XML 78 R63.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt Obligations - Other (Details)
12 Months Ended
Dec. 31, 2024
USD ($)
item
Dec. 31, 2022
USD ($)
Dec. 31, 2023
USD ($)
Debt Obligations      
Financing and professional cost   $ 2,297,000  
Asset pledged as collateral      
Debt Obligations      
Book value of assets $ 220,800,000    
Notes to Former Owners      
Other disclosures      
Cumulative number of companies acquired | item 8    
Notes to former owners $ 67,593,000    
Revolving credit facility      
Debt Obligations      
Borrowing capacity 850,000,000    
Outstanding borrowings 0   $ 0
Letters of credit amount outstanding 80,000,000    
Credit available $ 770,000,000    
Number of quarters of net earnings used for the calculation of the credit facility adjusted EBITDA | item 4    
Principal financial covenants      
Number of interest rate options | item 2    
Number of quarters of Adjusted EBITDA and interest expense used for calculation of fixed charge coverage ratio | item 4    
Revolving credit facility | Net Leverage Ratio, Less Than or Equal To 3.25      
Principal financial covenants      
Net leverage ratio used as basis for other restrictions 3.25    
Revolving credit facility | Net Leverage Ratio, Less Than or Equal To 2.75      
Principal financial covenants      
Net leverage ratio used as basis for other restrictions 2.75    
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 1.00      
Debt Instrument, Interest Rate, Effective Percentage [Abstract]      
Commitment fees payable on unused portion of the facility (as a percent) 0.15%    
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.00 to less than 1.75      
Debt Instrument, Interest Rate, Effective Percentage [Abstract]      
Commitment fees payable on unused portion of the facility (as a percent) 0.175%    
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.75 to less than 2.50      
Debt Instrument, Interest Rate, Effective Percentage [Abstract]      
Commitment fees payable on unused portion of the facility (as a percent) 0.20%    
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.50 to less than 3.00      
Debt Instrument, Interest Rate, Effective Percentage [Abstract]      
Commitment fees payable on unused portion of the facility (as a percent) 0.225%    
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 3.00 or Greater      
Debt Instrument, Interest Rate, Effective Percentage [Abstract]      
Commitment fees payable on unused portion of the facility (as a percent) 0.25%    
Revolving credit facility | Minimum      
Principal financial covenants      
Interest coverage ratio 3    
Revolving credit facility | Maximum      
Debt Obligations      
Line of credit borrowing capacity accordion option $ 250,000,000    
Principal financial covenants      
Maximum cash adjustment allowed in net leverage ratio calculation $ 100,000,000    
Leverage ratio 3.5    
Revolving credit facility | SOFR | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 1.00      
Debt Instrument, Interest Rate, Effective Percentage [Abstract]      
Additional per annum interest margin (as a percent) 1.00%    
Revolving credit facility | SOFR | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.00 to less than 1.75      
Debt Instrument, Interest Rate, Effective Percentage [Abstract]      
Additional per annum interest margin (as a percent) 1.25%    
Revolving credit facility | SOFR | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.75 to less than 2.50      
Debt Instrument, Interest Rate, Effective Percentage [Abstract]      
Additional per annum interest margin (as a percent) 1.50%    
Revolving credit facility | SOFR | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.50 to less than 3.00      
Debt Instrument, Interest Rate, Effective Percentage [Abstract]      
Additional per annum interest margin (as a percent) 1.75%    
Revolving credit facility | SOFR | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 3.00 or Greater      
Debt Instrument, Interest Rate, Effective Percentage [Abstract]      
Additional per annum interest margin (as a percent) 2.00%    
Revolving credit facility | Variable rate base rate      
Debt Instrument, Interest Rate, Effective Percentage [Abstract]      
Additional per annum interest margin (as a percent) 1.00%    
Revolving credit facility | Variable rate base rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 1.00      
Debt Instrument, Interest Rate, Effective Percentage [Abstract]      
Additional per annum interest margin (as a percent) 0.00%    
Revolving credit facility | Variable rate base rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.00 to less than 1.75      
Debt Instrument, Interest Rate, Effective Percentage [Abstract]      
Additional per annum interest margin (as a percent) 0.25%    
Revolving credit facility | Variable rate base rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.75 to less than 2.50      
Debt Instrument, Interest Rate, Effective Percentage [Abstract]      
Additional per annum interest margin (as a percent) 0.50%    
Revolving credit facility | Variable rate base rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.50 to less than 3.00      
Debt Instrument, Interest Rate, Effective Percentage [Abstract]      
Additional per annum interest margin (as a percent) 0.75%    
Revolving credit facility | Variable rate base rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 3.00 or Greater      
Debt Instrument, Interest Rate, Effective Percentage [Abstract]      
Additional per annum interest margin (as a percent) 1.00%    
Revolving credit facility | Letter of credit      
Debt Obligations      
Borrowing capacity $ 175,000,000    
Revolving credit facility | Letter of credit | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 1.00      
Debt Instrument, Interest Rate, Effective Percentage [Abstract]      
Additional per annum interest margin (as a percent) 1.00%    
Revolving credit facility | Letter of credit | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.00 to less than 1.75      
Debt Instrument, Interest Rate, Effective Percentage [Abstract]      
Additional per annum interest margin (as a percent) 1.25%    
Revolving credit facility | Letter of credit | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.75 to less than 2.50      
Debt Instrument, Interest Rate, Effective Percentage [Abstract]      
Additional per annum interest margin (as a percent) 1.50%    
Revolving credit facility | Letter of credit | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.50 to less than 3.00      
Debt Instrument, Interest Rate, Effective Percentage [Abstract]      
Additional per annum interest margin (as a percent) 1.75%    
Revolving credit facility | Letter of credit | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 3.00 or Greater      
Debt Instrument, Interest Rate, Effective Percentage [Abstract]      
Additional per annum interest margin (as a percent) 2.00%    
Federal Funds Rate | Revolving credit facility | Variable rate base rate      
Market rates relating to interest options      
Market rate (as a percent) 4.83%    
Debt Instrument, Interest Rate, Effective Percentage [Abstract]      
Additional per annum interest margin (as a percent) 0.50%    
One-month SOFR | Revolving credit facility      
Market rates relating to interest options      
Variable rate basis One-month SOFR    
Market rate (as a percent) 4.53%    
One-month SOFR | Revolving credit facility | Variable rate base rate      
Market rates relating to interest options      
Market rate (as a percent) 5.53%    
Debt Instrument, Interest Rate, Effective Percentage [Abstract]      
Additional per annum interest margin (as a percent) 1.00%    
Three-month SOFR | Revolving credit facility      
Market rates relating to interest options      
Variable rate basis Three-month SOFR    
Market rate (as a percent) 4.69%    
Six-month SOFR | Revolving credit facility      
Market rates relating to interest options      
Variable rate basis Six-month SOFR    
Market rate (as a percent) 5.03%    
Variable Rate Wells Fargo Bank N A Prime Rate | Revolving credit facility | Variable rate base rate      
Market rates relating to interest options      
Market rate (as a percent) 7.50%