XML 30 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt Obligations (Details) (USD $)
3 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 1 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Sep. 30, 2013
Revolving credit facility
item
Jun. 25, 2013
Revolving credit facility
Jun. 24, 2013
Revolving credit facility
Sep. 30, 2013
Revolving credit facility
EAS
Sep. 30, 2013
Revolving credit facility
Actual
Sep. 30, 2013
Revolving credit facility
Minimum
Sep. 30, 2013
Revolving credit facility
Minimum
Covenant Requirement
Sep. 30, 2013
Revolving credit facility
Minimum
Actual
Sep. 30, 2013
Revolving credit facility
Maximum
Sep. 30, 2013
Revolving credit facility
Maximum
Through December 31, 2014
Sep. 30, 2013
Revolving credit facility
Maximum
Through December 31, 2015
Sep. 30, 2013
Revolving credit facility
Maximum
Through maturity
Sep. 30, 2013
Revolving credit facility
Maximum
Covenant Requirement
Sep. 30, 2013
Revolving credit facility
Maximum
Actual
Sep. 30, 2013
Revolving credit facility
Base rate
Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 0.75
Sep. 30, 2013
Revolving credit facility
Base rate
Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 0.75 to 1.50
Sep. 30, 2013
Revolving credit facility
Base rate
Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.50 to 2.25
Sep. 30, 2013
Revolving credit facility
Base rate
Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.25 or greater
Sep. 30, 2013
Revolving credit facility
Eurodollar rate
Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 0.75
Sep. 30, 2013
Revolving credit facility
Eurodollar rate
Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 0.75 to 1.50
Sep. 30, 2013
Revolving credit facility
Eurodollar rate
Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.50 to 2.25
Sep. 30, 2013
Revolving credit facility
Eurodollar rate
Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.25 or greater
Jul. 31, 2013
Other debt
Sep. 30, 2013
Other debt
Dec. 31, 2012
Other debt
Sep. 30, 2013
Notes to former owners
Dec. 31, 2012
Notes to former owners
Long-Term Debt Obligations                                                                
Total debt $ 7,000,000   $ 7,000,000   $ 7,400,000 $ 5,000,000                                               $ 2,400,000 $ 2,000,000 $ 5,000,000
Less - current portion (2,000,000)   (2,000,000)   (300,000)                                                      
Total long-term portion of debt 5,000,000   5,000,000   7,100,000                                                      
Borrowing capacity             175,000,000 125,000,000 2,500,000                                              
Financing and professional cost             600,000                                                  
Unamortized costs             700,000                                                  
Outstanding borrowings           5,000,000                                                    
Letters of credit amount outstanding           50,700,000                                                    
Credit available           119,300,000     2,500,000                                              
Number of interest rate options           2                                                    
Additional per annum interest margin added under:                                                                
Variable rate basis                                       Base rate Base rate Base rate Base rate Eurodollar rate Eurodollar rate Eurodollar rate Eurodollar rate          
Additional per annum interest margin (as a percent)                                       0.25% 0.50% 0.75% 1.00% 1.25% 1.50% 1.75% 2.00%          
Weighted average interest rate (as a percent)           1.40%     2.70%                                       0.21%   3.30%  
Payments of debt 3,400,000 300,000 5,400,000 4,400,000                                               2,400,000        
Letter of credit fees (as a percent)                     1.25%     2.00%                                    
Commitment fees payable on unused portion of the facility (as a percent)                     0.20%     0.35%                                    
Principal financial covenants                                                                
Leverage ratio           0.10                 3.00 2.75 2.50                              
Net leverage ratio used to determine exclusion of stock repurchases and the payment of dividends for calculation of the fixed charge coverage ratio                                   1.50                            
Amount of stock repurchases to maintain maximum net leverage ratio                                     25,000,000                          
Net leverage ratio after giving effect to stock repurchases for calculation of the fixed charge coverage ratio                                     1.50                          
Number of quarters of capital expenditures, tax provision, dividends and stock repurchase payments used for calculation of fixed charge coverage ratio           4                                                    
Fixed charge coverage ratio                   11.14     2.00                                      
Permitted amount of acquisitions per transaction                           20,000,000                                    
Aggregate purchase price of current acquisition and acquisitions in the preceding 12 month period for determining permitted amount of acquisition per transaction                           $ 50,000,000                                    
Net leverage ratio used as basis for other restrictions                       2.00