XML 61 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long Term Debt Obligations-Other (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2017
USD ($)
item
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Long-Term Debt Obligations                      
Line of credit borrowing capacity accordion option $ 100,000               $ 100,000    
Reconciliation of Earnings before Interest Tax Depreciation and Amortization to Net Income                      
Net income including noncontrolling interests 7,539 $ 22,284 $ 17,972 $ 7,477 $ 16,867 $ 20,471 $ 17,717 $ 9,841 55,272 $ 64,896 $ 57,440
Provision for income taxes                 (45,666) (36,165) (31,224)
Stock-based compensation                 6,377 5,041 $ 5,609
Goodwill impairment       $ (1,100)         (1,105)    
Shoffner                      
Other disclosures                      
Outstanding balance 200               200    
Debt acquired related to coil line duct processing system 400               400    
Current debt 100               $ 100    
London Interbank Offered Rate (LIBOR) | Shoffner                      
Market rates relating to interest options                      
Interest rate margin (as a percent)                 2.25%    
Additional per annum interest margin added under:                      
Additional per annum interest margin (as a percent)                 2.25%    
Revolving credit facility                      
Long-Term Debt Obligations                      
Borrowing capacity 325,000               $ 325,000    
Outstanding borrowings 45,000               45,000    
Letters of credit amount outstanding 39,600               39,600    
Credit available 240,400               240,400    
Book value of assets pledged as collateral $ 40,900               $ 40,900    
Number of quarters of net earnings used for the calculation of the credit facility adjusted EBITDA | item                 4    
Reconciliation of Earnings before Interest Tax Depreciation and Amortization to Net Income                      
Net income including noncontrolling interests                 $ 55,272    
Provision for income taxes                 (45,666)    
Interest expense, net                 (3,086)    
Depreciation and amortization expense                 37,456    
Stock-based compensation                 6,377    
Goodwill impairment                 (1,105)    
Pre-acquisition results of acquired companies, as defined under the Facility                 (4,597)    
Credit Facility Adjusted EBITDA                 $ 153,559    
Principal financial covenants                      
Leverage ratio 0.40               0.40    
Fixed charge coverage ratio 21.8               21.8    
Number of quarters of capital expenditures, tax provision, dividends and stock repurchase payments used for calculation of fixed charge coverage ratio | item                 4    
Number of interest rate options | item                 2    
Period of Credit Facility Adjusted EBITDA for determining additional margins                 12 months    
Additional per annum interest margin added under:                      
Weighted average interest rate (as a percent) 2.80%               2.80%    
Other disclosures                      
Outstanding balance $ 45,000               $ 45,000    
Revolving credit facility | Through maturity                      
Principal financial covenants                      
Leverage ratio 2.75               2.75    
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 0.75                      
Additional per annum interest margin added under:                      
Letter of credit fees (as a percent)                 1.25%    
Commitment fees payable on unused portion of the facility (as a percent)                 0.20%    
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 0.75 to 1.50                      
Additional per annum interest margin added under:                      
Letter of credit fees (as a percent)                 1.50%    
Commitment fees payable on unused portion of the facility (as a percent)                 0.25%    
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.50 to 2.25                      
Additional per annum interest margin added under:                      
Letter of credit fees (as a percent)                 1.75%    
Commitment fees payable on unused portion of the facility (as a percent)                 0.30%    
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.25 or greater                      
Additional per annum interest margin added under:                      
Letter of credit fees (as a percent)                 2.00%    
Commitment fees payable on unused portion of the facility (as a percent)                 0.35%    
Revolving credit facility | Minimum                      
Principal financial covenants                      
Fixed charge coverage ratio 2.00               2.00    
Revolving credit facility | Minimum | Covenant Requirement                      
Principal financial covenants                      
Net leverage ratio used as basis for other restrictions 2.00               2.00    
Revolving credit facility | Maximum                      
Principal financial covenants                      
Net leverage ratio after giving effect to stock repurchases for calculation of the fixed charge coverage ratio 1.50               1.50    
Permitted amount of acquisitions per transaction $ 30,000               $ 30,000    
Aggregate purchase price of current acquisition and acquisitions in the preceding 12 month period for determining permitted amount of acquisition per transaction $ 65,000               $ 65,000    
Revolving credit facility | Maximum | Covenant Requirement                      
Principal financial covenants                      
Net leverage ratio used to determine exclusion of stock repurchases and the payment of dividends for calculation of the fixed charge coverage ratio 1.50               1.50    
Revolving credit facility | Maximum | Stock Repurchases Through September 30, 2015                      
Principal financial covenants                      
Amount of stock repurchases to maintain maximum net leverage ratio                 $ 25,000    
Revolving credit facility | Maximum | Stock Repurchases After February 22, 2016 And On Or Before December 31, 2017                      
Principal financial covenants                      
Amount of stock repurchases to maintain maximum net leverage ratio                 $ 25,000    
Revolving credit facility | Base rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 0.75                      
Market rates relating to interest options                      
Interest rate margin (as a percent)                 0.25%    
Additional per annum interest margin added under:                      
Additional per annum interest margin (as a percent)                 0.25%    
Revolving credit facility | Base rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 0.75 to 1.50                      
Market rates relating to interest options                      
Interest rate margin (as a percent)                 0.50%    
Additional per annum interest margin added under:                      
Additional per annum interest margin (as a percent)                 0.50%    
Revolving credit facility | Base rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.50 to 2.25                      
Market rates relating to interest options                      
Interest rate margin (as a percent)                 0.75%    
Additional per annum interest margin added under:                      
Additional per annum interest margin (as a percent)                 0.75%    
Revolving credit facility | Base rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.25 or greater                      
Market rates relating to interest options                      
Interest rate margin (as a percent)                 1.00%    
Additional per annum interest margin added under:                      
Additional per annum interest margin (as a percent)                 1.00%    
Revolving credit facility | Eurodollar rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 0.75                      
Market rates relating to interest options                      
Interest rate margin (as a percent)                 1.25%    
Additional per annum interest margin added under:                      
Additional per annum interest margin (as a percent)                 1.25%    
Revolving credit facility | Eurodollar rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 0.75 to 1.50                      
Market rates relating to interest options                      
Interest rate margin (as a percent)                 1.50%    
Additional per annum interest margin added under:                      
Additional per annum interest margin (as a percent)                 1.50%    
Revolving credit facility | Eurodollar rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.50 to 2.25                      
Market rates relating to interest options                      
Interest rate margin (as a percent)                 1.75%    
Additional per annum interest margin added under:                      
Additional per annum interest margin (as a percent)                 1.75%    
Revolving credit facility | Eurodollar rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.25 or greater                      
Market rates relating to interest options                      
Interest rate margin (as a percent)                 2.00%    
Additional per annum interest margin added under:                      
Additional per annum interest margin (as a percent)                 2.00%    
Notes to former owners                      
Other disclosures                      
Outstanding balance $ 15,325       2,250       $ 15,325 2,250  
Subordinate note | Shoffner                      
Other disclosures                      
Outstanding balance $ 1,000               $ 1,000    
Weighted average interest rate (as a percent) 3.00%               3.00%    
Promissory note | BCH                      
Other disclosures                      
Outstanding balance $ 14,300               $ 14,300    
Weighted average interest rate (as a percent) 3.00%               3.00%    
Other debt                      
Other disclosures                      
Outstanding balance $ 214       $ 305       $ 214 $ 305  
Federal Funds Rate | Revolving credit facility | Base rate                      
Market rates relating to interest options                      
Interest rate margin (as a percent)                 0.50%    
Market rate (as a percent) 1.87%               1.87%    
Additional per annum interest margin added under:                      
Additional per annum interest margin (as a percent)                 0.50%    
Wells Fargo Bank, N.A. Prime Rate | Revolving credit facility | Base rate                      
Market rates relating to interest options                      
Market rate (as a percent) 4.50%               4.50%    
One-month LIBOR | Revolving credit facility | Base rate                      
Market rates relating to interest options                      
Interest rate margin (as a percent)                 1.00%    
Market rate (as a percent) 2.56%               2.56%    
Additional per annum interest margin added under:                      
Additional per annum interest margin (as a percent)                 1.00%    
One-month LIBOR | Revolving credit facility | Eurodollar rate                      
Market rates relating to interest options                      
Variable rate basis                 One-month LIBOR    
Market rate (as a percent) 1.56%               1.56%    
Six-month LIBOR | Revolving credit facility | Eurodollar rate                      
Market rates relating to interest options                      
Variable rate basis                 Six-month LIBOR    
Market rate (as a percent) 1.84%               1.84%