XML 22 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt Obligations (Details) (USD $)
3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2013
Revolving credit facility
item
Sep. 23, 2011
Revolving credit facility
Mar. 31, 2013
Revolving credit facility
EAS
Mar. 31, 2013
Revolving credit facility
Through December 31, 2013
Mar. 31, 2013
Revolving credit facility
Through June 30, 2014
Mar. 31, 2013
Revolving credit facility
Through maturity
Mar. 31, 2013
Revolving credit facility
Actual
Mar. 31, 2013
Revolving credit facility
Minimum
Mar. 31, 2013
Revolving credit facility
Minimum
Covenant Requirement
Mar. 31, 2013
Revolving credit facility
Maximum
Mar. 31, 2013
Revolving credit facility
Maximum
Covenant Requirement
Through December 31, 2013
Mar. 31, 2013
Revolving credit facility
Maximum
Covenant Requirement
Through June 30, 2014
Mar. 31, 2013
Revolving credit facility
Maximum
Covenant Requirement
Through maturity
Mar. 31, 2013
Revolving credit facility
Base rate
Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 0.75
Mar. 31, 2013
Revolving credit facility
Base rate
Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 0.75 to 1.25
Mar. 31, 2013
Revolving credit facility
Base rate
Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.25 to 2.00
Mar. 31, 2013
Revolving credit facility
Base rate
Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.00 to 2.50
Mar. 31, 2013
Revolving credit facility
Base rate
Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.50 or greater
Mar. 31, 2013
Revolving credit facility
Eurodollar rate
Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 0.75
Mar. 31, 2013
Revolving credit facility
Eurodollar rate
Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 0.75 to 1.25
Mar. 31, 2013
Revolving credit facility
Eurodollar rate
Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.25 to 2.00
Mar. 31, 2013
Revolving credit facility
Eurodollar rate
Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.00 to 2.50
Mar. 31, 2013
Revolving credit facility
Eurodollar rate
Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.50 or greater
Mar. 31, 2013
Other debt
Dec. 31, 2012
Other debt
Mar. 31, 2013
Notes to former owners
Dec. 31, 2012
Notes to former owners
Long-Term Debt Obligations                                                          
Total debt $ 7,400,000 $ 7,400,000                                               $ 2,400,000 $ 2,400,000 $ 5,000,000 $ 5,000,000
Less - current portion (300,000) (300,000)                                               (300,000)      
Total long-term portion of debt 7,100,000 7,100,000                                                      
Borrowing capacity       125,000,000 2,500,000                                                
Outstanding borrowings     0                                                    
Letters of credit amount outstanding     53,200,000                                                    
Credit available     71,800,000                                                    
Number of interest rate options     2                                                    
Additional per annum interest margin added under:                                                          
Variable rate basis                               Base rate Base rate Base rate Base rate Base rate Eurodollar rate Eurodollar rate Eurodollar rate Eurodollar rate Eurodollar rate        
Additional per annum interest margin (as a percent)                               0.75% 1.00% 1.25% 1.50% 1.75% 1.75% 2.00% 2.25% 2.50% 2.75%        
Weighted average interest rate (as a percent)     2.20%                                             0.30%   3.30%  
Letter of credit fees (as a percent)                   1.30%   2.10%                                  
Commitment fees payable on unused portion of the facility (as a percent)                   0.25%   0.50%                                  
Principal financial covenants                                                          
Leverage ratio     0.14     3.00 2.75 2.50                                          
Net leverage ratio used to determine exclusion of stock repurchases and the payment of dividends for calculation of the fixed charge coverage ratio                         2.00 1.50 1.00                            
Fixed charge coverage ratio                 18.25                                        
Number of quarters of capital expenditures, tax provision, dividends and stock repurchase payments used for calculation of fixed charge coverage ratio     4                                                    
Permitted amount of acquisitions per transaction     15,000,000                                                    
Period prior to acquisition for which aggregate purchase price is considered for determining permitted amount of acquisitions per transaction     12 months                                                    
Aggregate purchase price of current acquisition and acquisitions in the preceding 12 month period for determining permitted amount of acquisition per transaction                       $ 30,000,000                                  
Net leverage ratio used as basis for other restrictions                     2.00