XML 45 R31.htm IDEA: XBRL DOCUMENT v3.22.4
Note 4 - Loans and Leases (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

December 31,

 

(in thousands)

 

2022

  

2021

 

Residential real estate

 $250,221  $234,113 

Commercial real estate

  376,976   366,009 

Construction, land acquisition and development

  66,555   41,646 

Commercial and industrial

  272,024   193,086 

Consumer

  92,612   85,522 

State and political subdivisions

  64,955   61,071 

Total loans and leases, gross

  1,123,343   981,447 

Unearned income

  (810)  (1,442)

Net deferred origination fees

  1,784   (566)

Allowance for loan and lease losses

  (14,193)  (12,416)

Loans and leases, net

 $1,110,124  $967,023 
Financing Receivable, Allowance for Credit Loss [Table Text Block]

Allowance for Loan and Lease Losses by Loan Category

 

December 31, 2022

 

(in thousands)

 

Residential Real Estate

  

Commercial Real Estate

  

Construction, Land Acquisition and Development

  

Commercial and Industrial

  

Consumer

  

State and Political Subdivisions

  

Unallocated

  

Total

 

Allowance for loan and lease losses:

                                

Beginning balance, January 1, 2022

 $2,081  $4,530  $392  $2,670  $1,159  $455  $1,129  $12,416 

Charge-offs

  (3)  -   -   (69)  (1,234)  -   -   (1,306)

Recoveries

  3   293   10   30   785   -   -   1,121 

Provisions (credits)

  134   (630)  345   1,468   597   48   -   1,962 

Ending balance, December 31, 2022

 $2,215  $4,193  $747  $4,099  $1,307  $503  $1,129  $14,193 
                                 

Specific reserve

 $17  $15  $-  $2  $-  $-  $-  $34 
                                 

General reserve

 $2,198  $4,178  $747  $4,097  $1,307  $503  $1,129  $14,159 
                                 

Loans and leases receivable:

                                

Individually evaluated for impairment

 $1,472  $5,766  $-  $362  $-  $-  $-  $7,600 

Collectively evaluated for impairment

  248,749   371,210   66,555   271,662   92,612   64,955   -   1,115,744 

Total loans and leases, gross at December 31, 2022

 $250,221  $376,976  $66,555  $272,024  $92,612  $64,955  $-  $1,123,343 

Allowance for Loan and Lease Losses by Loan Category

 

December 31, 2021

 

(in thousands)

 

Residential Real Estate

  

Commercial Real Estate

  

Construction, Land Acquisition and Development

  

Commercial and Industrial

  

Consumer

  

State and Political Subdivisions

  

Unallocated

  

Total

 

Allowance for loan and lease losses:

                                

Beginning balance, January 1, 2021

 $1,715  $4,268  $538  $2,619  $1,319  $405  $1,086  $11,950 

Charge-offs

  (14)  (11)  -   (218)  (543)  -   -   (786)

Recoveries

  17   467   13   74   515   -   -   1,086 

Provisions (credits)

  363   (194)  (159)  195   (132)  50   43   166 

Ending balance, December 31, 2021

 $2,081  $4,530  $392  $2,670  $1,159  $455  $1,129  $12,416 
                                 

Specific reserve

 $9  $6  $-  $11  $-  $-  $-  $26 
                                 

General reserve

 $2,072  $4,524  $392  $2,659  $1,159  $455  $1,129  $12,390 
                                 

Loans and leases receivable:

                                

Individually evaluated for impairment

 $1,681  $7,530  $-  $762  $-  $-  $-  $9,973 

Collectively evaluated for impairment

  232,432   358,479   41,646   192,324   85,522   61,071   -   971,474 

Total loans and leases, gross at December 31, 2021

 $234,113  $366,009  $41,646  $193,086  $85,522  $61,071  $-  $981,447 
Financing Receivable Credit Quality Indicators [Table Text Block]

Credit Quality Indicators

 

December 31, 2022

 
  

Commercial Loans

  

Other Loans

     
      

Special

              

Subtotal

  

Accruing

  

Non-accrual

  

Subtotal

  

Total

 

(in thousands)

 

Pass

  

Mention

  

Substandard

  

Doubtful

  

Loss

  

Commercial

  

Loans

  

Loans

  

Other

  

Loans

 

Residential real estate

 $43,188  $434  $99  $-  $-  $43,721  $205,887  $613  $206,500  $250,221 

Commercial real estate

  367,866   7,082   2,028   -   -   376,976   -   -   -   376,976 

Construction, land acquisition and development

  62,965   797   -   -   -   63,762   2,793   -   2,793   66,555 

Commercial and industrial

  260,358   829   8,875   -   -   270,062   1,962   -   1,962   272,024 

Consumer

  -   -   -   -   -   -   92,251   361   92,612   92,612 

State and political subdivisions

  64,955   -   -   -   -   64,955   -   -   -   64,955 

Total

 $799,332  $9,142  $11,002  $-  $-  $819,476  $302,893  $974  $303,867  $1,123,343 

Credit Quality Indicators

 

December 31, 2021

 
  

Commercial Loans

  

Other Loans

     
      

Special

              

Subtotal

  

Accruing

  

Non-accrual

  

Subtotal

  

Total

 

(in thousands)

 

Pass

  

Mention

  

Substandard

  

Doubtful

  

Loss

  

Commercial

  

Loans

  

Loans

  

Other

  

Loans

 

Residential real estate

 $42,028  $530  $77  $-  $-  $42,635  $190,919  $559  $191,478  $234,113 

Commercial real estate

  350,904   8,232   6,873   -   -   366,009   -   -   -   366,009 

Construction, land acquisition and development

  34,869   -   -   -   -   34,869   6,777   -   6,777   41,646 

Commercial and industrial

  187,554   1,877   1,343   -   -   190,774   2,312   -   2,312   193,086 

Consumer

  -   -   -   -   -   -   85,291   231   85,522   85,522 

State and political subdivisions

  61,066   -   -   -   -   61,066   5   -   5   61,071 

Total

 $676,421  $10,639  $8,293  $-  $-  $695,353  $285,304  $790  $286,094  $981,447 
Financing Receivable, Past Due [Table Text Block]
  

December 31, 2022

 
  

Delinquency Status

 
  

0-29 Days

  

30-59 Days

  

60-89 Days

  

>/= 90 Days

     

(in thousands)

 

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Total

 

Performing (accruing) loans and leases:

                    

Residential real estate

 $248,953  $555  $-  $-  $249,508 

Commercial real estate

  375,431   -   -   -   375,431 

Construction, land acquisition and development

  66,555   -   -   -   66,555 

Commercial and industrial

  271,767   113   -   -   271,880 

Consumer

  90,794   965   413   79   92,251 

State and political subdivisions

  64,955   -   -   -   64,955 

Total performing (accruing) loans and leases

  1,118,455   1,633   413   79   1,120,580 
                     

Non-accrual loans and leases:

                    

Residential real estate

  156   84   16   457   713 

Commercial real estate

  218   -   -   1,327   1,545 

Construction, land acquisition and development

  -   -   -   -   - 

Commercial and industrial

  144   -   -   -   144 

Consumer

  96   26   53   186   361 

State and political subdivisions

  -   -   -   -   - 

Total non-accrual loans and leases

  614   110   69   1,970   2,763 

Total loans and leases receivable

 $1,119,069  $1,743  $482  $2,049  $1,123,343 
  

December 31, 2021

 
  

Delinquency Status

 
  

0-29 Days

  

30-59 Days

  

60-89 Days

  

>/= 90 Days

     

(in thousands)

 

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Total

 

Performing (accruing) loans and leases:

                    

Residential real estate

 $233,054  $406  $17  $-  $233,477 

Commercial real estate

  363,394   116   -   -   363,510 

Construction, land acquisition and development

  41,646   -   -   -   41,646 

Commercial and industrial

  192,584   4   1   -   192,589 

Consumer

  84,333   754   204   -   85,291 

State and political subdivisions

  61,071   -   -   -   61,071 

Total performing (accruing) loans and leases

  976,082   1,280   222   -   977,584 
                     

Non-accrual loans and leases:

                    

Residential real estate

  67   27   87   455   636 

Commercial real estate

  1,172   -   -   1,327   2,499 

Construction, land acquisition and development

  -   -   -   -   - 

Commercial and industrial

  497   -   -   -   497 

Consumer

  117   85   15   14   231 

State and political subdivisions

  -   -   -   -   - 

Total non-accrual loans and leases

  1,853   112   102   1,796   3,863 

Total loans and leases receivable

 $977,935  $1,392  $324  $1,796  $981,447 
Impaired Financing Receivables [Table Text Block]
  

December 31, 2022

 
  

Recorded

  

Unpaid Principal

  

Related

 

(in thousands)

 

Investment

  

Balance

  

Allowance

 

With no allowance recorded:

            

Residential real estate

 $431  $509  $- 

Commercial real estate

  1,071   1,339   - 

Construction, land acquisition and development

  -   -   - 

Commercial and industrial

  218   218   - 

Consumer

  -   -   - 

State and political subdivisions

  -   -   - 

Total impaired loans with no related allowance recorded

  1,720   2,066   - 
             

With a related allowance recorded:

            

Residential real estate

  1,041   1,041   17 

Commercial real estate

  4,695   4,695   15 

Construction, land acquisition and development

  -   -   - 

Commercial and industrial

  144   362   2 

Consumer

  -   -   - 

State and political subdivisions

  -   -   - 

Total impaired loans with a related allowance recorded

  5,880   6,098   34 
             

Total of impaired loans:

            

Residential real estate

  1,471   1,550   17 

Commercial real estate

  5,766   6,034   15 

Construction, land acquisition and development

  -   -   - 

Commercial and industrial

  363   580   2 

Consumer

  -   -   - 

State and political subdivisions

  -   -   - 

Total impaired loans

 $7,600  $8,164  $34 
  

December 31, 2021

 
  

Recorded

  

Unpaid Principal

  

Related

 

(in thousands)

 

Investment

  

Balance

  

Allowance

 

With no allowance recorded:

            

Residential real estate

 $395  $463  $- 

Commercial real estate

  2,499   4,230   - 

Construction, land acquisition and development

  -   -   - 

Commercial and industrial

  314   347   - 

Consumer

  -   -   - 

State and political subdivisions

  -   -   - 

Total impaired loans with no related allowance recorded

  3,208   5,040   - 
             

With a related allowance recorded:

            

Residential real estate

  1,286   1,285   9 

Commercial real estate

  5,031   5,031   6 

Construction, land acquisition and development

  -   -   - 

Commercial and industrial

  448   666   11 

Consumer

  -   -   - 

State and political subdivisions

  -   -   - 

Total impaired loans with a related allowance recorded

  6,765   6,982   26 
             

Total of impaired loans:

            

Residential real estate

  1,681   1,748   9 

Commercial real estate

  7,530   9,261   6 

Construction, land acquisition and development

  -   -   - 

Commercial and industrial

  762   1,013   11 

Consumer

  -   -   - 

State and political subdivisions

  -   -   - 

Total impaired loans

 $9,973  $12,022  $26 
Schedule of Average Balance and Interest Income on Impaired Loans [Table Text Block]
  

Year Ended December 31,

 
  

2022

  

2021

 
  

Average

  

Interest

  

Average

  

Interest

 

(in thousands)

 

Balance

  

Income (1)

  

Balance

  

Income (1)

 

Residential real estate

 $1,640  $65  $1,966  $71 

Commercial real estate

  6,614   251   8,052   223 

Construction, land acquisition and development

  -   -   33   2 

Commercial and industrial

  482   19   969   9 

Consumer

  -   -   -   - 

State and political subdivisions

  -   -   -   - 

Total impaired loans

 $8,736  $335  $11,020  $305