XML 29 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Debt Obligations (Tables)
3 Months Ended
Mar. 31, 2020
Debt Obligations  
Schedule of components of debt obligations

Debt obligations consist of the following (in thousands):

​

​

​

​

​

​

​

​

​

​

​

March 31,

​

December 31,

​

​

    

2020

    

2019

 

Revolving credit facility

​

$

150,000

​

$

28,000

​

Term loan

​

​

140,625

​

​

150,000

​

Notes to former owners

​

​

43,667

​

 

48,483

​

Total principal amount

​

​

334,292

​

 

226,483

​

Less—unamortized debt issuance costs

​

​

(329)

​

​

(348)

​

Total debt, net of unamortized debt issuance costs

​

​

333,963

​

​

226,135

​

Less—current portion

​

​

(850)

​

 

(20,817)

​

Total long-term portion of debt, net

​

$

333,113

​

$

205,318

​

​

Summary of additional margins

​

​

​

​

​

​

​

​

​

​

​

​

​

Consolidated Total Indebtedness to

 

​

​

Credit Facility Adjusted EBITDA

 

​

    

Less than 1.00

    

1.00 to 1.75

    

1.75 to 2.50

    

2.50 or greater

 

Additional Per Annum Interest Margin Added Under:

​

​

​

​

​

​

​

​

​

Base Rate Loan Option

​

0.25

%  

0.50

%  

0.75

%  

1.00

%

Eurodollar Rate Loan Option

​

1.25

%

1.50

%

1.75

%

2.00

%