XML 43 R60.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt Obligations - Other (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
item
Dec. 20, 2019
USD ($)
Dec. 19, 2019
USD ($)
Dec. 31, 2019
USD ($)
item
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Debt Obligations            
Financing and professional cost       $ 1,405 $ 844  
Outstanding balance $ 226,483     226,483 76,918  
Reconciliation of Credit Facility Adjusted EBITDA to net income            
Net income       114,324 112,903 $ 55,272
Provision for income taxes       37,418 35,773 45,666
Stock-based compensation       $ 5,878 7,161 $ 6,377
Principal financial covenants            
Fixed charge coverage ratio 2.00     2.00    
Revolving credit facility            
Debt Obligations            
Borrowing capacity   $ 450,000        
Payments of financing costs line of credit arrangements $ 1,000          
Outstanding borrowings 28,000     $ 28,000    
Outstanding balance 28,000     28,000 50,000  
Letters of credit amount outstanding 40,900     40,900    
Credit available 381,100     381,100    
Book value of assets pledged as collateral $ 58,200     $ 58,200    
Number of quarters of net earnings used for the calculation of the credit facility adjusted EBITDA | item       4    
Reconciliation of Credit Facility Adjusted EBITDA to net income            
Net income       $ 114,324    
Provision for income taxes       37,418    
Interest expense, net       9,093    
Depreciation and amortization expense       51,572    
Stock-based compensation       5,878    
Pre-acquisition results of acquired companies, as defined under the Facility       (1,404)    
Credit Facility Adjusted EBITDA       $ 219,689    
Principal financial covenants            
Number of interest rate options | item       2    
Leverage ratio 1.0     1.0    
Fixed charge coverage ratio 11.3     11.3    
Period of Credit Facility Adjusted EBITDA for determining additional margins       12 months    
Additional per annum interest margin added under:            
Weighted average interest rate (as a percent) 3.20%     3.20%    
Revolving credit facility | Through maturity            
Principal financial covenants            
Leverage ratio 3.00     3.00    
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 1.00            
Additional per annum interest margin added under:            
Letter of credit fees (as a percent)       1.25%    
Commitment fees payable on unused portion of the facility (as a percent)       0.20%    
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.00 to 1.75            
Additional per annum interest margin added under:            
Letter of credit fees (as a percent)       1.50%    
Commitment fees payable on unused portion of the facility (as a percent)       0.25%    
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.75 to 2.50            
Additional per annum interest margin added under:            
Letter of credit fees (as a percent)       1.75%    
Commitment fees payable on unused portion of the facility (as a percent)       0.30%    
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.50 or greater            
Additional per annum interest margin added under:            
Letter of credit fees (as a percent)       2.00%    
Commitment fees payable on unused portion of the facility (as a percent)       0.35%    
Revolving credit facility | Minimum            
Principal financial covenants            
Fixed charge coverage ratio 1.50     1.50    
Revolving credit facility | Minimum | Covenant Requirement            
Principal financial covenants            
Net leverage ratio used as basis for other restrictions 2.50     2.50    
Revolving credit facility | Maximum            
Principal financial covenants            
Permitted amount of acquisitions per transaction $ 5,000     $ 5,000    
Aggregate purchase price of current acquisition and acquisitions in the preceding 12 month period for determining permitted amount of acquisition per transaction 10,000     $ 10,000    
Revolving credit facility | Base Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 1.00            
Additional per annum interest margin added under:            
Additional per annum interest margin (as a percent)       0.25%    
Revolving credit facility | Base Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.00 to 1.75            
Additional per annum interest margin added under:            
Additional per annum interest margin (as a percent)       0.50%    
Revolving credit facility | Base Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.75 to 2.50            
Additional per annum interest margin added under:            
Additional per annum interest margin (as a percent)       0.75%    
Revolving credit facility | Base Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.50 or greater            
Additional per annum interest margin added under:            
Additional per annum interest margin (as a percent)       1.00%    
Revolving credit facility | Eurodollar Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 1.00            
Additional per annum interest margin added under:            
Additional per annum interest margin (as a percent)       1.25%    
Revolving credit facility | Eurodollar Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.00 to 1.75            
Additional per annum interest margin added under:            
Additional per annum interest margin (as a percent)       1.50%    
Revolving credit facility | Eurodollar Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.75 to 2.50            
Additional per annum interest margin added under:            
Additional per annum interest margin (as a percent)       1.75%    
Revolving credit facility | Eurodollar Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.50 or greater            
Additional per annum interest margin added under:            
Additional per annum interest margin (as a percent)       2.00%    
Amended senior revolving credit facility            
Debt Obligations            
Borrowing capacity   600,000 $ 400,000      
Line of credit borrowing capacity accordion option   150,000        
Unamortized costs     $ 1,300      
Financing and professional cost 1,400          
Term loan            
Debt Obligations            
Borrowing capacity   $ 150,000        
Repayment in terms of percentage of original aggregate principal amount   3.75% 1.25%      
Payments of financing costs term loan 400          
Outstanding balance $ 150,000     $ 150,000    
Additional per annum interest margin added under:            
Weighted average interest rate (as a percent) 3.30%     3.30%    
Notes to former owners            
Other disclosures            
Cumulative number of companies acquired | item 6     6    
Outstanding balance $ 48,483     $ 48,483 26,813  
Promissory note | Walker            
Other disclosures            
Outstanding balance $ 25,000     $ 25,000    
Stated interest rate (as a percent) 4.00%     4.00%    
Promissory note | BCH            
Other disclosures            
Outstanding balance $ 14,300     $ 14,300    
Weighted average interest rate (as a percent) 3.00%     3.00%    
Promissory note | Four Immaterial Acquisition            
Other disclosures            
Outstanding balance $ 9,200     $ 9,200    
Promissory note | Minimum | Five Immaterial Acquisition            
Other disclosures            
Weighted average interest rate (as a percent) 2.90%     2.90%    
Promissory note | Maximum | Five Immaterial Acquisition            
Other disclosures            
Weighted average interest rate (as a percent) 3.50%     3.50%    
Letter of Credit            
Debt Obligations            
Borrowing capacity   $ 160,000        
Other debt            
Debt Obligations            
Outstanding balance         $ 105  
Federal Funds Rate | Revolving credit facility | Base Rate            
Market rates relating to interest options            
Market rate (as a percent) 2.05%     2.05%    
Additional per annum interest margin added under:            
Additional per annum interest margin (as a percent)       0.50%    
Wells Fargo Bank, N.A. Prime Rate | Revolving credit facility | Base Rate            
Market rates relating to interest options            
Market rate (as a percent) 4.75%     4.75%    
One-month LIBOR | Revolving credit facility | Base Rate            
Market rates relating to interest options            
Market rate (as a percent) 2.76%     2.76%    
Additional per annum interest margin added under:            
Additional per annum interest margin (as a percent)       1.00%    
One-month LIBOR | Revolving credit facility | Eurodollar Rate            
Market rates relating to interest options            
Variable rate basis       One-month LIBOR    
Market rate (as a percent) 1.76%     1.76%    
Six-month LIBOR | Revolving credit facility | Eurodollar Rate            
Market rates relating to interest options            
Variable rate basis       Six-month LIBOR    
Market rate (as a percent) 1.91%     1.91%