XML 42 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Operating Activities    
Net income $ 1,577 $ 1,241
Items not requiring (providing) cash    
Depreciation and amortization 442 411
Provision (credit) for loan losses (55) 618
Amortization of premiums and discounts on securities 1,405 1,565
Amortization of mortgage servicing rights 37 38
Amortization of deferred loan origination fees (77) (92)
Amortization of intangible assets 68 68
Increase in value of bank owned life insurance (211) (215)
Amortization expense of stock benefit plan 61 53
Provision for impairment on foreclosed assets held for sale 26 46
Loss (gain) on sale of foreclosed assets held for sale (6) 13
Net gains on sale of loans (80) (203)
Proceeds from sale of loans in secondary market 6,581 4,530
Origination of loans for sale in the secondary market (6,501) (4,327)
Deferred income taxes 155 291
Changes in    
Accrued interest receivable (143) (223)
Prepaid federal deposit insurance premiums 529 207
Other assets (153) (466)
Interest payable and other liabilities (65) 125
Net cash provided by operating activities 3,590 3,680
Investing Activities    
Purchase of available-for-sale securities (24,131) (32,049)
Purchase of held-to-maturity securities (2,988) (867)
Proceeds from maturities and paydowns of available-for-sale securities 31,058 38,042
Proceeds from maturities and paydowns of held-to-maturity securities 78 58
Net change in loans (10,048) (8,217)
Purchase of bank-owned life insurance    (1,243)
Purchase of premises and equipment (142) (400)
Proceeds from the sale of foreclosed assets 311 1,165
Net cash used in investing activities (5,862) (3,511)
Financing Activities    
Net change in deposits (1,122) (6,475)
Net change in other short-term borrowings (561) 1,942
Proceeds from Federal Home Loan Bank and Federal Reserve advances 16,490 14,710
Repayments of Federal Home Loan Bank and Federal Reserve advances (14,750) (20,120)
Advances by borrowers for taxes and insurance (408) (305)
Dividends on common stock (656) (557)
Treasury stock purchases (774) (92)
Net cash used in financing activities (1,781) (10,897)
Decrease in Cash and Cash Equivalents (4,053) (10,728)
Cash and Cash Equivalents, Beginning of Period 12,055 19,816
Cash and Cash Equivalents, End of Period 8,002 9,088
Supplemental Cash Flows Information:    
Interest paid on deposits and borrowings 1,749 2,189
Federal income taxes paid 325   
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Transfers from loans to foreclosed assets held for sale 50   
Recognition of mortgage servicing rights 65   
Dividends payable $ 231 $ 209