XML 66 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Operating Activities    
Net income $ 1,069 $ 776
Items not requiring (providing) cash    
Depreciation and amortization 296 270
Provision (credit) for loan losses (131) 393
Amortization of premiums and discounts on securities 960 1,031
Amortization of mortgage servicing rights 17 24
Amortization of deferred loan origination fees (52) (42)
Amortization of intangible assets 45 45
Increase in value of bank owned life insurance (140) (143)
Amortization expense of stock benefit plan 40 35
Provision for impairment on foreclosed assets held for sale    35
Loss (gain) on sale of foreclosed assets held for sale (17) 13
Net gains on sale of loans (73) (95)
Proceeds from sale of loans in secondary market 5,625 2,565
Origination of loans for sale in the secondary market (5,552) (2,470)
Deferred income taxes 166 394
Changes in    
Accrued interest receivable 1 12
Prepaid federal deposit insurance premiums 529 141
Other assets (416) (846)
Interest payable and other liabilities 354 (141)
Net cash provided by operating activities 2,721 1,997
Investing Activities    
Purchase of available-for-sale securities (24,131) (25,177)
Purchase of held-to-maturity securities (2,988)   
Proceeds from maturities and paydowns of available-for-sale securities 22,013 25,260
Proceeds from maturities and paydowns of held-to-maturity securities 47 41
Net change in loans (1,671) (3,734)
Purchase of bank-owned life insurance    (1,243)
Purchase of premises and equipment (129) (258)
Proceeds from the sale of foreclosed assets 272 1,165
Net cash used in investing activities (6,587) (3,946)
Financing Activities    
Net change in deposits 4,363 (1,840)
Net change in other short-term borrowings 1,296 3,040
Proceeds from Federal Home Loan Bank and Federal Reserve advances 3,060 10
Repayments of Federal Home Loan Bank and Federal Reserve advances (3,000) (2,450)
Advances by borrowers for taxes and insurance (575) (750)
Dividends on common stock (430) (353)
Treasury stock purchases (558)   
Net cash provided by (used in) financing activities 4,156 (2,343)
Increase (decrease) in Cash and Cash Equivalents 290 (4,292)
Cash and Cash Equivalents, Beginning of Period 12,055 19,816
Cash and Cash Equivalents, End of Period 12,345 15,524
Supplemental Cash Flows Information:    
Interest paid on deposits and borrowings 1,175 1,519
Federal income taxes paid 150   
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Transfers from loans to foreclosed assets held for sale 50   
Recognition of mortgage servicing rights 56 25
Dividends payable $ 232 $ 210