XML 20 R9.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2019
Fair Value Measurements  
Fair Value Measurements

3. Fair Value Measurements

​

We classify and disclose assets and liabilities carried at fair value in one of the following three categories:

​

●Level 1—quoted prices in active markets for identical assets and liabilities;
●Level 2—observable market based inputs or unobservable inputs that are corroborated by market data; and
●Level 3—significant unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.

​

The following table summarizes the fair values, and levels within the fair value hierarchy in which the fair value measurements fall, for assets and liabilities measured on a recurring basis as of March 31, 2019 and December 31, 2018 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at March 31, 2019

​

    

Level 1

    

Level 2

    

Level 3

    

Total

Cash and cash equivalents

​

$

29,130

​

$

—

​

$

—

​

$

29,130

Life insurance—cash surrender value

​

$

—

​

$

3,446

​

$

—

​

$

3,446

Contingent earn-out obligations

​

$

—

​

$

—

​

$

6,939

​

$

6,939

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at December 31, 2018

​

    

Level 1

    

Level 2

    

Level 3

    

Total

Cash and cash equivalents

​

$

45,620

​

$

—

​

$

—

​

$

45,620

Life insurance—cash surrender value

​

$

—

​

$

3,252

​

$

—

​

$

3,252

Contingent earn-out obligations

​

$

—

​

$

—

​

$

7,375

​

$

7,375

​

Cash and cash equivalents consist primarily of highly rated money market funds at a variety of well-known institutions with original maturities of three months or less. The original cost of these assets approximates fair value due to their short-term maturity. The carrying value of our borrowings associated with the Revolving Credit Facility approximate its fair value due to the variable rate on such debt.

​

We have life insurance policies covering 62 employees with a combined face value of $44.5 million. The policies are invested in several investment vehicles and the fair value measurement of the cash surrender balance associated with these policies is determined using Level 2 inputs within the fair value hierarchy and will vary with investment performance. The cash surrender value of these policies was $3.4 million as of March 31, 2019 and $3.3 million as of December 31, 2018. These assets are included in “Other Noncurrent Assets” in our consolidated balance sheets.

​

We value contingent earn-out obligations using a probability weighted discounted cash flow method. This fair value measurement is based on significant unobservable inputs in the market and thus represents a Level 3 measurement within the fair value hierarchy. This analysis reflects the contractual terms of the purchase agreements (e.g., minimum and maximum payments, length of earn-out periods, manner of calculating any amounts due, etc.) and utilizes assumptions with regard to future cash flows, probabilities of achieving such future cash flows and a discount rate. The contingent earn-out obligations are measured at fair value each reporting period and changes in estimates of fair value are recognized in earnings.

​

The table below presents a reconciliation of the fair value of our contingent earn-out obligations that use significant unobservable inputs (Level 3) (in thousands).

​

​

​

​

​

​

​

    

​

​

​

​

    

​

​

​

Balance at beginning of year

    

$

7,375

 

Issuances

​

 

—

​

Settlements

​

​

(594)

​

Adjustments to fair value

​

 

158

​

Balance at March 31, 2019

​

$

6,939

​

​

We measure certain assets at fair value on a nonrecurring basis. These assets are recognized at fair value when they are deemed to be other-than-temporarily impaired. We did not recognize any impairments, in the current quarter, on those assets required to be measured at fair value on a nonrecurring basis.