XML 95 R80.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-Based Compensation - Fair Value Assumptions (Details)
$ / shares in Units, shares in Thousands, $ in Millions
12 Months Ended
Dec. 31, 2024
USD ($)
item
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
Additional information      
Stock-based compensation expense $ 16.6 $ 12.9 $ 10.5
Stock Options      
Additional information      
Vesting period 3 years    
Restricted Stock Units (RSUs)      
Other information      
Compensation expense yet to be recognized $ 6.4    
Weighted-average period over which compensation cost will be recognized 1 year 10 months 24 days    
Shares      
Unvested at beginning of year (in shares) | shares 113    
Granted (in shares) | shares 25    
Vested (in shares) | shares (57)    
Forfeited (in shares) | shares (2)    
Unvested at end of year (in shares) | shares 79 113  
Weighted Average Grant Date Fair Value      
Unvested at beginning of year (in dollars per share) | $ / shares $ 130.83    
Granted (in dollars per share) | $ / shares 315.04 $ 164.47 $ 90.17
Vested (in dollars per share) | $ / shares 134.54    
Forfeited (in dollars per share) | $ / shares 158.37    
Unvested at end of year (in dollars per share) | $ / shares 187.33 130.83  
Additional information      
Weighted-average fair value (in dollars per share) | $ / shares $ 315.04 $ 164.47 $ 90.17
Aggregate intrinsic value of restricted stock vested $ 19.8 $ 9.3 $ 6.6
Performance Stock Units      
Other information      
Compensation expense yet to be recognized $ 2.6    
Weighted-average period over which compensation cost will be recognized 1 year 3 months 18 days    
Additional information      
Fair value of shares vested $ 5.4 4.5 3.5
Vesting period 3 years    
Types of performance units | item 2    
Percentage of units measured on stock price relative to peer group 50.00%    
Percentage of units measured on stock price based on pre determined EPS 50.00%    
Period for which shareholder return is compared with peer group for units determined by EPS performance 3 years    
Calculated fair market value $ 17.9    
Value of PSUs granted 6.6    
Stock-based compensation expense $ 7.8 $ 6.6 $ 5.3
Performance Stock Units | Minimum      
Additional information      
Performance measures for dollar denominated award granted 0    
Performance Stock Units | Maximum      
Additional information      
Performance measures for dollar denominated award granted 2    
2024 PSU Grant      
Fair value assumptions:      
Risk-free interest rate 4.20%    
Dividend yield 0.30%    
Volatility 40.20%    
Look-back period (in years) 2 years    
2023 PSU Grant      
Fair value assumptions:      
Risk-free interest rate 4.10% 4.20%  
Dividend yield 0.30% 0.50%  
Volatility 44.90% 35.00%  
Look-back period (in years) 1 year 2 years  
2022 PSU Grant      
Fair value assumptions:      
Risk-free interest rate   4.70% 4.40%
Dividend yield   0.50% 0.50%
Volatility   35.10% 33.50%
Look-back period (in years)   1 year 2 years
2021 PSU Grant      
Fair value assumptions:      
Risk-free interest rate     4.70%
Dividend yield     0.50%
Volatility     35.10%
Look-back period (in years)     1 year