XML 59 R45.htm IDEA: XBRL DOCUMENT v3.22.4
Note 19 - Condensed Financial Information - Parent Company Only (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Condensed Balance Sheet [Table Text Block]
  

December 31,

 

(in thousands)

 

2022

  

2021

 

Assets:

        

Cash

 $12,779  $11,423 

Investment in statutory trust

  442   431 

Investment in subsidiary (equity method)

  106,837   155,342 

Equity securities, at fair value

  6,937   4,016 

Other assets

  2,409   1,800 

Total assets

 $129,404  $173,012 
         

Liabilities and Shareholders Equity:

        

Junior subordinated debentures

 $10,310  $10,310 

Accrued interest payable

  31   9 

Other liabilities

  114   236 

Total liabilities

  10,455   10,555 

Shareholders’ equity

  118,949   162,457 

Total liabilities and shareholders’ equity

 $129,404  $173,012 
Condensed Income Statement [Table Text Block]
  

For the Year Ended December 31,

 

(in thousands)

 

2022

  

2021

 

Income:

        

Dividends from subsidiaries

 $15,000  $10,000 

Interest and dividend income

  204   168 

Gain on equity securities

  92   728 

Trust income

  11   6 

Other income

  -   5 

Total income

  15,307   10,907 

Expense:

        

Interest on junior subordinated debt

  358   191 

Other operating expenses

  513   351 

Total expenses

  871   542 

Income before income taxes

  14,436   10,365 

(Benefit) provision for income taxes

  (133)  170 

Income before equity in undistributed net income of subsidiary

  14,569   10,195 

Equity in undistributed net income of subsidiary

  5,876   11,176 

Net income

 $20,445  $21,371 
Condensed Cash Flow Statement [Table Text Block]
  

For the Year Ended December 31,

 

(in thousands)

 

2022

  

2021

 

Cash flows from operating activities:

        

Net income

 $20,445  $21,371 

Adjustments to reconcile net income to net cash provided by operating activities:

        

Equity in undistributed income of subsidiary

  (5,876)  (11,176)

Equity in trust

  (11)  (6)

Gain on equity securities

  (92)  (728)

Increase in other assets

  (25)  (548)

Increase in accrued interest payable

  22   - 

Decrease (increase) in other liabilities

  (122)  175 

Net cash provided by operating activities

  14,341   9,088 

Cash flows from investing activities:

        

Sale of equity securities

  359   - 

Purchases of equity securities

  (3,188)  (1,195)

Net cash used in investing activities

  (2,829)  (1,195)

Cash flows from financing activities:

        

Proceeds from issuance of common shares

  -   58 

Repurchase of common shares

  (3,636)  (2,397)

Cash dividends paid

  (6,520)  (5,427)

Net cash used in financing activities

  (10,156)  (7,766)

Net increase in cash

  1,356   127 

Cash at beginning of year

  11,423   11,296 

Cash at end of year

 $12,779  $11,423