XML 61 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Operating Activities    
Net income $ 578 $ 152
Items not requiring (providing) cash    
Depreciation and amortization 148 134
Provision (Credit) for loan losses (141) 787
Amortization of premiums and discounts on securities 472 510
Amortization of mortgage servicing rights 6 17
Amortization of deferred loan origination fees (25) (21)
Amortization of intangible assets 23 23
Increase in value of bank owned life insurance (70) (71)
Amortization expense of stock benefit plan 20 17
Loss on sale of foreclosed assets held for sale 3 13
Net gains on sale of loans (47) (46)
Proceeds from sale of loans in secondary market 4,402 1,374
Origination of loans for sale in the secondary market (4,355) (1,328)
Deferred income taxes 176 104
Accrued interest receivable (192) (233)
Prepaid federal deposit insurance premiums 76 73
Other assets (297) (531)
Interest payable and other liabilities (86) (502)
Net cash provided by operating activities 691 472
Investing Activities    
Purchase of available-for-sale securities (10,902) (13,885)
Purchase of held-to-maturity securities (1,610)   
Proceeds from maturities and paydowns of available-for-sale securities 11,404 11,182
Proceeds from maturities and paydowns of held-to-maturity securities 20 13
Net change in loans 1,105 (125)
Purchase of bank-owned life insurance    (1,243)
Purchase of premises and equipment (74) (74)
Proceeds from the sale of foreclosed assets 122 1,165
Net cash provided by (used in) investing activities 65 (2,967)
Financing Activities    
Net change in deposits (1,034) (1,964)
Net change in other short-term borrowings (1,102) 1,619
Proceeds from Federal Home Loan Bank and Federal Reserve advances 1,030 10
Repayments of Federal Home Loan Bank and Federal Reserve advances (1,000) 20
Advances by borrowers for taxes and insurance (414) (333)
Dividends on common stock (203) (176)
Treasury stock purchases (126)   
Net cash used in financing activities (2,849) (824)
Decrease in Cash and Cash Equivalents (2,093) (3,319)
Cash and Cash Equivalents, Beginning of Period 12,055 19,816
Cash and Cash Equivalents, End of Period 9,962 16,497
Supplemental Cash Flows Information:    
Interest paid on deposits and borrowings 586 788
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Recognition of mortgage servicing rights 44 13
Dividends payable $ 206 $ 180