XML 34 R24.htm IDEA: XBRL DOCUMENT v3.23.3
Debt Obligations (Tables)
9 Months Ended
Sep. 30, 2023
Schedule of components of debt obligations

Debt obligations consist of the following (in thousands):

September 30,

December 31,

    

2023

    

2022

 

Revolving credit facility

$

$

215,000

Notes to former owners

47,106

 

41,040

Other debt

159

205

Total debt

47,265

256,245

Less—current portion

(13,333)

 

(9,000)

Total long-term portion of debt

$

33,932

$

247,245

Summary of additional margins

Net Leverage Ratio

    

Less than 
1.00

    

1.00 to less than 1.75

    

1.75 to less than 2.50

    

2.50 to less than 3.00

 

3.00 or greater

Additional Per Annum Interest Margin Added Under:

Base Rate Loan Option

0.00

%

0.25

%  

0.50

%  

0.75

%

1.00

%

SOFR Loan Option

1.00

%

1.25

%

1.50

%

1.75

%

2.00

%

Notes to Former Owners  
Schedule of future principal payments of notes to former owners At September 30, 2023, future principal payments of notes to former owners by maturity year are as follows (dollars in thousands):

Balance at

Range of Stated

    

September 30, 2023

Interest Rates

2023

$

13,266

2.5 - 3.0

%

2024

 

1,000

2.5

%

2025

 

22,215

2.3 - 3.0

%

2026

 

10,625

2.5 - 3.8

%

Total

$

47,106