XML 67 R52.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
employee
Dec. 31, 2022
USD ($)
Fair Value Measurements      
Number of employees covered under life insurance policies | employee   131  
Combined face value of life insurance policies $ 101,900 $ 87,800  
Weighted average cost of capital 19.50%    
Reconciliation of the fair value of contingent earn-out obligations that use significant unobservable inputs (Level 3)      
Fair Value, Liability, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability  
Contingent earn-out obligations      
Fair Value Measurements      
Contingent earn-out obligations $ 140,156 $ 44,222 $ 32,317
Reconciliation of the fair value of contingent earn-out obligations that use significant unobservable inputs (Level 3)      
Balance at beginning of year 44,222 32,317  
Issuances 51,784 4,315  
Settlements (43,996) (16,017)  
Adjustments to fair value (88,146) (23,607)  
Balance at end of year 140,156 44,222 32,317
Recurring basis | Total      
Fair Value Measurements      
Cash and cash equivalents 549,939 205,150  
Life insurance-cash surrender value   7,473  
Contingent earn-out obligations 140,156 44,222  
Reconciliation of the fair value of contingent earn-out obligations that use significant unobservable inputs (Level 3)      
Balance at beginning of year 44,222    
Balance at end of year 140,156 44,222  
Recurring basis | Quoted Market Prices In Active Markets for Identical Assets (Level 1)      
Fair Value Measurements      
Cash and cash equivalents 549,939 205,150  
Recurring basis | Significant Other Observable Inputs (Level 2)      
Fair Value Measurements      
Life insurance-cash surrender value   7,473  
Recurring basis | Significant Unobservable Inputs (Level 3)      
Fair Value Measurements      
Contingent earn-out obligations 140,156 44,222  
Reconciliation of the fair value of contingent earn-out obligations that use significant unobservable inputs (Level 3)      
Balance at beginning of year 44,222    
Balance at end of year $ 140,156 $ 44,222  
Interest Rate Swap      
Fair Value Measurements      
Net gain (loss)     $ 300