XML 87 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Loan Losses
12 Months Ended
Dec. 31, 2013
Loans And Allowance For Loan Losses  
Loans and Allowance for Loan Losses
Note 4: Loans and Allowance for Loan Losses

Categories of loans at December 31, include:

   2013   2012 
   (In thousands) 
One-to-four family residential  $166,728   $160,910 
Multi-family residential   14,011    9,790 
Construction   4,951    2,170 
Nonresidential real estate and land   67,133    65,761 
Commercial   14,915    14,245 
Consumer and other   1,110    1,517 
    268,848    254,393 
Less:          
     Undisbursed portion of loans in process   4,217    2,647 
     Deferred loan origination fees   682    569 
     Allowance for loans losses   2,819    3,328 
          Total loans  $261,130   $247,849 

 

The risk characteristics of each portfolio segment are as follows:

Residential Real Estate Loans

For residential mortgage loans that are secured by one-to-four family residences and are generally owner occupied, the Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Home equity loans are typically secured by a subordinate interest in one-to-four family residences. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.

All Other Mortgage Loans

All other mortgage loans consist of residential construction loans, nonresidential real estate loans, land loans and multi-family real estate loans.

Residential construction loan proceeds are disbursed in increments as construction progresses and as inspections warrant. Construction loans are typically structured as permanent one-to-four family loans originated by the Company with a 12-month construction phase. Accordingly, upon completion of the construction phase, there is no change in interest rate or term to maturity of the original construction loan, nor is a new permanent loan originated. These loans are generally owner occupied and the Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded.

Nonresidential real estate loans are negotiated on a case-by-case basis. Loans secured by nonresidential real estate generally involve a greater degree of risk than one-to-four family residential mortgage loans and carry larger loan balances. This increased credit risk is a result of several factors, including the concentration of principal in a limited number of loans and borrowers, the effects of general economic conditions on income-producing properties, and the increased difficulty of evaluating and monitoring these types of loans. Furthermore, the repayment of loans secured by nonresidential real estate is typically dependent upon the successful operation of the related real estate project. If the cash flow from the project is reduced, the borrower’s ability to repay the loan may be impaired.

The Company also originates a limited number of land loans secured by individual improved and unimproved lots for future residential construction. In addition, the Company originated loans to commercial customers with land held as the collateral.

Multi-family real estate loans generally involve a greater degree of credit risk than one-to-four family residential mortgage loans and carry larger loan balances. This increased credit risk is a result of several factors, including the concentration of principal in a limited number of loans and borrowers, the effects of general economic conditions on income-producing properties, and the increased difficulty of evaluating and monitoring these types of loans. Furthermore, the repayment of loans secured by multi-family real estate is typically dependent upon the successful operation of the related real estate property. If the cash flow from the project is reduced, the borrower’s ability to repay the loan may be impaired.

Commercial Business Loans

Commercial business loans carry a higher degree of risk than one-to-four family residential loans. Such lending typically involves large loan balances concentrated in a single borrower or groups of related borrowers for rental or business properties. In addition, the payment experience on loans secured by income-producing properties is typically dependent on the success of the operation of the related project and thus is typically affected by adverse conditions in the real estate market and in the economy. The Company originates commercial loans generally in the $50,000 to $1,000,000 range with the majority of these loans being under $500,000. Commercial loans are generally underwritten based on the borrower’s ability to pay and assets such as buildings, land and equipment are taken as additional loan collateral. Each loan is evaluated for a level of risk and assigned a rating from “1” (the highest quality rating) to “7” (the lowest quality rating).

Consumer Loans

Consumer loans entail greater credit risk than residential mortgage loans, particularly in the case of consumer loans that are unsecured or secured by assets that depreciate rapidly, such as automobiles, mobile homes, boats, and recreational vehicles. In such cases, repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment for the outstanding loan and the remaining deficiency often does not warrant further substantial collection efforts against the borrower. In particular, amounts realizable on the sale of repossessed automobiles may be significantly reduced based upon the condition of the automobiles and the lack of demand for used automobiles.

The following tables present the balance in the allowance for loan losses and the recorded investment in loans based on the portfolio segment and impairment method as of December 31, 2013 and 2012:

 

December 31, 2013  One-to-four
family
residential
   All other
mortgage
loans
   Commercial
business loans
   Consumer
loans
   Total 
Allowance for loan losses:  (In thousands) 
Beginning balance  $1,122   $1,925   $275   $6   $3,328 
     Provision charged to expense   15    222    (6)   (11)   220 
     Losses charged off   (130)   (621)       (2)   (753)
     Recoveries   10        2    12    24 
Ending balance  $1,017   $1,526   $271   $5   $2,819 
Allowance Balances:                         
     Individually evaluated for
          impairment
  $226   $618   $65   $   $909 
     Collectively evaluated for
          impairment
  $791   $908   $206   $5   $1,910 
Loan Balances:                         
Ending balance:  $166,728   $86,095   $14,915   $1,110   $268,848 
     Individually evaluated for
          impairment
  $6,411   $3,661   $142   $   $10,214 
     Collectively evaluated for
          impairment
  $160,317   $82,434   $14,773   $1,110   $258,634 

December 31, 2012  One-to-four
family
residential
   All other
mortgage
loans
   Commercial
business loans
   Consumer
loans
   Total 
Allowance for loan losses:  (In thousands) 
Beginning balance  $1,128   $2,547   $169   $10   $3,854 
     Provision charged to expense   98    577    92    6    773 
     Losses charged off   (146)   (1,199)   (1)   (11)   (1,357)
     Recoveries   42        15    1    58 
Ending balance  $1,122   $1,925   $275   $6   $3,328 
Allowance Balances:                         
     Individually evaluated for impairment  $248   $1,074   $100   $   $1,422 
     Collectively evaluated for
          impairment
  $874   $851   $175   $6   $1,906 
Loan Balances:                         
Ending balance:  $160,910   $77,721   $14,245   $1,517   $254,393 
     Individually evaluated for
          impairment
  $6,878   $5,837   $185   $   $12,900 
     Collectively evaluated for
          impairment
  $154,032   $71,884   $14,060   $1,517   $241,493 

 

The following tables present the credit risk profile of the Bank’s loan portfolio based on rating category and payment activity as of December 31, 2013 and 2012:

December 31, 2013  One-to-four
family
residential
   All other
mortgage loans
   Commercial
business loans
   Consumer loans 
   (In thousands) 
Rating *                    
     Pass (Risk 1-4)  $158,518   $81,362   $14,328   $1,108 
     Special Mention (Risk 5)   419    1,587    445     
     Substandard (Risk 6)   7,791    3,146    142    2 
Total  $166,728   $86,095   $14,915   $1,110 

 

December 31, 2012  One-to-four
family
residential
   All other
mortgage loans
   Commercial
business loans
   Consumer loans 
   (In thousands) 
Rating *                    
     Pass (Risk 1-4)  $151,749   $68,949   $14,034   $1,513 
     Special Mention (Risk 5)   708    2,934    26     
     Substandard (Risk 6)   8,453    5,838    185    4 
Total  $160,910   $77,721   $14,245   $1,517 

 

* Ratings are generally assigned to consumer and residential mortgage loans on a “pass” or “fail” basis, where “fail” results in a substandard classification. Commercial loans, both secured by real estate or other assets or unsecured, are analyzed in accordance with an analytical matrix codified in the Bank’s loan policy that produces a risk rating as described below.

 

Risk 1 is unquestioned credit quality for any credit product. Loans are secured by cash and near cash collateral with immediate access to proceeds.

 

Risk 2 is very low risk with strong credit and repayment sources. Borrower is well capitalized in a stable industry, financial ratios exceed peers and financial trends are positive.

 

Risk 3 is very favorable risk with highly adequate credit strength and repayment sources. Borrower has good overall financial condition and adequate capitalization.

 

Risk 4 is acceptable, average risk with adequate credit strength and repayment sources. Collateral positions must be within Bank policies.

 

Risk 5 or “Special Mention,” also known as “watch,” has potential weakness that deserves Management’s close attention. This risk includes loans where the borrower has developed financial uncertainties or is resolving them. Bank credits have been secured or negotiations will be ongoing to secure further collateral. In accordance with regulatory guidance, this category is generally regarded as temporary, as successful remedial actions will either successfully move the credit back up to Risk 4 or unsuccessful remedial actions will result in the credit being downgraded to Risk 6.

 

Risk 6 or “Substandard” loans are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged. This risk category contains loans that exhibit a weakening of the borrower’s credit strength with limited credit access and all nonperforming loans.

 

Risk 7 or “Doubtful” loans are significantly under protected by the current net worth and paying capacity of the borrower or of the collateral pledged. This risk category contains loans that are likely to experience a loss of some magnitude, but where the amount of the expected loss is not known with enough certainty to allow for an accurate calculation of a loss amount for charge-off. This category is considered to be temporary until a charge-off amount can be reasonably determined.

 

The following tables present the Bank’s loan portfolio aging analysis as of December 31, 2013 and 2012:

December 31, 2013  30-59
Days
Past
Due
   60-89 Days
Past Due
   Greater
Than 90
Days
   Total Past
Due
   Current   Total Loans
Receivable
   Total
Loans > 90
Days and
Accruing
 
   (In thousands) 
One-to-four family
     residential loans
  $679   $228   $624   $1,531   $165,197   $166,728   $ 
All other mortgage
     loans
   150    64    811    1,025    85,070    86,095     
Commercial business
     loans
                   14,915    14,915     
Consumer loans   79            79    1,031    1,110     
Total  $908   $292   $1,435   $2,635   $266,213   $268,848   $ 

 

December 31, 2012  30-59
Days
Past
Due
   60-89 Days
Past Due
   Greater
Than 90
Days
   Total Past
Due
   Current   Total Loans
Receivable
   Total
Loans > 90
Days and
Accruing
 
   (In thousands) 
One-to-four family
     residential loans
  $1,049   $339   $1,190   $2,578   $158,332   $160,910   $ 
All other mortgage
     loans
   1,544        1,309    2,853    74,868    77,721     
Commercial business
     loans
                   14,245    14,245     
Consumer loans   1    2    2    5    1,512    1,517     
Total  $2,594   $341   $2,501   $5,436   $248,957   $254,393   $ 

Non-accrual loans were comprised of the following at December 31, 2013 and 2012:

Non-accrual loans  2013   2012 
   (In thousands) 
One-to-four family residential loans  $1,851   $2,097 
Nonresidential real estate loans   1,045    3,123 
All other mortgage loans        
Commercial business loans   2    32 
Consumer loans       4 
          Total  $2,898   $5,256 

 

A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming commercial loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.

Included in certain loan categories in the impaired loans are troubled debt restructurings that were classified as impaired. At December 31, 2013, the Company had $3.4 million of residential mortgages and $1.5 million of nonresidential mortgages and land loans that were modified in troubled debt restructurings. Included in these amounts, the Company had troubled debt restructurings that were performing in accordance with their modified terms of $3.1 million in residential mortgage loans, nonresidential real estate and land loans of $697,000 at December 31, 2013.

The following tables present impaired loans as of and for the years ended December 31, 2013 and 2012:

December 31, 2013  Recorded
Balance
   Unpaid
Principal
Balance
   Specific
Allowance
   Average
Investment in
Impaired
Loans
   Interest
Income
Recognized
 
   (In thousands) 
Loans without a specific
     valuation allowance
                         
One-to-four family residential
     loans
  $5,569   $5,569   $   $5,698   $236 
All other mortgage loans   2,051    2,051        2,244    104 
Commercial business loans   77    77        81    3 
                          
Loans with a specific valuation
     allowance
                         
One-to-four family residential
     loans
   842    842    226    1,153    29 
All other mortgage loans   1,610    2,076    618    2,368    49 
Commercial business loans   65    65    65    74    3 
                          
Total:                         
One-to-four family residential
     loans
  $6,411   $6,411   $226   $6,851   $265 
All other mortgage loans   3,661    4,127    618    4,614    153 
Commercial business loans   142    142    65    155    6 
   $10,214   $10,680   $909   $11,621   $424 

December 31, 2012  Recorded
Balance
   Unpaid
Principal
Balance
   Specific
Allowance
   Average
Investment in
Impaired
Loans
   Interest
Income
Recognized
 
   (In thousands) 
Loans without a specific
     valuation allowance
                         
One-to-four family residential
     loans
  $5,587   $5,587   $   $3,733   $147 
All other mortgage loans   2,781    2,781        2,376    102 
Commercial business loans   85    85        21    1 
                          
Loans with a specific
     valuation allowance
                         
One-to-four family residential
     loans
   1,291    1,291    248    1,252    45 
All other mortgage loans   3,056    3,652    1,074    4,453    1 
Commercial business loans   100    100    100    59    4 
                          
Total:                         
One-to-four family residential
     loans
  $6,878   $6,878   $248   $4,985   $192 
All other mortgage loans   5,837    6,433    1,074    6,829    103 
Commercial business loans   185    185    100    80    5 
   $12,900   $13,496   $1,422   $11,894   $300 
                          

 

The following tables present information regarding newly classified troubled debt restructurings by class for the years ended December 31, 2013 and 2012.

 

Troubled Debt Restructurings  Number
of loans
  Pre-modification
Unpaid Principal
Balance
   Post-modification
Unpaid Principal
Balance
 
   (dollars in thousands)
December 31, 2013             
One-to-four family residential loans  6  $909   $933 
All other mortgage loans  1   576    576 
              
December 31, 2012             
One-to-four family residential loans  2  $527   $527 
All other mortgage loans  2   1,296    1,296 

 

All the above TDR classifications occurred as concessions were granted to borrowers experiencing financial difficulties. These concessions may include a reduction in the stated rate, an interest rate that is below market interest rates for similar debt, an extension of the maturity date or delaying principal payments through interest only payments. Each TDR has been individually evaluated for impairment with the appropriate specific valuation allowance included in the allowance for loan losses calculation. There were no TDR classifications which defaulted during the year ended December 31, 2013 or the year ended December 31, 2012. The Company considers TDRs that become 90 days or more past due under modified terms as subsequently defaulted.

As a result of adopting the amendments in Accounting Standards Update No. 2011-02 (the ASU), the Company reassessed all restructurings occurring on or after the beginning of its current fiscal year (April 1, 2011) for identification of TDRs. The Company identified no additional TDRs for which an allowance for credit losses had previously been measured under a general allowance for credit losses methodology.