XML 62 R48.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt Obligations - Other (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2018
USD ($)
item
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Apr. 30, 2018
USD ($)
Apr. 18, 2018
USD ($)
Apr. 17, 2018
USD ($)
Mar. 31, 2018
USD ($)
Reconciliation of Earnings before Interest Tax Depreciation and Amortization to Net Income              
Net income $ 112,903 $ 55,272 $ 64,896        
Provision for income taxes 35,773 45,666 36,165        
Stock-based compensation 7,161 6,377 $ 5,041        
Other disclosures              
Outstanding balance 73,639 59,926          
Shoffner              
Other disclosures              
Outstanding balance 100            
Acquired debt $ 400            
London Interbank Offered Rate (LIBOR) | Shoffner              
Additional per annum interest margin added under:              
Additional per annum interest margin (as a percent) 2.25%            
Revolving credit facility              
Debt Obligations              
Outstanding borrowings $ 50,000            
Letters of credit amount outstanding 33,600            
Credit available 316,400            
Book value of assets pledged as collateral $ 48,900            
Number of quarters of net earnings used for the calculation of the credit facility adjusted EBITDA | item 4            
Reconciliation of Earnings before Interest Tax Depreciation and Amortization to Net Income              
Net income $ 112,903            
Provision for income taxes 35,773            
Interest expense, net (3,637)            
Depreciation and amortization expense 42,689            
Stock-based compensation 7,161            
Pre-acquisition results of acquired companies, as defined under the Facility (3,771)            
Credit Facility Adjusted EBITDA $ 205,934            
Principal financial covenants              
Number of interest rate options | item 2            
Leverage ratio 0.40            
Fixed charge coverage ratio 21.9            
Number of quarters of capital expenditures, tax provision, dividends and stock repurchase payments used for calculation of fixed charge coverage ratio | item 4            
Period of Credit Facility Adjusted EBITDA for determining additional margins 12 months            
Additional per annum interest margin added under:              
Weighted average interest rate (as a percent) 3.70%            
Revolving credit facility | Through maturity              
Principal financial covenants              
Leverage ratio 3.00            
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 1.00              
Additional per annum interest margin added under:              
Letter of credit fees (as a percent) 1.25%            
Commitment fees payable on unused portion of the facility (as a percent) 0.20%            
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.00 to 1.75              
Additional per annum interest margin added under:              
Letter of credit fees (as a percent) 1.50%            
Commitment fees payable on unused portion of the facility (as a percent) 0.25%            
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.75 to 2.50              
Additional per annum interest margin added under:              
Letter of credit fees (as a percent) 1.75%            
Commitment fees payable on unused portion of the facility (as a percent) 0.30%            
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.50 or greater              
Additional per annum interest margin added under:              
Letter of credit fees (as a percent) 2.00%            
Commitment fees payable on unused portion of the facility (as a percent) 0.35%            
Revolving credit facility | Minimum              
Principal financial covenants              
Fixed charge coverage ratio 2.00            
Revolving credit facility | Minimum | Covenant Requirement              
Principal financial covenants              
Net leverage ratio used as basis for other restrictions 2.00            
Revolving credit facility | Maximum              
Principal financial covenants              
Net leverage ratio after giving effect to stock repurchases for calculation of the fixed charge coverage ratio 1.75            
Permitted amount of acquisitions per transaction $ 40,000            
Aggregate purchase price of current acquisition and acquisitions in the preceding 12 month period for determining permitted amount of acquisition per transaction $ 80,000            
Revolving credit facility | Maximum | Covenant Requirement              
Principal financial covenants              
Net leverage ratio used to determine exclusion of stock repurchases and the payment of dividends for calculation of the fixed charge coverage ratio 1.75            
Revolving credit facility | Maximum | Stock Repurchases Through September 30, 2015              
Principal financial covenants              
Amount of stock repurchases to maintain maximum net leverage ratio $ 30,000            
Revolving credit facility | Base Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 1.00              
Additional per annum interest margin added under:              
Additional per annum interest margin (as a percent) 0.25%            
Revolving credit facility | Base Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.00 to 1.75              
Additional per annum interest margin added under:              
Additional per annum interest margin (as a percent) 0.50%            
Revolving credit facility | Base Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.75 to 2.50              
Additional per annum interest margin added under:              
Additional per annum interest margin (as a percent) 0.75%            
Revolving credit facility | Base Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.50 or greater              
Additional per annum interest margin added under:              
Additional per annum interest margin (as a percent) 1.00%            
Revolving credit facility | Eurodollar Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 1.00              
Additional per annum interest margin added under:              
Additional per annum interest margin (as a percent) 1.25%            
Revolving credit facility | Eurodollar Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.00 to 1.75              
Additional per annum interest margin added under:              
Additional per annum interest margin (as a percent) 1.50%            
Revolving credit facility | Eurodollar Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.75 to 2.50              
Additional per annum interest margin added under:              
Additional per annum interest margin (as a percent) 1.75%            
Revolving credit facility | Eurodollar Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.50 or greater              
Additional per annum interest margin added under:              
Additional per annum interest margin (as a percent) 2.00%            
Amended senior revolving credit facility              
Debt Obligations              
Borrowing capacity         $ 400,000 $ 325,000  
Line of credit borrowing capacity accordion option $ 100,000            
Financing and professional cost       $ 800      
Unamortized costs             $ 1,100
Notes to former owners              
Other disclosures              
Cumulative number of companies acquired | item 6            
Outstanding balance $ 26,813 $ 15,325          
Subordinate note | Shoffner              
Other disclosures              
Outstanding balance $ 500            
Weighted average interest rate (as a percent) 3.00%            
Subordinate note | Acquisition First Quarter 2018 [Member]              
Other disclosures              
Outstanding balance $ 1,000            
Weighted average interest rate (as a percent) 2.50%            
Subordinate note | Acquisition Second Quarter 2018 [Member]              
Other disclosures              
Outstanding balance $ 1,000            
Weighted average interest rate (as a percent) 3.50%            
Promissory note | BCH              
Other disclosures              
Outstanding balance $ 14,300            
Weighted average interest rate (as a percent) 3.00%            
Promissory note | Acquisition Third Quarter 2018 [Member]              
Other disclosures              
Outstanding balance $ 6,500            
Weighted average interest rate (as a percent) 3.50%            
Promissory note | Acquisition Two Third Quarter 2018 [Member]              
Other disclosures              
Outstanding balance $ 3,500            
Weighted average interest rate (as a percent) 2.90%            
Federal Funds Rate | Revolving credit facility | Base Rate              
Market rates relating to interest options              
Market rate (as a percent) 2.95%            
Additional per annum interest margin added under:              
Additional per annum interest margin (as a percent) 0.50%            
Wells Fargo Bank, N.A. Prime Rate | Revolving credit facility | Base Rate              
Market rates relating to interest options              
Market rate (as a percent) 5.50%            
One-month LIBOR | Revolving credit facility | Base Rate              
Market rates relating to interest options              
Market rate (as a percent) 3.52%            
Additional per annum interest margin added under:              
Additional per annum interest margin (as a percent) 1.00%            
One-month LIBOR | Revolving credit facility | Eurodollar Rate              
Market rates relating to interest options              
Variable rate basis One-month LIBOR            
Market rate (as a percent) 2.52%            
Six-month LIBOR | Revolving credit facility | Eurodollar Rate              
Market rates relating to interest options              
Variable rate basis Six-month LIBOR            
Market rate (as a percent) 2.87%