XML 44 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Income and Comprehensive Income (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Interest and Dividend Income    
Loans $ 2,810,000us-gaap_InterestAndFeeIncomeLoansAndLeases $ 2,890,000us-gaap_InterestAndFeeIncomeLoansAndLeases
Securities 704,000us-gaap_InterestAndDividendIncomeSecurities 780,000us-gaap_InterestAndDividendIncomeSecurities
Dividends on Federal Home Loan Bank stock and other 44,000us-gaap_OtherInterestAndDividendIncome 51,000us-gaap_OtherInterestAndDividendIncome
Total interest and dividend income 3,558,000us-gaap_InterestAndDividendIncomeOperating 3,721,000us-gaap_InterestAndDividendIncomeOperating
Interest Expense    
Deposits 392,000us-gaap_InterestExpenseDeposits 395,000us-gaap_InterestExpenseDeposits
Other short-term borrowings 2,000us-gaap_InterestExpenseShortTermBorrowings 2,000us-gaap_InterestExpenseShortTermBorrowings
Federal Home Loan Bank advances 92,000us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 145,000us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm
Total interest expense 486,000us-gaap_InterestExpense 542,000us-gaap_InterestExpense
Net Interest Income 3,072,000us-gaap_InterestIncomeExpenseNet 3,179,000us-gaap_InterestIncomeExpenseNet
Provision for Loan Losses 233,000us-gaap_ProvisionForLoanAndLeaseLosses 8,000us-gaap_ProvisionForLoanAndLeaseLosses
Net Interest Income After Provision for Loan Losses 2,839,000us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 3,171,000us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest Income    
Gain on loan sales 47,000us-gaap_GainLossOnSalesOfLoansNet 25,000us-gaap_GainLossOnSalesOfLoansNet
Earnings on bank-owned life insurance 72,000us-gaap_BankOwnedLifeInsuranceIncome 71,000us-gaap_BankOwnedLifeInsuranceIncome
Service fees, charges and other operating 312,000us-gaap_FeesAndCommissionsDepositorAccounts 269,000us-gaap_FeesAndCommissionsDepositorAccounts
Total noninterest income 431,000us-gaap_NoninterestIncome 365,000us-gaap_NoninterestIncome
Noninterest Expense [Abstract]    
Salaries and employee benefits 1,575,000us-gaap_LaborAndRelatedExpense 1,493,000us-gaap_LaborAndRelatedExpense
Net occupancy and equipment expense 487,000us-gaap_OccupancyNet 511,000us-gaap_OccupancyNet
Federal deposit insurance premiums 60,000us-gaap_FederalDepositInsuranceCorporationPremiumExpense 63,000us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Franchise taxes 66,000us-gaap_TaxesOther 64,000us-gaap_TaxesOther
Loss on sale of foreclosed assets held for sale 15,000us-gaap_GainsLossesOnSalesOfOtherRealEstate   
Loss (gain) on sale of premises and equipment 2,000us-gaap_GainLossOnSaleOfPropertyPlantEquipment (6,000)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Amortization of intangible assets    23,000us-gaap_AmortizationOfIntangibleAssets
Other 498,000us-gaap_OtherNoninterestExpense 497,000us-gaap_OtherNoninterestExpense
Total noninterest expense 2,703,000us-gaap_NoninterestExpense 2,645,000us-gaap_NoninterestExpense
Income Before Federal Income Taxes 567,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 891,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision for Federal Income Taxes 127,000us-gaap_IncomeTaxExpenseBenefit 221,000us-gaap_IncomeTaxExpenseBenefit
Net Income 440,000us-gaap_NetIncomeLoss 670,000us-gaap_NetIncomeLoss
Other comprehensive income:    
Unrealized gains on available-for-sale securities 224,000us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax 542,000us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
Tax expense (76,000)us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax (184,000)us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
Other comprehensive income 148,000us-gaap_OtherComprehensiveIncomeLossNetOfTax 358,000us-gaap_OtherComprehensiveIncomeLossNetOfTax
Total comprehensive income $ 588,000us-gaap_ComprehensiveIncomeNetOfTax $ 1,028,000us-gaap_ComprehensiveIncomeNetOfTax
Basic Earnings Per Share $ 0.16us-gaap_EarningsPerShareBasic $ 0.24us-gaap_EarningsPerShareBasic
Diluted Earnings Per Share $ 0.16us-gaap_EarningsPerShareDiluted $ 0.24us-gaap_EarningsPerShareDiluted
Dividends Per Share $ 0.09us-gaap_CommonStockDividendsPerShareDeclared $ 0.08us-gaap_CommonStockDividendsPerShareDeclared