XML 13 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Income and Comprehensive Income (Loss) (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Interest and Dividend Income        
Loans $ 2,874 $ 2,964 $ 8,608 $ 8,895
Securities 633 788 1,921 2,592
Dividends on Federal Home Loan Bank stock and other 54 55 165 171
Total interest and dividend income 3,561 3,807 10,694 11,658
Interest Expense        
Deposits 417 500 1,283 1,654
Other short term borrowings 3 3 8 8
Federal Home Loan Bank advances 155 165 460 515
Total interest expense 575 668 1,751 2,177
Net Interest Income 2,986 3,139 8,943 9,481
Provision (Credit) for Loan Losses 76 225 (55) 618
Net Interest Income After Provision (Credit) for Loan Losses 2,910 2,914 8,998 8,863
Noninterest Income        
Gain on loan sales 7 108 80 203
Gain (Loss) on sale of foreclosed assets held for sale (11)    6 (13)
Trust income    62    227
Earnings on bank-owned life insurance 74 75 221 223
Service fees, charges and other operating 324 271 872 824
Total noninterest income 394 516 1,179 1,464
Noninterest Expense        
Salaries and employee benefits 1,484 1,532 4,516 5,061
Net occupancy and equipment expense 508 468 1,462 1,421
Federal deposit insurance premiums 66 72 206 225
Franchise taxes 100 100 300 301
Provision for impairment on foreclosed assets held for sale 26 11 26 46
Amortization of intangible assets 23 23 68 68
Other 438 634 1,460 1,705
Total noninterest expense 2,645 2,840 8,038 8,827
Income Before Federal Income Taxes 659 590 2,139 1,500
Provision for Federal Income Taxes 151 125 562 259
Net Income 508 465 1,577 1,241
Other comprehensive income (loss):        
Unrealized gains (losses) on available-for-sale securities (262) 170 (2,314) 166
Tax benefit (expense) 89 (58) 787 (58)
Other comprehensive income (loss) (173) 112 (1,527) 108
Total comprehensive income $ 335 $ 577 $ 50 $ 1,349
Basic Earnings Per Share $ 0.18 $ 0.16 $ 0.55 $ 0.42
Diluted Earnings Per Share $ 0.18 $ 0.16 $ 0.55 $ 0.42
Dividends Per Share $ 0.08 $ 0.07 $ 0.23 $ 0.20