XML 52 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2013
Employee Benefit Plans Tables  
Schedule of changes in the projected benefit obligations

Defined benefit pension plan:

The Company uses a December 31 measurement date for the plan. Information about the plan’s funded status and pension cost follows:

   2013   2012 
   (In thousands) 
Change in benefit obligation          
Beginning of year  $1,912   $1,697 
Interest cost   77    74 
Actuarial (gain) loss   (258)   162 
Benefits paid   (34)   (21)
Settlements   (109)    
           
End of year   1,588    1,912 
           
Change in fair value of plan assets          
Beginning of year   1,192    1,020 
Actuarial return on plan assets   192    91 
Employer contribution   190    102 
Benefits paid   (34)   (21)
Settlements   (109)    
End of year   1,431    1,192 
Funded status at end of year  $(157)  $(720)

 

Split-dollar insurance plan:

Information about the plan’s funded status and pension cost follows:

     
   2013   2012 
   (In thousands) 
Change in benefit obligation          
Beginning of year  $693   $396 
Service cost   24    25 
Interest cost   32    27 
(Gain)/Loss   (53)   121 
Prior service cost       137 
Benefits Paid   (15)   (13)
           
End of year  $681   $693 
           

 

 

Schedule of pre-tax amounts recognized as a component of accumulated other comprehensive income

Defined benefit pension plan:

 

Amounts recognized in accumulated other comprehensive income not yet recognized as components of net periodic benefit cost consist of the following at December 31, 2013 and 2012:

 

   2013   2012 
   (In thousands) 
           
Net loss  $(609)  $(1,096)

 

 Split-dollar insurance plan:

Amounts recognized in accumulated other comprehensive income not yet recognized as components of net periodic benefit cost consist of:

   2013   2012  
   (In thousands) 
Prior service cost  $(14)  $(125)
Net (gain)loss   (44)   (121)
Schedule of net periodic benefit cost

Defined benefit pension plan:

The accumulated benefit obligation for the defined benefit pension plan was $1.6 million and $1.9 million at December 31, 2013 and 2012, respectively.

   2013   2012 
   (In thousands) 
         
Components of net periodic benefit cost          
Interest cost  $77   $74 
Expected return on plan assets   (73)   (60)
Settlement charge   31      
Amortization of net loss   78    62 
           
Net periodic benefit cost  $113   $76 

 

Split-dollar insurance plan:

The estimated net loss for the split-dollar plan that will be amortized from accumulated other comprehensive income into net periodic benefit cost over the next fiscal year is approximately $(24,000).

   2013   2012 
   (In thousands) 
         
Components of net periodic benefit cost          
Service cost  $24   $24 
Interest cost   32    27 
(Gain)/Loss recognized   121     
Prior service cost   14    12 
           
Net periodic benefit cost  $191   $63 
Schedule of target allocation of plan assets

The target asset allocation percentages for 2013 are as follows:

 

SMID-Cap stocks 30-70%
Fixed income investments 30-70%
Cash  0-15%

 

Schedule of weighted average asset allocation

At December 31, 2013 and 2012, the fair value of plan assets as a percentage of the total was invested in the following:

   2013   2012 
         
Equity securities   64%   64%
Debt securities   31    19 
Cash and cash equivalents   5    17 
           
    100%   100%
Schedule of expected benefits to be paid in the following years

Defined benefit pension plan:

Benefit payments expected to be paid from the plan as of December 31, 2013 are as follows:

   (In thousands) 
     
2014  $53 
2015   56 
2016   64 
2017   71 
2018   81 
Thereafter   523 
      
   $848 

 

Split-dollar insurance plan:

The retiree accrued liability expected to be reversed from the plan as of December 31, 2013 is as follows:

   (In thousands) 
     
2014  $17 
2015   19 
2016   21 
2017   28 
2018   30 
Thereafter   218 
      
   $333 
Schedule of weighted-average assumptions used in accounting for the plans

Defined benefit pension plan:

Significant assumptions include the following as of December 31, 2013 and 2012:

   Pension Benefits
   2013  2012
Weighted-average assumptions used to determine benefit obligation:          
Discount rate   4.95%    4.05% 
Rate of compensation increase (frozen)   N/A    N/A 
Weighted-average assumptions used to determine benefit cost:          
Discount rate   4.05%    4.40% 
Expected return on plan assets   6.00%    6.00% 
Rate of compensation increase (frozen)   N/A    N/A 

 

Split-dollar insurance plan:

Significant assumptions for the split-dollar plan liability include the following as of December 31, 2013 and 2012:

   2013   2012 
         
Weighted-average assumptions used todetermine benefit cost obligation:             
Discount rate   4.95%   4.40%
Rate of compensation increase   1.50    1.50 
Weighted-average assumptions used to determine benefit cost:     
Discount rate   6.00%   6.00%
Rate of compensation increase   1.50    1.50 
Schedule of fair value measurement of pension plan

The fair value of the Company’s pension plan assets at December 31, 2013, and 2012 by asset category are as follows:

December 31, 2013      Fair Value Measurements Using 
Asset Category  Total
Fair Value
   Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
Mutual funds-Equity  (In thousands) 
     Large Cap Value (a)  $84   $84   $   $ 
     Large Cap Core (b)   112    112         
     Mid Cap Core (c)   105    105         
     Small-Cap Core (d)   53    53         
     Int’l Core (e)   253    253         
     Large Cap Growth (f)   169    169         
     Small/Midcap Growth (g)   52    52         
Mutual funds-Fixed Income                    
     Fixed Income- US Core (h)   149    149         
     Intermediate Duration (i)   297    297         
Common/Collective Trusts-Equity                    
     Large Cap Value (j)   84        84     
Cash                    
     Money Market   73    73         
          Total  $1,431   $1,347   $84   $ 

 

(a)This category consists of a mutual fund holding 100 - 160 stocks, designed to track and outperform the Russell 1000 Value Index.

(b)This category contains stocks of the S&P 500 Index. The Stocks are maintained in approximately the same weightings as the index.

(c)This category contains stocks of the MSCI U. S. Mid Cap 450 Index. The stocks are maintained in approximately the same weightings as the index.

(d) This category consists of 400 or more small and micro-cap companies, with as much as 25% invested in non-U.S. equities.

(e) This category consists of investments with long-term growth potential located primarily in Europe, the Pacific Basin, and other developed and emerging countries.

(f)This category consists of two mutual funds, one of which invests primarily of large U.S. – based growth companies, the other in fast-growing large cap growth companies with sustainable franchises and positive price momentum.

(g)This category seeks capital appreciation through investments in common stock of small capitalization companies, defined as those with a total market value of no more than $2 billion at the time the fund first invests in them.

(h)This category consists of a passively managed portfolio modeled after the Barclays Capital US Aggregate Float Adjusted Index. The fund invests in Treasury, Agency, corporate, mortgage-backed securities, maintaining a dollar-weighted maturity ranging between 5 and 10 years.

(i)This category consists of a pair of mutual funds which invest in diversified high quality bonds and other fixed income securities, including U.S. Government obligations, mortgage- related and asset-backed securities, corporate and municipal bonds, CMOs, and other securities mostly rated A or better.

(j)This category contains large-cap stocks with above-average yield. The portfolio typically holds between 60-70 stocks.

December 31, 2012      Fair Value Measurements Using 
Asset Category  Total
Fair Value
   Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
   (In thousands) 
Mutual funds-Equity                    
     Mid Cap Blend (a)  $38   $38   $   $ 
     Large Cap Value (b)   25    25         
     Int’l Large Cap Blend (c)   106    106         
     Huntington Disciplined                    
        Equity Fd Tr Shrs II (d)   64    64         
     Alernative Stability (e)   24    24         
     Mid Cap Blend (f)   56    56         
     Natural Resources  (g)   41    41         
Mutual funds-Fixed Income                    
     Short-Term Bond (h)   63    63         
Cash                    
     Cash Mgm’t Funds-Taxable   198    198         
     Cash Receivable   3    3         
Fixed Income Securities                    
     US Government Obligations   65    65         
     Corporate Obligations   159    159         
Equity Securities                    
     Common Stock   331    331         
     Common Stock-Foreign   19    19         
          Total  $1,192   $1,192   $   $ 

 

(a)This category seeks long-term capital appreciation by investing primarily in equity securities of mid-cap companies.

(b)This category contains primarily companies which seek total return on investment, with dividend income as an important component of that return.

(c)This category seeks total return by investing in equities of large cap international companies. The focus of the category’s investments is in companies that have demonstrated the ability to grow the value of the enterprise at a higher rate than the cost of capital.

(d) This category contains primarily companies which seek total return on investment, investing in equity securities, which include put and call options on individual securities and stock indices.

(e) This category seeks total return on investment by investing in equities of companies domiciled in emerging markets.

(f)This category pursues primarily mid cap companies with goals of long-term capital appreciation. It invests in a strategic combination of U.S. and foreign companies whose situs, or geographical locations, gives them a competitive advantage and the potential to outperform.

(g)This category’s objective is to reduce risk related to inflation and diversify into investments which are less correlated to U.S. stocks and bonds.

(h)This category’s objective is to invest in high quality corporate bonds, U.S. Treasuries and government agencies to increase income without assuming a great deal of risk.

Schedule of ESOP Allocation

Share information for the ESOP is as follows at December 31, 2013 and 2012:

   2013   2012 
         
Allocated shares   114,040    106,088 
Unearned shares   49,225    57,177 
           
Total ESOP shares   163,265    163,265 
           
Fair value of unearned shares at end of period  $536,060   $529,459