XML 29 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt Obligations (Details) (USD $)
3 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 1 Months Ended 1 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Jun. 30, 2013
Revolving credit facility
item
Jun. 25, 2013
Revolving credit facility
Jun. 24, 2013
Revolving credit facility
Jun. 30, 2013
Revolving credit facility
EAS
Jun. 30, 2013
Revolving credit facility
Through December 31, 2014
Jun. 30, 2013
Revolving credit facility
Through December 31, 2015
Jun. 30, 2013
Revolving credit facility
Through maturity
Jun. 30, 2013
Revolving credit facility
Actual
Jun. 30, 2013
Revolving credit facility
Minimum
Jun. 30, 2013
Revolving credit facility
Minimum
Covenant Requirement
Jun. 30, 2013
Revolving credit facility
Minimum
Actual
Jun. 30, 2013
Revolving credit facility
Maximum
Jun. 30, 2013
Revolving credit facility
Maximum
Covenant Requirement
Jun. 30, 2013
Revolving credit facility
Maximum
Actual
Jun. 30, 2013
Revolving credit facility
Base rate
Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 0.75
Jun. 30, 2013
Revolving credit facility
Base rate
Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 0.75 to 1.50
Jun. 30, 2013
Revolving credit facility
Base rate
Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.50 to 2.25
Jun. 30, 2013
Revolving credit facility
Base rate
Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.25 or greater
Jun. 30, 2013
Revolving credit facility
Eurodollar rate
Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 0.75
Jun. 30, 2013
Revolving credit facility
Eurodollar rate
Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 0.75 to 1.50
Jun. 30, 2013
Revolving credit facility
Eurodollar rate
Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.50 to 2.25
Jun. 30, 2013
Revolving credit facility
Eurodollar rate
Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.25 or greater
Jun. 30, 2013
Other debt
Dec. 31, 2012
Other debt
Jul. 31, 2013
Other debt
Subsequent events
Jun. 30, 2013
Notes to former owners
Dec. 31, 2012
Notes to former owners
Jul. 31, 2013
Notes to former owners
Subsequent events
Long-Term Debt Obligations                                                                  
Total debt $ 5,400,000   $ 5,400,000   $ 7,400,000                                             $ 2,400,000 $ 2,400,000   $ 3,000,000 $ 5,000,000  
Less - current portion (300,000)   (300,000)   (300,000)                                                        
Total long-term portion of debt 5,100,000   5,100,000   7,100,000                                                        
Borrowing capacity             175,000,000 125,000,000 2,500,000                                                
Financing and professional cost             600,000                                                    
Unamortized costs             700,000                                                    
Outstanding borrowings           0                                                      
Letters of credit amount outstanding           53,200,000                                                      
Credit available           121,800,000     2,500,000                                                
Number of interest rate options           2                                                      
Additional per annum interest margin added under:                                                                  
Variable rate basis                                       Base rate Base rate Base rate Base rate Eurodollar rate Eurodollar rate Eurodollar rate Eurodollar rate            
Additional per annum interest margin (as a percent)                                       0.25% 0.50% 0.75% 1.00% 1.25% 1.50% 1.75% 2.00%            
Weighted average interest rate (as a percent)           1.70%     2.70%                                     0.30%     3.30%    
Payments of debt 2,000,000 4,000,000 2,000,000 4,100,000                                                   2,400,000     1,000,000
Letter of credit fees (as a percent)                           1.25%     2.00%                                
Commitment fees payable on unused portion of the facility (as a percent)                           0.20%     0.35%                                
Principal financial covenants                                                                  
Leverage ratio           0.09       3.00 2.75 2.50                                          
Net leverage ratio used to determine exclusion of stock repurchases and the payment of dividends for calculation of the fixed charge coverage ratio                                   1.50                              
Amount of stock repurchases to maintain maximum net leverage ratio                                     25,000,000                            
Net leverage ratio after giving effect to stock repurchases for calculation of the fixed charge coverage ratio                                     1.50                            
Number of quarters of capital expenditures, tax provision, dividends and stock repurchase payments used for calculation of fixed charge coverage ratio           4                                                      
Fixed charge coverage ratio                         21.37     2.00                                  
Permitted amount of acquisitions per transaction                                 20,000,000                                
Aggregate purchase price of current acquisition and acquisitions in the preceding 12 month period for determining permitted amount of acquisition per transaction                                 $ 50,000,000                                
Net leverage ratio used as basis for other restrictions                             2.00