XML 68 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions (Details) - USD ($)
$ in Thousands
11 Months Ended 12 Months Ended
Feb. 01, 2024
Dec. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Consideration transferred:          
Revenue     $ 7,027,476 $ 5,206,760 $ 4,140,364
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Goodwill   $ 875,270 $ 875,270 $ 666,834 $ 611,789
Summit Texas          
Consideration transferred:          
Revenue   420,100      
Cash paid at closing $ 267,500        
Working capital adjustment 14,602        
Notes issued to former owners 35,000        
Estimated fair value of contingent earn-out payments 42,732        
Consideration transferred 359,834        
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Cash and cash equivalents 171,027        
Billed and unbilled accounts receivable 59,846        
Prepaid expenses and other 1,476        
Cost and estimated earnings in excess of billings 578        
Property and equipment 2,528        
Lease right-of-use asset 2,364        
Goodwill 155,345        
Identifiable intangible assets 170,100        
Other noncurrent assets 136        
Accounts payable (15,130)        
Billings in excess of costs and estimated earnings (179,895)        
Current operating lease liabilities (1,495)        
Accrued expenses and other current liabilities (6,293)        
Long-term operating lease liabilities (753)        
Total assets acquired and liabilities assumed 359,834        
J&S Utah          
Consideration transferred:          
Revenue   $ 150,100      
Cash paid at closing 100,000        
Working capital adjustment 1,587        
Notes issued to former owners 10,000        
Estimated fair value of contingent earn-out payments 9,052        
Consideration transferred 120,639        
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Cash and cash equivalents 14,802        
Billed and unbilled accounts receivable 38,411        
Inventory 230        
Prepaid expenses and other 397        
Cost and estimated earnings in excess of billings 728        
Property and equipment 2,674        
Lease right-of-use asset 4,552        
Goodwill 40,783        
Identifiable intangible assets 63,300        
Other noncurrent assets 10        
Accounts payable (20,649)        
Billings in excess of costs and estimated earnings (19,188)        
Current operating lease liabilities (133)        
Accrued expenses and other current liabilities (907)        
Long-term debt (59)        
Long-term operating lease liabilities (4,312)        
Total assets acquired and liabilities assumed $ 120,639