XML 70 R56.htm IDEA: XBRL DOCUMENT v3.22.4
Debt Obligations - Other (Details)
12 Months Ended
Dec. 31, 2022
USD ($)
item
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
May 25, 2022
USD ($)
May 24, 2022
USD ($)
Debt Obligations          
Payments on term loan $ 120,000,000 $ 15,000,000 $ 15,000,000    
Financing and professional cost 2,297,000        
Asset pledged as collateral          
Debt Obligations          
Book value of assets 120,300,000        
Revolving credit facility          
Debt Obligations          
Borrowing capacity       $ 850,000,000.0 $ 450,000,000
Outstanding borrowings 215,000,000.0        
Letters of credit amount outstanding 54,200,000        
Credit available $ 580,800,000        
Number of quarters of net earnings used for the calculation of the credit facility adjusted EBITDA | item 4        
Principal financial covenants          
Number of interest rate options | item 2        
Number of quarters of Adjusted EBITDA and interest expense used for calculation of fixed charge coverage ratio | item 4        
Other disclosures          
Weighted average interest rate (as a percent) 5.70% 1.40%      
Revolving credit facility | Net Leverage Ratio, Less Than or Equal To 3.25          
Principal financial covenants          
Net leverage ratio used as basis for other restrictions 3.25        
Revolving credit facility | Net Leverage Ratio, Less Than or Equal To 2.75          
Principal financial covenants          
Net leverage ratio used as basis for other restrictions 2.75        
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 1.00          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Letter of credit fees (as a percent) 1.00%        
Commitment fees payable on unused portion of the facility (as a percent) 0.15%        
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.00 to 1.75          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Letter of credit fees (as a percent) 1.25%        
Commitment fees payable on unused portion of the facility (as a percent) 0.175%        
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.75 to 2.50          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Letter of credit fees (as a percent) 1.50%        
Commitment fees payable on unused portion of the facility (as a percent) 0.20%        
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.50 to 3.00          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Letter of credit fees (as a percent) 1.75%        
Commitment fees payable on unused portion of the facility (as a percent) 0.225%        
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 3.00 or Greater          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Letter of credit fees (as a percent) 2.00%        
Commitment fees payable on unused portion of the facility (as a percent) 0.25%        
Revolving credit facility | Minimum          
Principal financial covenants          
Interest coverage ratio 3.00        
Revolving credit facility | Maximum          
Principal financial covenants          
Maximum cash adjustment allowed in net leverage ratio calculation $ 100,000,000        
Leverage ratio 3.50        
Revolving credit facility | Base rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 1.00          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent) 0.00%        
Revolving credit facility | Base rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.00 to 1.75          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent) 0.25%        
Revolving credit facility | Base rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.75 to 2.50          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent) 0.50%        
Revolving credit facility | Base rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.50 to 3.00          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent) 0.75%        
Revolving credit facility | Base rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 3.00 or Greater          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent) 1.00%        
Amended senior revolving credit facility          
Debt Obligations          
Borrowing capacity       850,000,000 562,500,000
Financing and professional cost $ 2,300,000        
Unamortized costs         $ 1,200,000
Amended senior revolving credit facility | Maximum          
Debt Obligations          
Line of credit borrowing capacity accordion option       $ 250,000,000  
Notes to Former Owners          
Other disclosures          
Cumulative number of companies acquired | item 10        
Outstanding balance $ 41,040,000 $ 47,954,000      
Letter of Credit          
Debt Obligations          
Borrowing capacity $ 175,000,000.0        
Federal Funds Rate | Revolving credit facility | Base rate          
Market rates relating to interest options          
Market rate (as a percent) 4.83%        
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent) 0.50%        
SOFR | Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 1.00          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent) 1.00%        
SOFR | Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.00 to 1.75          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent) 1.25%        
SOFR | Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.75 to 2.50          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent) 1.50%        
SOFR | Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.50 to 3.00          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent) 1.75%        
SOFR | Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 3.00 or Greater          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent) 2.00%        
SOFR | Revolving credit facility | Base rate          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent) 1.00%        
Wells Fargo Bank, N.A. Prime Rate | Revolving credit facility | Base rate          
Market rates relating to interest options          
Market rate (as a percent) 7.50%        
One-month SOFR | Revolving credit facility          
Market rates relating to interest options          
Variable rate basis One-month SOFR        
Market rate (as a percent) 4.06%        
One-month SOFR | Revolving credit facility | Base rate          
Market rates relating to interest options          
Market rate (as a percent) 5.06%        
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent) 1.00%        
Three-month SOFR | Revolving credit facility          
Market rates relating to interest options          
Variable rate basis Three-month SOFR        
Market rate (as a percent) 3.62%        
Six-month SOFR | Revolving credit facility          
Market rates relating to interest options          
Variable rate basis Six-month SOFR        
Market rate (as a percent) 2.89%