) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Collateral-dependent impaired loans	$ 249	$ 634
Foreclosed assets	$ 299	$ 59

XML

Basis of Presentation

6 Months Ended

Jun. 30, 2015

Basis of Presentation [Abstract]

Basis of Presentation

Note 1:  Basis of Presentation

The accompanying unaudited condensed consolidated financial statements as of June30, 2015and for the three and sixmonths ended June30,2015 and 2014, were prepared in accordance with instructions for Form 10-Q and Article 10 of Regulation S-X and, therefore, do not include information or footnotes necessary for a complete presentation of financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America.  Accordingly, these condensed financial statements should be read in conjunction with the consolidated financial statements and notes thereto of Wayne Savings Bancshares, Inc. (the “Company”) included in the Annual Report on Form 10-K for the year ended December 31, 2014.  Reference is made to the accounting policies of the Company described in the Notes to the Consolidated Financial Statements contained in its Annual Report on Form 10-K.

Intheopinion of management, all adjustments (consisting only of normal recurring adjustments) which are necessary for a fair presentation of the unaudited financial statements have been included.  The results of operations for thethree and six months ended June30, 2015,are not necessarily indicative of the results which may be expected for the full year.  The condensed consolidated balance sheet of the Company as of December 31, 2014, has been derived from the consolidated balance sheet of the Company as of that date.

Use of Estimates– The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

XML

Credit Quality of Loans and the Allowance for Loan Losses (Schedule of Non-accrual Loans) (Details) - USD ($) $ in Thousands	Jun. 30, 2015	Dec. 31, 2014
Accounts, Notes, Loans and Financing Receivable [Line Items]
Non-accrual loans	$ 1,876	$ 3,186
One-to-four family residential loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Non-accrual loans	1,449	2,740
Nonresidential real estate and land Portfolio Segment [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Non-accrual loans	$ 346	$ 350
All other mortgage loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Non-accrual loans
Commercial business loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Non-accrual loans	$ 81	$ 96
Consumer loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Non-accrual loans

XML

Earnings Per Share (Tables)

6 Months Ended

Jun. 30, 2015

Earnings Per Share [Abstract]

Schedule of computation of Earnings Per Share

	Three months ended June 30,		Six months ended June 30,
	2015	2014	2015	2014
Weighted-average common shares outstanding (basic and diluted)	2,761,678	2,785,752	2,763,453	2,787,474

XML

Credit Quality of Loans and the Allowance for Loan Losses (Schedule of Impaired Loans) (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Jun. 30, 2015	Jun. 30, 2014	Dec. 31, 2014
Financing Receivable, Impaired [Line Items]
Specific Allowance	$ 378		$ 378		$ 816
Recorded Balance	3,947		3,947		3,442
Unpaid Principal Balance	3,947		3,947		3,442
Average Investment in Impaired Loans	4,075	$ 9,392	3,863	$ 9,664
Interest Income Recognized	44	108	87	216
One-to-four family residential loans [Member]
Financing Receivable, Impaired [Line Items]
Loans without a specific valuation allowance, Recorded Balance	1,475		1,475		1,108
Loans without a specific valuation allowance, Unpaid Principal Balance	1,475		1,475		1,108
Loans without a specific valuation allowance, Average Investment in Impaired Loans	1,794	5,247	1,565	5,354
Loans without a specific valuation allowance, Interest Income Recognized	13	41	25	105
Loans with a specific valuation allowance, Recorded Balance	1,134		1,134		2,171
Loans with a specific valuation allowance, Unpaid Principal Balance	1,134		1,134		2,171
Specific Allowance	146		146		653
Loans with a specific valuation allowance, Average Investment in Impaired Loans	1,010	826	1,397	831
Loans with a specific valuation allowance, Interest Income Recognized	12	18	25	27
Recorded Balance	2,609		2,609		3,279
Unpaid Principal Balance	2,609		2,609		$ 3,279
Average Investment in Impaired Loans	2,804	6,073	2,962	6,185
Interest Income Recognized	25	59	50	132
All other mortgage loans [Member]
Financing Receivable, Impaired [Line Items]
Loans without a specific valuation allowance, Recorded Balance	1,066		1,066
Loans without a specific valuation allowance, Unpaid Principal Balance	1,066		1,066
Loans without a specific valuation allowance, Average Investment in Impaired Loans	1,063	2,194	709	2,146
Loans without a specific valuation allowance, Interest Income Recognized	18	43	36	63
Loans with a specific valuation allowance, Recorded Balance	149		149		$ 18
Loans with a specific valuation allowance, Unpaid Principal Balance	149		149		18
Specific Allowance	109		109		18
Loans with a specific valuation allowance, Average Investment in Impaired Loans	$ 83	936	$ 61	1,160
Loans with a specific valuation allowance, Interest Income Recognized		4		18
Recorded Balance	$ 1,215		$ 1,215		18
Unpaid Principal Balance	1,215		1,215		$ 18
Average Investment in Impaired Loans	1,146	3,130	770	3,306
Interest Income Recognized	$ 18	47	$ 36	81
Commercial business loans [Member]
Financing Receivable, Impaired [Line Items]
Loans without a specific valuation allowance, Recorded Balance
Loans without a specific valuation allowance, Unpaid Principal Balance
Loans without a specific valuation allowance, Average Investment in Impaired Loans		$ 38		$ 51
Loans without a specific valuation allowance, Interest Income Recognized
Loans with a specific valuation allowance, Recorded Balance	$ 123		$ 123		$ 145
Loans with a specific valuation allowance, Unpaid Principal Balance	123		123		145
Specific Allowance	123		123		145
Loans with a specific valuation allowance, Average Investment in Impaired Loans	125	$ 151	131	$ 122
Loans with a specific valuation allowance, Interest Income Recognized	1	2	1	3
Recorded Balance	123		123		145
Unpaid Principal Balance	123		123		$ 145
Average Investment in Impaired Loans	125	189	131	173
Interest Income Recognized	$ 1	$ 2	$ 1	$ 3

XML

Accumulated Other Comprehensive Income (Loss) (Tables)

6 Months Ended

Jun. 30, 2015

Accumulated Other Comprehensive Income (Loss) [Abstract]

Schedule of Accumulated Other Comprehensive Income (Loss)

	Gross Unrealized Gains on Available-for-sale Securities		Net Unrealized Loss for Unfunded Status of Split-dollar Life Insurance Plan Liability (tax-free)			Gross Unrealized Loss for Unfunded Status of Defined Benefit Plan			Tax Effect			Total Accumulated Other Comprehensive Income (Loss)
	(In thousands)
June 30, 2015	$	1,185	$	(244)		$	(1,191)		$	2		$	(248)
December 31, 2014	$	1,894	$	(244	)	$	(1,191	)	$	(239	)	$	220

XML

Principles of Consolidation

6 Months Ended

Jun. 30, 2015

Principles of Consolidation [Abstract]

Principles of Consolidation

Note 2:Principles of Consolidation

The accompanying condensed consolidated financial statements include Wayne Savings Bancshares, Inc. and the Company's wholly-owned subsidiary, Wayne Savings Community Bank (“Wayne Savings” or the “Bank”).  

Wayne Savings has eleven full-service offices in Wayne, Holmes, Ashland, Medina and Stark counties.  All significant intercompany transactions and balances have been eliminated in the consolidation.

XML

Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands	Jun. 30, 2015	Dec. 31, 2014
Condensed Consolidated Balance Sheets [Abstract]
Allowance for loan losses	$ 2,668	$ 2,769
Preferred stock, par value	$ 0.10	$ 0.10
Preferred stock, shares authorized	500,000	500,000
Preferred stock, shares issued	0	0
Common stock, par value	$ 0.10	$ 0.10
Common stock, shares authorized	9,000,000	9,000,000
Common stock, shares issued	3,978,731	3,978,731
Treasury stock, shares	1,196,892	1,171,892

XML

Basis of Presentation (Policies)

6 Months Ended

Jun. 30, 2015

Basis of Presentation [Abstract]

Use of Estimates

Use of Estimates– The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

XML

Document and Entity Information - shares	6 Months Ended
	Jun. 30, 2015	Jul. 31, 2015
Document And Entity Information
Entity Registrant Name	WAYNE SAVINGS BANCSHARES INC /DE/
Entity Central Index Key	0001036030
Document Type	10-Q
Document Period End Date	Jun. 30, 2015
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		2,781,839
Document Fiscal Period Focus	Q2
Document Fiscal Year Focus	2015

XML

Securities (Tables)

6 Months Ended

Jun. 30, 2015

Securities [Abstract]

Schedule of Available for Sale Securities

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Approximate Fair Value
	(In thousands)
Available-for-sale securities
June 30, 2015:
U.S. government agencies	$	106	$	-	$	-	$	106
Mortgage-backed securities of government sponsored entities		86,445		948		434		86,959
Private-label collateralized mortgage obligations		422		7		-		429
State and political subdivisions		18,216		719		55		18,880
Totals	$	105,189	$	1,674	$	489	$	106,374
		Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Approximate Fair Value
Available-for-sale securities	(In thousands)
December 31, 2014:
U.S. government agencies	$	126	$	-	$	-	$	126
Mortgage-backed securities of government sponsored entities		87,284		1,202		273		88,213
Private-label collateralized mortgage obligations		491		11		-		502
State and political subdivisions		19,174		992		38		20,128
Totals	$	107,075	$	2,205	$	311	$	108,969

Schedule of Held To Maturity Securities

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Approximate Fair Value
	(In thousands)
Held-to-maturity Securities:
June 30, 2015:
U.S. government agencies	$	86	$	-	$	-	$	86
Mortgage-backed securities of government sponsored entities		1,304		12		-		1,316
State and political subdivisions		7,184		9		274		6,919
Totals	$	8,574	$	21	$	274	$	8,321
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Approximate Fair Value
Held-to-maturity Securities:	(In thousands)
December 31, 2014:
U.S. government agencies	$	100	$	-	$	-	$	100
Mortgage-backed securities of government sponsored entities		1,332		22		-		1,354
State and political subdivisions		5,557		7		181		5,383
Totals	$	6,989	$	29	$	181	$	6,837

Schedule of Expected Maturities of Available for Sale and Held To Maturity Securities

	Available-for-sale				Held-to-maturity
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
	(In thousands)
One to five years	$	6,243	$	6,547	$	-	$	-
Five to ten years		1,366		1,408		3,403		3,363
After ten years		10,713		11,031		3,867		3,642
		18,322		18,986		7,270		7,005
Mortgage-backed securities of  government sponsored entities		86,445		86,959		1,304		1,316
Private-label collateralized   mortgage obligations		422		429		-		-
Totals	$	105,189	$	106,374	$	8,574	$	8,321

Schedule of Securities in a Gross Unrealized Loss Position

	June 30, 2015
	Less than 12 Months				More than 12 Months				Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
	(In thousands)
Mortgage-backed securities of government sponsored entities	$	35,469	$	265	$	9,585	$	169	$	45,054	$	434
Private-label collateralized mortgage      obligations		—		—		—		—		—		—
State and political subdivisions		5,214		154		2,471		175		7,685		329
Total temporarily impaired securities	$	40,683	$	419	$	12,056	$	344	$	52,739	$	763
	December 31, 2014
	Less than 12 Months				More than 12 Months				Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
	(In thousands)
Mortgage-backed securities of government sponsored entities	$	22,443	$	118	$	13,947	$	155	$	36,390	$	273
State and political subdivisions		1,082		3		5,421		216		6,503		219
Total temporarily impaired securities	$	23,525	$	121	$	19,368	$	371	$	42,893	$	492

XML

Condensed Consolidated Statements of Income and Comprehensive Income (Loss) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Jun. 30, 2015	Jun. 30, 2014
Interest and Dividend Income
Loans	$ 2,855	$ 2,879	$ 5,665	$ 5,769
Securities	688	783	1,392	1,563
Dividends on Federal Home Loan Bank stock and other	45	50	89	101
Total interest and dividend income	3,588	3,712	7,146	7,433
Interest Expense
Deposits	402	393	794	788
Other short-term borrowings	3	3	5	5
Federal Home Loan Bank advances	98	134	190	279
Total interest expense	503	530	989	1,072
Net Interest Income	3,085	3,182	6,157	6,361
Provision for Loan Losses	481	79	714	87
Net Interest Income After Provision for Loan Losses	2,604	3,103	5,443	6,274
Noninterest Income
Gain on loan sales	15	84	62	109
Earnings on bank-owned life insurance	73	73	145	144
Service fees, charges and other operating	355	323	667	592
Total noninterest income	443	480	874	845
Noninterest Expense [Abstract]
Salaries and employee benefits	1,584	1,525	3,159	3,018
Net occupancy and equipment expense	491	511	978	1,022
Federal deposit insurance premiums	68	68	128	131
Franchise taxes	67	$ 65	133	$ 129
Provision for impairment on foreclosed assets held for sale	9		9
Loss on sale of foreclosed assets held for sale	$ 62		77
Loss (gain) on sale of premises and equipment		$ (1)	$ 2	$ (7)
Amortization of intangible assets		15		38
Other	$ 501	466	$ 999	963
Total noninterest expense	2,782	2,649	5,485	5,294
Income Before Federal Income Taxes	265	934	832	1,825
Provision for Federal Income Taxes	22	234	149	455
Net Income	243	700	683	1,370
Other comprehensive income (loss):
Unrealized gains (losses) on available-for-sale securities	(932)	435	(709)	977
Tax (expense) benefit	317	(148)	241	(332)
Other comprehensive income (loss)	(615)	287	(468)	645
Total comprehensive income (loss)	$ (372)	$ 987	$ 215	$ 2,015
Basic Earnings Per Share	$ 0.09	$ 0.25	$ 0.25	$ 0.49
Diluted Earnings Per Share	0.09	0.25	0.25	0.49
Dividends Per Share	$ 0.09	$ 0.09	$ 0.18	$ 0.17

XML

Earnings Per Share

6 Months Ended

Jun. 30, 2015

Earnings Per Share [Abstract]

Earnings Per Share

Note 7:  Earnings Per Share

Basic earnings per common share is computed based upon the weighted-average number of common shares outstanding during the period, less shares in the Company's Employee Stock Ownership Plan (“ESOP”) that are unallocated and not committed to be released. There were no dilutive shares at June 30, 2015 or June 30, 2014.

The computations are as follows:

	Three months ended June 30,		Six months ended June 30,
	2015	2014	2015	2014
Weighted-average common shares outstanding (basic and diluted)	2,761,678	2,785,752	2,763,453	2,787,474

XML

Repurchase Agreements

6 Months Ended

Jun. 30, 2015

Repurchase Agreements [Abstract]

Repurchase Agreements

Note 6:  Repurchase Agreements

Repurchase agreements are offered by the Bank to commercial business customers to provide them with an opportunity to earn a return on their excess cash balances. These repurchase agreements are considered secured borrowings and are reported in other short-term borrowings. On a daily basis the Bank transfers securities to these customers in exchange for their cash and subsequently agrees to repurchase those same securities the next business day. In the event the Bank is unable to repurchase securities from the customer, the customer will then have a claim against those securities.

The following tables present the contractual maturity of the repurchase agreements, and the fair value and type of securities pledged as collateral in exchange for these short-term borrowings at June 30, 2015 and December 31, 2014.

	Remaining Contractual Maturity of the Agreements
	Overnight and Continuous		Up to 30 Days		30 - 90 Days		Greater Than 90 Days		Total
June 30, 2015	(In thousands)
Repurchase Agreements
Mortgage-backed securities of           government sponsored           entities	$	9,209	$	—	$	—	$	—	$	9,209
Total Borrowings	$	9,209	$	—	$	—	$	—	$	9,209
Gross amount of recognized liabilities for repurchase agreements included in other short-term borrowings									$	6,770

	Remaining Contractual Maturity of the Agreements
	Overnight and Continuous		Up to 30 Days		30 - 90 Days		Greater Than 90 Days		Total
December 31, 2014	(In thousands)
Repurchase Agreements
Mortgage-backed securities of           government sponsored           entities	$	9,046	$	—	$	—	$	—	$	9,046
Total Borrowings	$	9,046	$	—	$	—	$	—	$	9,046
Gross amount of recognized liabilities for repurchase agreements included in other short-term borrowings									$	7,000

XML

Regulatory Matters (Tables)

6 Months Ended

Jun. 30, 2015

Regulatory Matters [Abstract]

Schedule of Regulatory Capital Requirements

	Actual				For Capital Adequacy Purposes				To Be Well Capitalized Under Prompt Corrective Action Provisions
	Amount		Ratio		Amount		Ratio			Amount	Ratio
As of June 30, 2015
Tier I Capital to average assets	$	37,067		8.8	$	16,832		4.0	$	21,040		5.0%
Tier 1 Common equity capital to risk- weighted assets		37,067		13.8		12,068		4.5		17,432		6.5%
Tier I Capital to risk-weighted assets		37,067		13.8		16,091		6.0		21,455		8.0%
Total Risk-based capital to risk-weighted assets		39,735		14.8		21,455		8.0		26,819		10.0%
As of December 31, 2014
Tier I Capital to average assets	$	36,834		8.8%	$	16,694		4.0%	$	20,868		5.0%
Tier I Capital to risk-weighted assets		36,834		14.1%		10,439		4.0%		15,658		6.0%
Total Risk-based capital to risk-weighted assets		39,603		15.2%		20,878		8.0%		26,097		10.0%

XML

Credit Quality of Loans and the Allowance for Loan Losses (Tables)

6 Months Ended

Jun. 30, 2015

Credit Quality of Loans and the Allowance for Loan Losses [Abstract]

Schedule of Allowance for Loan Losses

Three months ended June 30, 2015	One-to-four family residential		All other mortgage  loans		Commercial business loans		Consumer  loans			Unallocated	Total
	(In thousands)
Beginning balance	$	910	$	1,055	$	380	$	4	$	-	$	2,349
Provision charged to             expense		367		109		(34)		1		38		481
Losses charged off		(205)		-		-		-				(205)
Recoveries		43		-		-		-		-		43
Ending balance	$	1,115	$	1,164	$	346	$	5	$	38	$	2,668

Three months ended June 30, 2014	One-to-four family residential			All other mortgage  loans			Commercial business loans			Consumer loans			Unallocated	Total
	(In thousands)
Beginning balance	$	889		$	1,393		$	288		$	4	$	-	$	2,574
Provision charged to             expense		63			(255	)		271			-		-		79
Losses charged off		(11	)		-			(112	)		-		-		(123	)
Recoveries		-			17			2			-		-		19
Ending balance	$	941		$	1,155		$	449		$	4	$	-	$	2,549

Six months ended June 30, 2015	One-to-four family residential			All other mortgage  loans			Commercial business loans			Consumer  loans				Unallocated	Total
	(In thousands)
Beginning balance	$	1,533		$	885		$	343		$	8		$	-	$	2,769
Provision charged to            expense		397			279			3			(3)			38		714
Losses charged off		(859)			-			-			-			-		(859)
Recoveries		44			-			-			-			-		44
Ending balance	$	1,115		$	1,164		$	346		$	5		$	38	$	2,668
Six months ended June 30, 2014		One-to-four family residential			All other mortgage  loans			Commercial business loans			Consumer  loans			Unallocated		Total
	(In thousands)
Beginning balance	$	1,017		$	1,526		$	271		$	5		$	-	$	2,819
Provision charged to            expense		(72	)		(128	)		288			(1	)		-		87
Losses charged off		(11	)		(260	)		(112	)		-			-		(383	)
Recoveries		7			17			2			-			-		26
Ending balance	$	941		$	1,155		$	449		$	4		$	-	$	2,549

June 30, 2015	One-to-four family residential		All other mortgage  loans		Commercial business loans		Consumer loans		Unallocated		Total
Allowance Balances:	(In thousands)
Ending balance:
Individually evaluated for            impairment	$	146	$	109	$	123	$	-	$	-	$	378
Collectively evaluated for           impairment		969		1,055		223		5		38		2,290
Total allowance for loan     losses	$	1,115	$	1,164	$	346	$	5	$	38	$	2,668
Loan Balances:
Ending balance:
Individually evaluated for          impairment	$	2,609	$	1,215	$	123	$	-	$	-	$	3,947
Collectively evaluated for          impairment		168,856		94,023		15,436		1,814		-		280,129
Total balance	$	171,465	$	95,238	$	15,559	$	1,814	$	-	$	284,076

December 31, 2014	One-to-four family residential		All other mortgage loans		Commercial business loans		Consumer loans		Unallocated		Total
Allowance Balances:	(In thousands)
Ending balance:
Individually evaluated for            impairment	$	653	$	18	$	145	$	-	$	-	$	816
Collectively evaluated for            impairment		880		867		198		8		-		1,953
Total allowance for loan        losses	$	1,533	$	885	$	343	$	8	$	-	$	2,769
Loan Balances:
Ending balance:
Individually evaluated for            impairment	$	3,279	$	18	$	145	$	-	$	-	$	3,442
Collectively evaluated for            impairment		166,397		86,902		16,130		2,311		-		271,740
Total balance	$	169,676	$	86,920	$	16,275	$	2,311	$	-	$	275,182

Schedule of Loans Receivable by Credit Risk Profile

June 30, 2015	One - to - four family residential		All other mortgage loans		Commercial business loans		Consumer loans
	(In thousands)
Rating *
Pass (Risk 1-4)	$	163,607	$	91,865	$	15,134	$	1,814
Special Mention (Risk 5)		1,174		1,486		168		-
Substandard (Risk 6)		6,684		1,887		257		-
Total	$	171,465	$	95,238	$	15,559	$	1,814
December 31, 2014		One - to - four family residential		All other mortgage loans		Commercial business loans		Consumer loans
	(In thousands)
Rating *
Pass (Risk 1-4)	$	160,190	$	84,168	$	15,812	$	2,311
Special Mention (Risk 5)		2,015		851		318		-
Substandard (Risk 6)		7,471		1,901		145		-
Total	$	169,676	$	86,920	$	16,275	$	2,311

* Ratings are generally assigned to consumer and residential mortgage loans on a “pass” or “fail” basis, where “fail” results in a substandard classification. Commercial loans, both secured by real estate or other assets or unsecured, are analyzed in accordance with an analytical matrix codified in the Bank's loan policy that produces a risk rating as described below.

Risk 1 is unquestioned credit quality for any credit product.  Loans are secured by cash and near cash collateral with immediate access to proceeds.

Risk 2 is very low risk with strong credit and repayment sources.  Borrower is well capitalized in a stable industry, financial ratios exceed peers and financial trends are positive.

Risk 3 is very favorable risk with highly adequate credit strength and repayment sources.  Borrower has good overall financial condition and adequate capitalization.

Risk 4 is acceptable, average risk with adequate credit strength and repayment sources.  Collateral positions must be within Bank policies.

Risk 5 or “Special Mention,” also known as “watch,” has potential weakness that deserves Management's close attention.  This risk includes loans where the borrower has developed financial uncertainties or the borrower is resolving the financial uncertainties.  Bank credits have been secured or negotiations will be ongoing to secure further collateral.

Risk 6 or “Substandard” loans are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged.  This risk category contains loans that exhibit a weakening of the borrower's credit strength with limited credit access and all nonperforming loans.

Risk 7 or “Doubtful” loans are significantly under protected by the current net worth and paying capacity of the borrower or of the collateral pledged. This risk category contains loans that are likely to experience a loss of some magnitude, but where the amount of the expected loss is not known with enough certainty to allow for an accurate calculation of a loss amount for charge- off. This category is considered to be temporary until a charge-off amount can be reasonably determined.

Schedule of Aging Analysis of Loans Receivable

June 30, 2015	30-59  Days Past  Due		60-89 Days  Past Due		Greater Than 90 Days		Total Past  Due		Current		Total  Loans Receivable		Total Loans > 90 Days and Accruing
	(In thousands)
One-to-four family       residential loans	$	79	$	679	$	531	$	1,289	$	170,176	$	171,465	$	-
All other mortgage      loans		107		-		346		453		94,785		95,238		-
Commercial         business loans		34		-		44		78		15,481		15,559		-
Consumer loans		-		-		-		-		1,814		1,814		-
Total	$	220	$	679	$	921	$	1,820	$	282,256	$	284,076	$	-
December 31, 2014		30-59  Days Past  Due		60-89 Days  Past Due		Greater Than 90 Days		Total Past  Due		Current		Total  Loans Receivable		Total Loans > 90 Days and Accruing
	(In thousands)
One-to-four family          residential loans	$	466	$	297	$	1,575	$	2,338	$	167,338	$	169,676	$	-
All other mortgage       loans		-		198		152		350		86,570		86,920		-
Commercial      business loans		-		-		59		59		16,216		16,275		-
Consumer loans		-		-		-		-		2,311		2,311		-
Total	$	466	$	495	$	1,786	$	2,747	$	272,435	$	275,182	$	-

Schedule of Non-accrual Loans

Nonaccrual loans	June 30, 2015		December 31, 2014
	(In thousands)
One-to-four family residential loans	$	1,449	$	2,740
Nonresidential real estate loans		346		350
All other mortgage loans		-		-
Commercial business loans		81		96
Consumer loans		-		-
Total	$	1,876	$	3,186

Schedule of Impaired Loans

	As of June 30, 2015						Three months ended June 30, 2015				Six months ended June 30, 2015
	Recorded Balance		Unpaid Principal Balance		Specific Allowance		Average Investment in Impaired Loans		Interest Income Recognized		Average Investment in Impaired Loans		Interest Income Recognized
	(In thousands)
Loans without a      specific valuation      allowance
One-to-four family      residential loans	$	1,475	$	1,475	$	-	$	1,794	$	13	$	1,565	$	25
All other mortgage     loans		1,066		1,066		-		1,063		18		709		36
Commercial business    loans		-		-		-		-		-		-		-
Loans with a    specific valuation    allowance
One-to-four family      residential loans		1,134		1,134		146		1,010		12		1,397		25
All other mortgage      loans		149		149		109		83		-		61		-
Commercial business      loans		123		123		123		125		1		131		1
Total:
One-to-four family     residential loans	$	2,609	$	2,609	$	146	$	2,804	$	25	$	2,962	$	50
All other mortgage     loans		1,215		1,215		109		1,146		18		770		36
Commercial business     loans		123		123		123		125		1		131		1
	$	3,947	$	3,947	$	378	$	4,075	$	44	$	3,863	$	87
	As of December 31, 2014						Three months ended June 30, 2014				Six months ended June 30, 2014
		Recorded Balance		Unpaid Principal Balance		Specific Allowance	Average Investment in Impaired Loans		Interest Income Recognized			Average Investment in Impaired  Loans		Interest  Income Recognized
	(In thousands)
Loans without a      specific valuation      allowance
One-to-four family     residential loans	$	1,108	$	1,108	$	-	$	5,247	$	41	$	5,354	$	105
All other mortgage     loans		-		-		-		2,194		43		2,146		63
Commercial business     loans		-		-		-		38		-		51		-
Loans with a     specific valuation     allowance
One-to-four family     residential loans		2,171		2,171		653		826		18		831		27
All other mortgage     loans		18		18		18		936		4		1,160		18
Commercial business     loans		145		145		145		151		2		122		3
Total:
One-to-four family     residential loans	$	3,279	$	3,279	$	653	$	6,073	$	59	$	6,185	$	132
All other mortgage      loans		18		18		18		3,130		47		3,306		81
Commercial business      loans		145		145		145		189		2		173		3
	$	3,442	$	3,442	$	816	$	9,392	$	108	$	9,664	$	216

Schedule of balance of mortgage loans collateralized by residential real estate properties held as foreclosed assets

	June 30, 2015		December 31, 2014
	Recorded Investment
	(In thousands)
One-to-four family residential loans	$	299	$	179

Schedule of balance of mortgage loans collateralized by residential real estate properties that are in formal process of foreclosure

	June 30, 2015		December 31, 2014
	Recorded Investment
	(In thousands)
One-to-four family residential loans	$	135	$	24

XML

Fair Value Measurements

6 Months Ended

Jun. 30, 2015

Fair Value Measurements [Abstract]

Fair Value Measurements

Note 10:      Fair Value Measurements

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs.  There is a hierarchy of three levels of inputs that may be used to measure fair value:

Level 1 Quoted prices in active markets for identical assets or liabilities

Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

Recurring Measurements

Following is a description of the valuation methodologies used for assets measured at fair value on a recurring basis and recognized in the Company's consolidated balance sheets, as well as the general classification of such instruments pursuant to the valuation hierarchy.

Available-for-sale Securities

Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy.  If quoted market prices are not available, then fair values are estimated by using quoted prices of securities with similar characteristics or independent asset pricing services and pricing models, the inputs of which are market-based or independently sourced market parameters, including, but not limited to, yield curves, interest rates, volatilities, prepayments, defaults, cumulative loss projections and cash flows.  Such securities are classified in Level 2 of the valuation hierarchy. 

The following table presents the fair value measurements of assets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2015 and December 31, 2014:

			Fair Value Measurement Using
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(In thousands)
June 30, 2015
U.S. government agencies	$	106	$	-	$	106	$	-
Mortgage-backed securities of           government sponsored entities		86,959		-		86,959		-
Private-label collateralized mortgage           obligations		429		-		429		-
State and political subdivisions		18,880		-		18,880		-
			Fair Value Measurement Using
		Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
		(In thousands)
December 31, 2014
U.S. government agencies		126	$	-	$	126	$	-
Mortgage-backed securities of           government sponsored entities		88,213		-		88,213		-
Private-label collateralized mortgage          obligations		502		-		502		-
State and political subdivisions		20,128		-		20,128		-

Nonrecurring Measurements

Certain assets may be required to be measured at fair value on a nonrecurring basis in periods subsequent to their initial recognition. These assets are not measured at fair value on an ongoing basis; however, they are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment.

Collateral-dependent Impaired Loans, Net of ALLL

The estimated fair value of collateral-dependent impaired loans is based on the appraised fair value of the collateral, less estimated cost to sell.  Collateral-dependent impaired loans are classified within Level 3 of the fair value hierarchy. 

The Company considers the appraisal or evaluation as the starting point for determining fair value and then considers other factors and events in the environment that may affect the fair value.  Appraisals of the collateral underlying collateral-dependent loans are obtained when the loan is determined to be collateral-dependent and subsequently as deemed necessary by the office of the Chief Financial Officer.  Appraisals are reviewed for accuracy and consistency by the Credit Analyst.  Appraisers are selected from the list of approved appraisers maintained by management.  The appraised values are reduced by discounts to consider lack of marketability and estimated cost to sell if repayment or satisfaction of the loan is dependent on the sale of the collateral.  These discounts and estimates are developed by the office of the Chief Financial Officer by comparison to historical results.

Foreclosed Assets Held for Sale

Foreclosed assets held for sale are carried at the lower of fair value at acquisition date or current estimated fair value, less estimated cost to sell when the real estate is acquired.  Estimated fair value of real estate is based on appraisals or evaluations.  Foreclosed assets held for sale are classified within Level 3 of the fair value hierarchy.

Appraisals of real estate are obtained when the real estate is acquired and subsequently as deemed necessary by the Chief Financial Officer.  Appraisals are reviewed internally for accuracy and consistency in accordance with regulatory requirements.  Appraisers are selected from the list of approved appraisers maintained by management. 

The following table presents the fair value measurements of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2015 and December 31, 2014.

			Fair Value Measurement Using
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(In thousands)
June 30, 2015
Collateral-dependent           impaired loans	$	249	$	-	$	-	$	249
Foreclosed assets		299		-		-		299
December 31, 2014
Collateral-dependent            impaired loans	$	634	$	-	$	-	$	634
Foreclosed assets		59		-		-		59

Unobservable (Level 3) Inputs

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements in thousands.

	Fair Value		Valuation Technique	Unobservable Inputs	Weighted Average
June 30, 2015
Collateral-dependent      impaired loans	$	249	Market comparable properties, less delinquent real estate taxes	Selling and fixed costs	10%
Foreclosed assets		299	Estimated selling price	Selling Costs	19%
December 31, 2014
Collateral-dependent      impaired loans	$	634	Market comparable properties, less delinquent real estate taxes	N/A	N/A
Foreclosed assets		59	Estimated selling price	Selling Costs	10%

There were no changes in the inputs or methodologies used to determine fair value at June 30, 2015 as compared to December 31, 2014.

The following table presents estimated fair values of the Company's financial instruments.  The fair values of certain of these instruments were calculated by discounting expected cash flows, which involves significant judgments by management and uncertainties.  Fair value is the estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale.  Because no market exists for certain of these financial instruments and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate.

			Fair Value Measurements Using
	Carrying Amount		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(In thousands)
June 30, 2015
Financial assets
Cash and          cash equivalents	$	7,540	$	7,540	$	-	$	-
Held-to-maturity             securities		8,574		-		8,321		-
Loans, net of allowance             for loan losses		272,543		-		-		279,280
Federal Home Loan Bank           stock		4,226		-		4,226		-
Interest receivable		1,159		-		1,159		-
Financial liabilities
Deposits		353,289		35,677		294,360		-
Other short-term          borrowings		6,770		-		6,770		-
Federal Home Loan Bank            advances		17,979		-		18,004		-
Advances from borrowers           for taxes and insurance		194		-		194		-
Interest payable		46		-		46		-

			Fair Value Measurements Using
		Carrying Amount	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(In thousands)
December 31, 2014
Financial assets
Cash and cash          equivalents	$	10,783	$	10,783	$	-	$	-
Held-to-maturity            securities		6,989		-		6,837		-
Loans, net of allowance         for loan losses		265,609		-		-		274,443
Federal Home Loan Bank         stock		4,226		-		4,226		-
Interest receivable		1,154		-		1,154		-
Financial liabilities
Deposits		348,922		34,403		294,365		-
Other short-term           borrowings		7,000		-		7,000		-
Federal Home Loan Bank           advances		16,438		-		16,572		-
Advances from borrowers           for taxes and insurance		1,135		-		1,135		-
Interest payable		47		-		47		-

The following methods and assumptions were used to estimate the fair value of each class of financial instruments.

Cash and Cash Equivalents, Interest Receivable and Federal Home Loan Bank Stock

The carrying amount approximates fair value.

Held-to-maturity Securities

The fair value of held-to-maturity securities was estimated by using pricing models that contain market pricing and information, quoted prices of securities with similar characteristics or discounted cash flows that use credit-adjusted discount rates.

Loans

The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.  Loans with similar characteristics were aggregated for purposes of the calculations.

Deposits

Deposits include savings accounts, checking accounts and certain money market deposits.  The carrying amount approximates fair value.  The fair value of fixed-maturity time deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities.

Interest Payable, Other Short-Term Borrowings and Advances From Borrowers for Taxes and Insurance

The carrying amount approximates fair value.

Federal Home Loan Bank Advances

Rates currently available to the Company for debt with similar terms and remaining maturities are used to estimate the fair value of existing debt.

Commitments to Originate Loans, Letters of Credit and Lines of Credit

The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair values of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date. Fair values of commitments were not material at June 30, 2015 and December 31, 2014.

XML

Regulatory Matters

6 Months Ended

Jun. 30, 2015

Regulatory Matters [Abstract]

Regulatory Matters

Note 8:  Regulatory Matters

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements can initiate certain mandatory–and possibly additional discretionary–actions by regulators that, if undertaken, could have a direct material effect on the Company's and the Bank's financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices.  The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.  Furthermore the Bank's regulators could require adjustments to regulatory capital not reflected in these financial statements.

The Bank must give notice to, or under certain conditions specified by regulation, apply to, the Federal Reserve Bank of Cleveland prior to declaring a dividend to the Company.  Under existing regulatory guidance, a dividend is generally permissible without regulatory approval if the institution is considered to be “well capitalized” and the dividend does not exceed current year-to-date net income plus the change in retained earnings for the previous two calendar years.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the following table) of Tier I capital to average assets, of Tier 1 Common equity capital to risk-weighted assets, of Tier 1 capital to risk-weighted assets, and of Total Risk-based capital to risk-weighted assets, all as defined in the regulations. Management believes, as of June 30, 2015, that the Bank met all capital adequacy requirements to which it is subject.

As of June 30, 2015, based on the computations for the call report the Bank is classified as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain capital ratios as set forth in the table below. There are no conditions or events since June 30, 2015 that management believes have changed the Bank's capital classification.

The Bank's actual capital amounts and ratios as of June 30, 2015 and December 31, 2014 are presented in the following table.

	Actual				For Capital Adequacy Purposes				To Be Well Capitalized Under Prompt Corrective Action Provisions
	Amount		Ratio		Amount		Ratio			Amount	Ratio
As of June 30, 2015
Tier I Capital to average assets	$	37,067		8.8	$	16,832		4.0	$	21,040		5.0%
Tier 1 Common equity capital to risk- weighted assets		37,067		13.8		12,068		4.5		17,432		6.5%
Tier I Capital to risk-weighted assets		37,067		13.8		16,091		6.0		21,455		8.0%
Total Risk-based capital to risk-weighted assets		39,735		14.8		21,455		8.0		26,819		10.0%
As of December 31, 2014
Tier I Capital to average assets	$	36,834		8.8%	$	16,694		4.0%	$	20,868		5.0%
Tier I Capital to risk-weighted assets		36,834		14.1%		10,439		4.0%		15,658		6.0%
Total Risk-based capital to risk-weighted assets		39,603		15.2%		20,878		8.0%		26,097		10.0%

Effective January 1, 2015 new regulatory capital requirements commonly referred to as “Basel III” were implemented and are reflected in the June 30, 2015 capital table above. Management opted out of the accumulated other comprehensive income treatment under the new requirements and, as such unrealized gains and losses from available-for-sale securities will continue to be excluded from Bank regulatory capital.

XML

Accumulated Other Comprehensive Income (Loss)

6 Months Ended

Jun. 30, 2015

Accumulated Other Comprehensive Income (Loss) [Abstract]

Accumulated Other Comprehensive Income (Loss)

Note 9: Accumulated Other Comprehensive Income (Loss)

The components of accumulated other comprehensive income (loss), included in stockholders' equity, are as follows:

	Gross Unrealized Gains on Available-for-sale Securities		Net Unrealized Loss for Unfunded Status of Split-dollar Life Insurance Plan Liability (tax-free)			Gross Unrealized Loss for Unfunded Status of Defined Benefit Plan			Tax Effect			Total Accumulated Other Comprehensive Income (Loss)
	(In thousands)
June 30, 2015	$	1,185	$	(244)		$	(1,191)		$	2		$	(248)
December 31, 2014	$	1,894	$	(244	)	$	(1,191	)	$	(239	)	$	220

There were no amounts reclassified out of accumulated other comprehensive income (loss) during the three and six months ended June30, 2015 or 2014.

XML

Recent Accounting Developments

6 Months Ended

Jun. 30, 2015

Recent Accounting Developments [Abstract]

Recent Accounting Developments

Note 11: Recent Accounting Developments

FASB ASU 2014-01, Investments-Equity Method and Joint Ventures (Topic 323), Accounting for Investments in Qualified Affordable Housing Projects in Accounting Standards Update No. 2014-01, issued in January 2014 permits the Company to make an accounting policy election to account for its investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. The amendments in this update are effective prospectively for public business entities for annual periods and interim reporting periods within those annual periods, beginning after December 15, 2014, and early adoption is permitted. The adoption of this standard did not have a material impact on the Company's consolidated financial statements.

FASB ASU 2014-04, Receivables-Troubled Debt Restructurings by Creditors (Subtopic 310-40), Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure, a consensus of the FASB Emerging Issues Task Force, in Accounting Standards Update No. 2014-04, issued in January 2014. The amendments in this update provides clarification on when an in-substance repossession or foreclosure occurs, including when a creditor should be considered to have received physical possession of the residential real estate property collateralizing a consumer mortgage loan, when to derecognize the loan and recognize the foreclosed property. The amendments in this update are effective for public business entities for annual periods, and interim reporting periods within those annual periods, beginning after December 15, 2014. An entity can elect to adopt the amendments in this update using either a modified retrospective transition method or a prospective transition method. The adoption of this standard did not have a material impact on the Company's consolidated financial statements.

FASB ASU 2014-06, Technical Corrections and Improvements Related to Glossary Terms, in Accounting Standards Update No. 2014-06, was issued in March 2014. This update contains amendments that affect a wide variety of Topics in the Codification, and represent changes to clarify the Master Glossary of the Codification, consolidate multiple instances of the same term into a single definition, or make improvements to the Master Glossary.  The amendments in this update do not have transition guidance and were effective upon issuance for both public and nonpublic entities. This standard did not have a material impact on the Company's consolidated financial statements.

FASB ASU 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360), Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, in Accounting Standards Update No. 2014-08, was issued in April 2014.  The amendments in this Update change the requirements for reporting discontinued operations in Subtopic 205-20. A discontinued operation may include a component of an entity or a group of components of an entity, or a business or nonprofit activity. A disposal of a component of an entity or a group of components of an entity is required to be reported in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity's operations and financial results. The amendments in this update are effective for all disposals (or classifications as held for sale) of components of an entity that occur within annual periods beginning on or after December 15, 2014, and interim periods within annual periods beginning on or after December 15, 2015.  All businesses or nonprofit activities that, on acquisition, are classified as held for sale that occur within annual periods beginning on or after December 15, 2014, and interim periods within annual periods beginning on or after December 15, 2015. Early adoption is permitted, but only for disposals (or classifications as held for sale) that have not been reported infinancial statements previously issued or available for issuance. This standard is not expected to have a material impact on the Company's consolidated financial statements.

FASB ASU 2014-11, Transfers and Servicing (Topic 860), Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures was issued in June 2014. The amendments in this update change the accounting for repurchase-to-maturity transactions and linked repurchase financing to secured borrowings. The amendments also require two new disclosures requiring an entity to disclose information on transfers accounted for as sales in transactions that are economically similar to repurchase agreements, and increased transparency about the types of collateral pledged in repurchase agreements and similar transactions accounted for as secured borrowings. The accounting changes in this update are effective for public business entities for the first interim or annual period beginning after December 31, 2014. Earlier application is prohibited. For public business entities, the disclosure for certain transactions accounted for as a sale is required to be presented for interim and annual periods beginning after December 15, 2014, and the disclosure for repurchase agreements, accounted for as secured borrowings is required to be presented for annual periods beginning after December 15, 2014, and for interim periods beginning after March 15, 2015. The amendments in this update did not have a material impact on the Company's consolidated financial statements.

FASB ASU 2014-14, Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40), Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure, was issued in August 2014.  The amendments in this update require that a mortgage loan be derecognized and that a separate other receivable be recognized upon foreclosure if: the loan has a government guarantee that is not separable from the loan before foreclosure, at the time of foreclosure, the creditor has the intent to convey the real estate property to the guarantor and make a claim on the guarantee, and the creditor has the ability to recover under that claim, and at the time of foreclosure, any amount of the claim that is determined on the fair basis of the fair value of the real estate is fixed. Upon foreclosure, the separate other receivable should be measured based on the amount of the loan balance (principal and interest) expected to be recovered from the guarantor. The amendments in this update are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. An entity should adopt the amendments in this update using either a prospective transition method or a modified retrospective transition method. For prospective transition, an entity should apply the amendments in this update to foreclosures that occur after the date of adoption. For modified retrospective transition, an entity should apply the amendments in this update by means of a cumulative-effect adjustment (through a reclassification to a separate other receivable) as of the beginning of the annual period for adoption. Prior periods should not be adjusted. The adoption of this standard did not have a material impact on the Company's consolidated financial statements.  FASB ASU 2014-15, Presentation of Financial Statements-Going Concern (Subtopic 205-40), Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern, was issued in August 2014. The amendments in this update provide guidance in Generally Accepted Accounting Principles (GAAP) about management's responsibility to evaluate whether there is substantial doubt about an entity's ability to continue as a going concern and to provide related footnote disclosures.  The amendments in this update are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. This standard is not expected to have a material impact on the Company's consolidated financial statements.

FASB ASU 2015-01, Income Statement – Extraordinary and Unusual Items (Subtopic 225-20), Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items, was issued in January, 2015. This update eliminates from Generally Accepted Accounting Principles the concept of extraordinary items, which required that an entity separately classify, present and disclose extraordinary events and transactions.  Eliminating the concept of extraordinary items will save time and reduce costs for preparers because they will not have to assess whether a particular event or transaction is extraordinary. It will also alleviate uncertainty for preparers, auditors, and regulators because auditors and regulators will no longer need to evaluate whether the preparer treated an unusual item appropriately. The amendments in this update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. A reporting entity may apply the amendments prospectively. A reporting entity also may apply the amendments retrospectively to all prior periods presented in the financial statements. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. The effective date is the same for both public business entities and all other entities. This standard is not expected to have a material impact on the Company's consolidated financial statements.

FASB ASU 2015-03, Interest – Imputation of Interest (Subtopic 835-30), Simplifying the Presentation of Debt Issuance Costs, was issued in April, 2015. The amendments in this Update require that debt issuance costs related to a recognized debit liability be presented in the balance sheet as a direct deduction from the carrying amount of the debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this Update. The amendments in this Update are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those years. Early adoption of the amendments in this Update is permitted for financial statements that have not been previously issued, and the amendments in this Update should be applied retrospectively. This standard is not expected to have a material impact on the Company's consolidated financial statements.

FASB ASU 2015-04, Compensation – Retirement Benefits (Subtopic 715), Practical Expedient for the Measurement of an Employer's Defined Benefit Obligation and Plan Assets, was issued in April, 2015. A reporting entity with a fiscal year end that does not coincide with a month end may incur more costs than other entities when measuring the fair value of plan assets of a defined benefit pension or other post-retirement benefit. For an entity with a fiscal year end that does not coincide with a month end, the amendments in this Update provide a practical expedient that permits the entity to measure defined benefit plan assets and obligations using the month end that is closest to the entity's fiscal year end and apply that practical expedient consistently from year to year. The amendments in this Update are effective for public business entities for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those years. Early application is permitted, and the amendments in this Update should be applied retrospectively. This standard is not expected to have a material impact on the Company's consolidated financial statements.

FASB ASU 2015-10, Technical Corrections and Improvements was issued in June, 2015. The amendments in this Update represent changes to clarify the Codification, correct unintended application of guidance, or make minor improvements to the Codification that are not expected to have a significant effect on current accounting practice or create a significant administrative cost to entities. The amendments in this Update that require transition guidance are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. All other amendments will be effective upon the issuance of this update. The amendments that require transition guidance are not expected to have a material impact on the Company's consolidated financial statements. The adoption of the other amendments in this update did not have a material impact on the Company's consolidated financial statements.

XML

Credit Quality of Loans and the Allowance for Loan Losses (Schedule of Aging Analysis of Loans Receivable) (Details) - USD ($) $ in Thousands		Jun. 30, 2015	Dec. 31, 2014
Aging analysis of past due loans
Total Past Due		$ 1,820	$ 2,747
Current		282,256	272,435
Total loans receivable		$ 284,076	$ 275,182
Total Loans >90 Days and Accruing
30-59 Days Past Due [Member]
Aging analysis of past due loans
Total Past Due		$ 220	$ 466
60-89 Days Past Due [Member]
Aging analysis of past due loans
Total Past Due		679	495
Greater Than 90 Days Past Due [Member]
Aging analysis of past due loans
Total Past Due		921	1,786
One-to-four family residential loans [Member]
Aging analysis of past due loans
Total Past Due		1,289	2,338
Current		170,176	167,338
Total loans receivable	[1]	$ 171,465	$ 169,676
Total Loans >90 Days and Accruing
One-to-four family residential loans [Member] | 30-59 Days Past Due [Member]
Aging analysis of past due loans
Total Past Due		$ 79	$ 466
One-to-four family residential loans [Member] | 60-89 Days Past Due [Member]
Aging analysis of past due loans
Total Past Due		679	297
One-to-four family residential loans [Member] | Greater Than 90 Days Past Due [Member]
Aging analysis of past due loans
Total Past Due		531	1,575
All other mortgage loans [Member]
Aging analysis of past due loans
Total Past Due		453	350
Current		94,785	86,570
Total loans receivable	[1]	$ 95,238	$ 86,920
Total Loans >90 Days and Accruing
All other mortgage loans [Member] | 30-59 Days Past Due [Member]
Aging analysis of past due loans
Total Past Due		$ 107
All other mortgage loans [Member] | 60-89 Days Past Due [Member]
Aging analysis of past due loans
Total Past Due			$ 198
All other mortgage loans [Member] | Greater Than 90 Days Past Due [Member]
Aging analysis of past due loans
Total Past Due		$ 346	152
Commercial business loans [Member]
Aging analysis of past due loans
Total Past Due		78	59
Current		15,481	16,216
Total loans receivable	[1]	$ 15,559	$ 16,275
Total Loans >90 Days and Accruing
Commercial business loans [Member] | 30-59 Days Past Due [Member]
Aging analysis of past due loans
Total Past Due		$ 34
Commercial business loans [Member] | 60-89 Days Past Due [Member]
Aging analysis of past due loans
Total Past Due
Commercial business loans [Member] | Greater Than 90 Days Past Due [Member]
Aging analysis of past due loans
Total Past Due		$ 44	$ 59
Consumer loans [Member]
Aging analysis of past due loans
Total Past Due
Current		$ 1,814	$ 2,311
Total loans receivable	[1]	$ 1,814	$ 2,311
Total Loans >90 Days and Accruing
Consumer loans [Member] | 30-59 Days Past Due [Member]
Aging analysis of past due loans
Total Past Due
Consumer loans [Member] | 60-89 Days Past Due [Member]
Aging analysis of past due loans
Total Past Due
Consumer loans [Member] | Greater Than 90 Days Past Due [Member]
Aging analysis of past due loans
Total Past Due

[1] Ratings are generally assigned to consumer and residential mortgage loans on a “pass” or “fail” basis, where “fail” results in a substandard classification. Commercial loans, both secured by real estate or other assets or unsecured, are analyzed in accordance with an analytical matrix codified in the Bank's loan policy that produces a risk rating as described below.

XML

Repurchase Agreements (Tables)

6 Months Ended

Jun. 30, 2015

Repurchase Agreements [Abstract]

Schedule of contractual maturity of repurchase agreements, and fair value and type of securities pledged as collateral in exchange for short-term borrowings

	Remaining Contractual Maturity of the Agreements
	Overnight and Continuous		Up to 30 Days		30 - 90 Days		Greater Than 90 Days		Total
June 30, 2015	(In thousands)
Repurchase Agreements
Mortgage-backed securities of           government sponsored           entities	$	9,209	$	—	$	—	$	—	$	9,209
Total Borrowings	$	9,209	$	—	$	—	$	—	$	9,209
Gross amount of recognized liabilities for repurchase agreements included in other short-term borrowings									$	6,770

	Remaining Contractual Maturity of the Agreements
	Overnight and Continuous		Up to 30 Days		30 - 90 Days		Greater Than 90 Days		Total
December 31, 2014	(In thousands)
Repurchase Agreements
Mortgage-backed securities of           government sponsored           entities	$	9,046	$	—	$	—	$	—	$	9,046
Total Borrowings	$	9,046	$	—	$	—	$	—	$	9,046
Gross amount of recognized liabilities for repurchase agreements included in other short-term borrowings									$	7,000

XML

Securities (Narrative) (Details) - USD ($) $ in Millions	Jun. 30, 2015	Dec. 31, 2014
Securities [Abstract]
Carrying value of securities pledged as collateral to secure public deposits	$ 58.9	$ 57.5
Fair value of investments, carried at less than historical costs	$ 52.7	$ 42.9
Percentage available for sale Securities in unrealized loss positions out of total available for sale securities	46.00%	38.00%

XML

Earnings Per Share (Schedule of Computation of Earnings Per Share) (Details) - shares	3 Months Ended		6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Jun. 30, 2015	Jun. 30, 2014
Earnings Per Share [Abstract]
Weighted-average common shares outstanding (basic and diluted)	2,761,678	2,785,752	2,763,453	2,787,474

XML

Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014
Operating Activities
Net income	$ 683	$ 1,370
Items not requiring (providing) cash
Depreciation and amortization	288	298
Provision for loan losses	714	87
Amortization of premiums and discounts on securities	673	545
Amortization of mortgage servicing rights	22	22
Amortization of deferred loan origination fees	$ (45)	(53)
Amortization of intangible asset		38
Increase in value of bank-owned life insurance	$ (134)	(136)
Amortization expense of stock benefit plan	49	$ 46
Provision for impairment on foreclosed assets held for sale	9
Loss on sale of foreclosed assets held for sale	77
Loss (gain) on sale of premises and equipment	2	$ (7)
Net gain on sale of loans	(62)	(109)
Proceeds from sale of loans in the secondary market	1,964	2,796
Origination of loans for sale in the secondary market	(1,902)	(2,687)
Deferred income taxes	18	8
Changes in
Accrued interest receivable	(5)	(35)
Other assets	(708)	18
Interest payable and other liabilities	(293)	(617)
Net cash provided by operating activities	1,350	1,584
Investing Activities
Purchase of available-for-sale securities	(11,391)	$ (17,984)
Purchase of held-to-maturity securities	(1,637)
Proceeds from maturities and paydowns of available-for-sale securities	12,616	$ 10,446
Proceeds from maturities and paydowns of held-to-maturity securities	$ 40	33
Proceeds from Federal Home Loan Bank stock redemption		799
Net change in loans	$ (7,911)	959
Purchase of premises and equipment	$ (313)	(444)
Proceeds from the sale of premises and equipment		$ 7
Proceeds from the sale of foreclosed assets	$ 102
Net cash used in investing activities	(8,494)	$ (6,184)
Financing Activities
Net change in deposits	4,367	11,877
Net change in other short-term borrowings	(230)	(1,066)
Proceeds from Federal Home Loan Bank advances	7,341	2,719
Repayments of Federal Home Loan Bank advances	(5,800)	(8,660)
Advances by borrowers for taxes and insurance	(941)	(939)
Dividends on common stock	(498)	(474)
Treasury stock purchases	(338)	(147)
Net cash provided in financing activities	3,901	3,310
Change in Cash and Cash Equivalents	(3,243)	(1,290)
Cash and Cash Equivalents, Beginning of period	10,783	13,381
Cash and Cash Equivalents, End of period	7,540	12,091
Supplemental Cash Flows Information
Interest paid on deposits and borrowings	990	1,078
Federal income taxes paid	100	400
Supplemental Disclosure of Non-Cash Investing and Financing Activities
Transfers from loans to foreclosed assets held for sale	308	81
Recognition of mortgage servicing rights	29	40
Dividends payable	$ 250	$ 255

XML

Goodwill and Intangible Assets

6 Months Ended

Jun. 30, 2015

Goodwill and Intangible Assets Disclosure [Abstract]

Goodwill and Intangible Assets

Note 5:  Goodwill and Intangible Assets

The composition of goodwill and other intangible assets, all of which is core deposit intangible, at June 30, 2015 and December 31, 2014:

	June 30, 2015		December 31, 2014
	(In thousands)
Goodwill	$	1,719	$	1,719
Other intangible assets – gross		974		974
Other intangible assets – amortization		(974)		(974	)
Total	$	1,719	$	1,719

The Company did not record any amortization related to intangible assets during the three and six months ended June 30, 2015, as the intangible asset was amortized to zero at May 31, 2014. The Company recorded amortization totaling $15,000 and $38,000 for the three and six months ended June 30, 2014. Such amortization was derived using the straight line method for the core deposit asset over ten years.  The Company is required to annually test goodwill and other intangible assets for impairment.  The Company's testing of goodwill and other intangible assets at November 30, 2014 indicated there was no impairment in the carrying value of these assets.

XML

Securities (Schedule of Available for Sale Securities and Held To Maturity Securities) (Details) - USD ($) $ in Thousands	6 Months Ended	12 Months Ended
	Jun. 30, 2015	Dec. 31, 2014
Available for sale
Amortized Cost	$ 105,189	$ 107,075
Gross Unrealized Gains	1,674	2,205
Gross Unrealized Losses	489	311
Approximate Fair Value	106,374	108,969
Held to maturity
Amortized Cost	8,574	6,989
Gross Unrealized Gains	21	29
Gross Unrealized Losses	274	181
Approximate Fair Value	8,321	6,837
U.S. government agencies [Member]
Available for sale
Amortized Cost	$ 106	$ 126
Gross Unrealized Gains
Gross Unrealized Losses
Approximate Fair Value	$ 106	$ 126
Held to maturity
Amortized Cost	$ 86	$ 100
Gross Unrealized Gains
Gross Unrealized Losses
Approximate Fair Value	$ 86	$ 100
Mortgage-backed securities of government-sponsored entities [Member]
Available for sale
Amortized Cost	86,445	87,284
Gross Unrealized Gains	948	1,202
Gross Unrealized Losses	434	273
Approximate Fair Value	86,959	88,213
Held to maturity
Amortized Cost	1,304	1,332
Gross Unrealized Gains	$ 12	$ 22
Gross Unrealized Losses
Approximate Fair Value	$ 1,316	$ 1,354
Private-label collateralized mortgage obligations [Member]
Available for sale
Amortized Cost	422	491
Gross Unrealized Gains	$ 7	$ 11
Gross Unrealized Losses
Approximate Fair Value	$ 429	$ 502
State and political subdivisions [Member]
Available for sale
Amortized Cost	18,216	19,174
Gross Unrealized Gains	719	992
Gross Unrealized Losses	55	38
Approximate Fair Value	18,880	20,128
Held to maturity
Amortized Cost	7,184	5,557
Gross Unrealized Gains	9	7
Gross Unrealized Losses	274	181
Approximate Fair Value	$ 6,919	$ 5,383

XML

Label	Element	Value
Provision for impairment on foreclosed assets held for sale	us-gaap_ImpairmentOfRealEstate
Provision for impairment on foreclosed assets held for sale	us-gaap_ImpairmentOfRealEstate	$ 9
Gain (Loss) on Disposition of Property Plant Equipment	us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Gain (Loss) on Disposition of Property Plant Equipment	us-gaap_GainLossOnSaleOfPropertyPlantEquipment	$ 1
Provision for Loan Losses	us-gaap_ProvisionForLoanAndLeaseLosses	481
Provision for Loan Losses	us-gaap_ProvisionForLoanAndLeaseLosses	$ 79
Loss (gain) on sale of foreclosed assets held for sale	us-gaap_GainsLossesOnSalesOfOtherRealEstate
Loss (gain) on sale of foreclosed assets held for sale	us-gaap_GainsLossesOnSalesOfOtherRealEstate	$ (62)
Net Income	us-gaap_NetIncomeLoss	243
Net Income	us-gaap_NetIncomeLoss	$ 700

XML

Goodwill and Intangible Assets (Narrative) (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Jun. 30, 2015	Jun. 30, 2014
Goodwill and Intangible Assets Disclosure [Abstract]
Amortization of intangible asset		$ 15		$ 38

XML

Goodwill and Intangible Assets (Tables)

6 Months Ended

Jun. 30, 2015

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of goodwill and intangibles

	June 30, 2015		December 31, 2014
	(In thousands)
Goodwill	$	1,719	$	1,719
Other intangible assets – gross		974		974
Other intangible assets – amortization		(974)		(974	)
Total	$	1,719	$	1,719