XML 29 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Operating Activities    
Net income $ 152 $ 405
Items not requiring (providing) cash    
Depreciation and amortization 134 127
Provision for loan losses 787 122
Amortization of premiums and discounts on securities - net 510 391
Amortization of mortgage servicing rights 17 11
Amortization of deferred loan origination fees (21) (16)
Amortization of intangible assets 23 23
Increase in value of bank owned life insurance (71) (62)
Amortization expense of stock benefit plan 17 19
Provision for impairment on foreclosed assets held for sale    421
Loss (gain) on sale of foreclosed assets held for sale 13 (4)
Gain on sale of loans (46) (7)
Proceeds from sale of loans in secondary market 1,374 385
Origination of loans for sale in the secondary market (1,328) (378)
Deferred income taxes 104 (157)
Changes in    
Accrued interest receivable (233) (356)
Other assets (531) 222
Prepaid federal deposit insurance premiums 73 114
Interest payable and other liabilities (502) (527)
Net cash provided by operating activities 472 733
Investing Activities    
Purchase of available-for-sale securities (13,885) (11,066)
Proceeds from maturities of available-for-sale securities 11,182 10,543
Proceeds from maturities of held-to-maturity securities 13 12
Net change in loans (125) (2,309)
Purchase of Bank owned life insurance (1,243)   
Purchase of premises and equipment (74) (24)
Proceeds from the sale of foreclosed assets 1,165 121
Net cash used in investing activities (2,967) (2,723)
Financing Activities    
Net change in deposits (1,964) 89
Net change in other short-term borrowings 1,619 (1,086)
Proceeds from Federal Home Loan Bank and Federal Reserve advances 10   
Repayments of Federal Home Loan Bank and Federal Reserve advances 20 30
Advances by borrowers for taxes and insurance (333) (395)
Cash dividends paid (176) (177)
Net cash used in by financing activities (824) (1,539)
Decrease in Cash and Cash Equivalents (3,319) (3,529)
Cash and Cash equivalents, Beginning of period 19,816 11,800
Cash and Cash equivalents, End of period 16,497 8,271
Supplemental Cash Flows Information:    
Interest paid on deposits and borrowings 788 646
Federal income taxes paid    175
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Transfers from loans to foreclosed assets held for sale    77
Unrealized gains on securities designated as available-for- sale, net of related tax effects (104) 25
Dividends payable $ 180 $ 180