XML 65 R50.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Debt Obligations (Details 3)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2014
USD ($)
Jun. 30, 2014
USD ($)
Mar. 31, 2014
USD ($)
Dec. 31, 2015
USD ($)
item
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
item
Reconciliation of Earnings before Interest Tax Depreciation and Amortization to Net Income                      
Net income including noncontrolling interests $ 14,883 $ 19,886 $ 15,782 $ 6,889 $ 11,821 $ 9,379 $ 6,336 $ 1,063 $ 57,440 $ 28,599 $ 28,556
Income taxes-continuing operations                 (31,224) (11,614) $ (18,148)
Goodwill impairment                   (727)  
Other disclosures                      
Capital lease obligation pertaining to acquisition 500               500    
Current portion of capital lease obligations 251       317       251 317  
Number of acquisitions | item                     0
Revolving credit facility                      
Long-Term Debt Obligations                      
Borrowing capacity 250,000               250,000    
Financing and professional cost         600         600  
Unamortized costs         $ 1,300         $ 1,300  
Outstanding borrowings 10,000               10,000    
Letters of credit amount outstanding 41,500               41,500    
Credit available 198,500               198,500    
Book value of assets pledged as collateral $ 40,500               $ 40,500    
Number of quarters of net earnings used for the calculation of the credit facility adjusted EBITDA | item                 4    
Reconciliation of Earnings before Interest Tax Depreciation and Amortization to Net Income                      
Net income including noncontrolling interests                 $ 57,440    
Income taxes-continuing operations                 31,224    
Interest expense, net                 1,681    
Depreciation and amortization expense                 23,416    
Stock-based compensation expense                 5,609    
EBITDA attributable to noncontrolling interests                 (9,027)    
Pre-acquisition results of acquired companies, as defined under the Facility                 373    
Credit Facility Adjusted EBITDA                 $ 110,716    
Principal financial covenants                      
Leverage ratio 0.10               0.10    
Number of quarters of capital expenditures, tax provision, dividends and stock repurchase payments used for calculation of fixed charge coverage ratio | item                 4    
Number of interest rate options | item                 2    
Period of Credit Facility Adjusted EBITDA for determining additional margins                 12 months    
Additional per annum interest margin added under:                      
Weighted average interest rate (as a percent) 1.70%               1.70%    
Revolving credit facility | Environmental Air Systems, LLC                      
Long-Term Debt Obligations                      
Borrowing capacity $ 2,500               $ 2,500    
Outstanding borrowings 0               0    
Credit available $ 2,500               $ 2,500    
Other disclosures                      
Weighted average interest rate (as a percent) 2.20%               2.20%    
Revolving credit facility | Actual                      
Principal financial covenants                      
Fixed charge coverage ratio 27.45               27.45    
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 0.75                      
Additional per annum interest margin added under:                      
Letter of credit fees (as a percent)                 1.25%    
Commitment fees payable on unused portion of the facility (as a percent)                 0.20%    
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 0.75 to 1.50                      
Additional per annum interest margin added under:                      
Letter of credit fees (as a percent)                 1.50%    
Commitment fees payable on unused portion of the facility (as a percent)                 0.25%    
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.50 to 2.25                      
Additional per annum interest margin added under:                      
Letter of credit fees (as a percent)                 1.75%    
Commitment fees payable on unused portion of the facility (as a percent)                 0.30%    
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.25 or greater                      
Additional per annum interest margin added under:                      
Letter of credit fees (as a percent)                 2.00%    
Commitment fees payable on unused portion of the facility (as a percent)                 0.35%    
Revolving credit facility | Minimum | Covenant Requirement                      
Principal financial covenants                      
Net leverage ratio used as basis for other restrictions 2.00               2.00    
Revolving credit facility | Minimum | Actual                      
Principal financial covenants                      
Fixed charge coverage ratio 2.00               2.00    
Revolving credit facility | Maximum                      
Principal financial covenants                      
Permitted amount of acquisitions per transaction $ 25,000               $ 25,000    
Aggregate purchase price of current acquisition and acquisitions in the preceding 12 month period for determining permitted amount of acquisition per transaction $ 60,000               $ 60,000    
Revolving credit facility | Maximum | Through maturity                      
Principal financial covenants                      
Leverage ratio 2.75               2.75    
Revolving credit facility | Maximum | Covenant Requirement                      
Principal financial covenants                      
Net leverage ratio used to determine exclusion of stock repurchases and the payment of dividends for calculation of the fixed charge coverage ratio 1.50               1.50    
Revolving credit facility | Maximum | Actual                      
Principal financial covenants                      
Amount of stock repurchases to maintain maximum net leverage ratio                 $ 25,000    
Net leverage ratio after giving effect to stock repurchases for calculation of the fixed charge coverage ratio 1.50               1.50    
Revolving credit facility | Base rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 0.75                      
Market rates relating to interest options                      
Interest rate margin (as a percent)                 0.25%    
Additional per annum interest margin added under:                      
Additional per annum interest margin (as a percent)                 0.25%    
Revolving credit facility | Base rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 0.75 to 1.50                      
Market rates relating to interest options                      
Interest rate margin (as a percent)                 0.50%    
Additional per annum interest margin added under:                      
Additional per annum interest margin (as a percent)                 0.50%    
Revolving credit facility | Base rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.50 to 2.25                      
Market rates relating to interest options                      
Interest rate margin (as a percent)                 0.75%    
Additional per annum interest margin added under:                      
Additional per annum interest margin (as a percent)                 0.75%    
Revolving credit facility | Base rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.25 or greater                      
Market rates relating to interest options                      
Interest rate margin (as a percent)                 1.00%    
Additional per annum interest margin added under:                      
Additional per annum interest margin (as a percent)                 1.00%    
Revolving credit facility | Base rate | Federal Funds Rate                      
Market rates relating to interest options                      
Interest rate margin (as a percent)                 0.50%    
Market rate (as a percent) 0.87%               0.87%    
Additional per annum interest margin added under:                      
Additional per annum interest margin (as a percent)                 0.50%    
Revolving credit facility | Base rate | Wells Fargo Bank, N.A. Prime Rate                      
Market rates relating to interest options                      
Market rate (as a percent) 3.50%               3.50%    
Revolving credit facility | Base rate | One-month LIBOR                      
Market rates relating to interest options                      
Interest rate margin (as a percent)                 1.00%    
Market rate (as a percent) 1.43%               1.43%    
Additional per annum interest margin added under:                      
Additional per annum interest margin (as a percent)                 1.00%    
Revolving credit facility | Eurodollar rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 0.75                      
Market rates relating to interest options                      
Interest rate margin (as a percent)                 1.25%    
Additional per annum interest margin added under:                      
Additional per annum interest margin (as a percent)                 1.25%    
Revolving credit facility | Eurodollar rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 0.75 to 1.50                      
Market rates relating to interest options                      
Interest rate margin (as a percent)                 1.50%    
Additional per annum interest margin added under:                      
Additional per annum interest margin (as a percent)                 1.50%    
Revolving credit facility | Eurodollar rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.50 to 2.25                      
Market rates relating to interest options                      
Interest rate margin (as a percent)                 1.75%    
Additional per annum interest margin added under:                      
Additional per annum interest margin (as a percent)                 1.75%    
Revolving credit facility | Eurodollar rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.25 or greater                      
Market rates relating to interest options                      
Interest rate margin (as a percent)                 2.00%    
Additional per annum interest margin added under:                      
Additional per annum interest margin (as a percent)                 2.00%    
Revolving credit facility | Eurodollar rate | One-month LIBOR                      
Market rates relating to interest options                      
Variable rate basis                 One-month LIBOR    
Market rate (as a percent) 0.43%               0.43%    
Revolving credit facility | Eurodollar rate | Six-month LIBOR                      
Market rates relating to interest options                      
Variable rate basis                 Six-month LIBOR    
Market rate (as a percent) 0.86%               0.86%    
Notes to former owners                      
Long-Term Debt Obligations                      
Outstanding borrowings $ 1,000               $ 1,000    
Other disclosures                      
Weighted average interest rate (as a percent) 2.50%               2.50%    
Other debt                      
Other disclosures                      
Capital lease obligation pertaining to acquisition $ 500               $ 500    
Current portion of capital lease obligations $ 300               $ 300    
Number of acquisitions | item                 1