XML 37 R26.htm IDEA: XBRL DOCUMENT v3.25.2
Debt Obligations (Tables)
6 Months Ended
Jun. 30, 2025
Schedule of components of debt obligations

Debt obligations consist of the following (in thousands):

June 30,

December 31,

    

2025

    

2024

 

Revolving credit facility

$

$

Notes to former owners

72,325

 

67,593

Other debt

695

742

Total debt

73,020

68,335

Less—current portion

(11,689)

 

(6,042)

Total long-term portion of debt

$

61,331

$

62,293

Summary of additional margins

Net Leverage Ratio

    

Less than 
1.00

    

1.00 to less than 1.75

    

1.75 to less than 2.50

    

2.50 to less than 3.00

 

3.00 or greater

Additional Per Annum Interest Margin Added Under:

Base Rate Loan Option

0.00

%

0.25

%  

0.50

%  

0.75

%

1.00

%

SOFR Loan Option

1.00

%

1.25

%

1.50

%

1.75

%

2.00

%

Notes to former owners  
Schedule of future principal payments of notes to former owners At June 30, 2025, future principal payments of notes to former owners by maturity year are as follows (dollars in thousands):

Balance at

Range of Stated

    

June 30, 2025

Interest Rates

2026

$

30,625

2.5 - 5.5

%

2027

 

36,700

4.0 - 5.5

%

2028

5,000

5.5

%

Total

$

72,325