XML 72 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Note 4 - Loans (Tables)
3 Months Ended
Mar. 31, 2020
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
March 31,
   
December 31,
 
(in thousands)
 
2020
   
2019
 
Residential real estate
  $
171,764
    $
170,723
 
Commercial real estate
   
276,662
     
278,379
 
Construction, land acquisition and development
   
43,929
     
47,484
 
Commercial and industrial
   
161,654
     
147,623
 
Consumer
   
129,192
     
138,239
 
State and political subdivisions
   
49,953
     
43,908
 
Total loans, gross
   
833,154
     
826,356
 
Unearned income
   
(51
)    
(69
)
Net deferred loan costs
   
1,832
     
2,192
 
Allowance for loan and lease losses
   
(9,907
)    
(8,950
)
Loans, net
  $
825,028
    $
819,529
 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
     
 
 
   
 
 
 
Construction,
     
 
 
   
 
 
   
 
 
   
 
 
   
 
 
     
 
 
   
 
 
 
Land
     
 
 
   
 
 
 
State and
     
 
 
   
 
 
   
Residential
   
Commercial
   
Acquisition and
   
Commercial
     
 
 
 
Political
     
 
 
   
 
 
(in thousands)
 
Real Estate
   
Real Estate
   
Development
   
and Industrial
   
Consumer
   
Subdivisions
   
Unallocated
   
Total
 
Three months ended March 31, 2020
                                                               
Allowance for loan losses:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Beginning balance, January 1, 2020   $
1,147
    $
3,198
    $
271
    $
1,997
    $
1,658
    $
253
    $
426
    $
8,950
 
Charge-offs
   
-
     
(56
)    
-
     
(35
)    
(238
)    
-
     
-
     
(329
)
Recoveries
   
2
     
-
     
-
     
59
     
74
     
-
     
-
     
135
 
Provisions
   
158
     
415
     
12
     
283
     
220
     
17
     
46
     
1,151
 
Ending balance, March 31, 2020
  $
1,307
    $
3,557
    $
283
    $
2,304
    $
1,714
    $
270
    $
472
    $
9,907
 
                                                                 
Three months ended March 31, 2019
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Allowance for loan losses:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Beginning balance, January 1, 2019   $
1,175
    $
3,107
    $
188
    $
2,552
    $
2,051
    $
417
    $
29
    $
9,519
 
Charge-offs
   
-
     
-
     
-
     
(139
)    
(315
)    
-
     
-
     
(454
)
Recoveries
   
4
     
-
     
81
     
84
     
173
     
-
     
-
     
342
 
Provisions (credits)
   
(24
)    
(56
)    
(163
)    
2
     
54
     
6
     
27
     
(154
)
Ending balance, March 31, 2019
  $
1,155
    $
3,051
    $
106
    $
2,499
    $
1,963
    $
423
    $
56
    $
9,253
 
     
 
 
   
 
 
 
Construction,
     
 
 
   
 
 
   
 
 
   
 
 
   
 
 
     
 
 
   
 
 
 
Land
     
 
 
   
 
 
 
State and
     
 
 
   
 
 
   
Residential
   
Commercial
   
Acquisition and
   
Commercial
     
 
 
 
Political
     
 
 
   
 
 
(in thousands)
 
Real Estate
   
Real Estate
   
Development
   
and Industrial
   
Consumer
   
Subdivisions
   
Unallocated
   
Total
 
March 31, 2020
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Allowance for loan losses:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Individually evaluated for impairment
  $
8
    $
205
    $
-
    $
209
    $
1
    $
-
    $
-
    $
423
 
Collectively evaluated for impairment
   
1,299
     
3,352
     
283
     
2,095
     
1,713
     
270
     
472
     
9,484
 
Total
  $
1,307
    $
3,557
    $
283
    $
2,304
    $
1,714
    $
270
    $
472
    $
9,907
 
                                                                 
Loans receivable:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Individually evaluated for impairment
  $
2,558
    $
11,309
    $
74
    $
992
    $
192
    $
-
    $
-
    $
15,125
 
Collectively evaluated for impairment
   
169,206
     
265,353
     
43,855
     
160,662
     
129,000
     
49,953
     
-
     
818,029
 
Total
  $
171,764
    $
276,662
    $
43,929
    $
161,654
    $
129,192
    $
49,953
    $
-
    $
833,154
 
                                                                 
December 31, 2019
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Allowance for loan losses:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Individually evaluated for impairment
  $
9
    $
221
    $
-
    $
242
    $
1
    $
-
    $
-
    $
473
 
Collectively evaluated for impairment
   
1,138
     
2,977
     
271
     
1,755
     
1,657
     
253
     
426
     
8,477
 
Total
  $
1,147
    $
3,198
    $
271
    $
1,997
    $
1,658
    $
253
    $
426
    $
8,950
 
                                                                 
Loans receivable:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Individually evaluated for impairment
  $
2,711
    $
11,640
    $
76
    $
1,164
    $
195
    $
-
    $
-
    $
15,786
 
Collectively evaluated for impairment
   
168,012
     
266,739
     
47,408
     
146,459
     
138,044
     
43,908
     
-
     
810,570
 
Total
  $
170,723
    $
278,379
    $
47,484
    $
147,623
    $
138,239
    $
43,908
    $
-
    $
826,356
 
Financing Receivable Credit Quality Indicators [Table Text Block]
   
Credit Quality Indicators
 
   
March 31, 2020
 
   
Commercial Loans
   
Other Loans
     
 
 
     
 
 
 
Special
     
 
 
   
 
 
   
 
 
 
Subtotal
   
Accruing
   
Non-accrual
   
Subtotal
   
Total
 
(in thousands)
 
Pass
   
Mention
   
Substandard
   
Doubtful
   
Loss
   
Commercial
   
Loans
   
Loans
   
Other
   
Loans
 
Residential real estate
  $
31,653
    $
173
    $
342
    $
-
    $
-
    $
32,168
    $
138,475
    $
1,121
    $
139,596
    $
171,764
 
Commercial real estate
   
264,693
     
1,641
     
10,328
     
-
     
-
     
276,662
     
-
     
-
     
-
     
276,662
 
Construction, land acquisition and development
   
42,767
     
-
     
-
     
-
     
-
     
42,767
     
1,162
     
-
     
1,162
     
43,929
 
Commercial and industrial
   
155,223
     
612
     
1,358
     
-
     
-
     
157,193
     
4,430
     
31
     
4,461
     
161,654
 
Consumer
   
3,135
     
-
     
-
     
-
     
-
     
3,135
     
125,447
     
610
     
126,057
     
129,192
 
State and political subdivisions
   
49,953
     
-
     
-
     
-
     
-
     
49,953
     
-
     
-
     
-
     
49,953
 
Total
  $
547,424
    $
2,426
    $
12,028
    $
-
    $
-
    $
561,878
    $
269,514
    $
1,762
    $
271,276
    $
833,154
 
   
Credit Quality Indicators
 
   
December 31, 2019
 
   
Commercial Loans
   
Other Loans
     
 
 
     
 
 
 
Special
     
 
 
   
 
 
   
 
 
 
Subtotal
   
Accruing
   
Non-accrual
   
Subtotal
   
Total
 
(in thousands)
 
Pass
   
Mention
   
Substandard
   
Doubtful
   
Loss
   
Commercial
   
Loans
   
Loans
   
Other
   
Loans
 
Residential real estate
  $
32,219
    $
177
    $
307
    $
-
    $
-
    $
32,703
    $
136,709
    $
1,311
    $
138,020
    $
170,723
 
Commercial real estate
   
266,112
     
1,668
     
10,599
     
-
     
-
     
278,379
     
-
     
-
     
-
     
278,379
 
Construction, land acquisition and development
   
46,361
     
-
     
-
     
-
     
-
     
46,361
     
1,123
     
-
     
1,123
     
47,484
 
Commercial and industrial
   
140,589
     
426
     
1,484
     
-
     
-
     
142,499
     
5,124
     
-
     
5,124
     
147,623
 
Consumer
   
3,111
     
-
     
-
     
-
     
-
     
3,111
     
134,457
     
671
     
135,128
     
138,239
 
State and political subdivisions
   
43,908
     
-
     
-
     
-
     
-
     
43,908
     
-
     
-
     
-
     
43,908
 
Total
  $
532,300
    $
2,271
    $
12,390
    $
-
    $
-
    $
546,961
    $
277,413
    $
1,982
    $
279,395
    $
826,356
 
Financing Receivable, Past Due [Table Text Block]
   
March 31, 2020
 
   
Delinquency Status
 
   
0-29 Days
   
30-59 Days
   
60-89 Days
   
>/= 90 Days
     
 
 
(in thousands)
 
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Total
 
Performing (accruing) loans:
     
 
     
 
     
 
     
 
     
 
Residential real estate
  $
169,878
    $
464
    $
-
    $
-
    $
170,342
 
Commercial real estate
   
271,197
     
43
     
-
     
-
     
271,240
 
Construction, land acquisition and development
   
43,929
     
-
     
-
     
-
     
43,929
 
Commercial and industrial
   
160,057
     
249
     
226
     
-
     
160,532
 
Consumer
   
126,363
     
1,719
     
500
     
-
     
128,582
 
State and political subdivisions
   
49,953
     
-
     
-
     
-
     
49,953
 
Total performing (accruing) loans
   
821,377
     
2,475
     
726
     
-
     
824,578
 
                                         
Non-accrual loans:
     
 
     
 
     
 
     
 
     
 
Residential real estate
   
622
     
223
     
14
     
563
     
1,422
 
Commercial real estate
   
2,434
     
-
     
-
     
2,988
     
5,422
 
Construction, land acquisition and development
   
-
     
-
     
-
     
-
     
-
 
Commercial and industrial
   
868
     
-
     
-
     
254
     
1,122
 
Consumer
   
213
     
18
     
170
     
209
     
610
 
State and political subdivisions
   
-
     
-
     
-
     
-
     
-
 
Total non-accrual loans
   
4,137
     
241
     
184
     
4,014
     
8,576
 
                                         
Total loans receivable
  $
825,514
    $
2,716
    $
910
    $
4,014
    $
833,154
 
   
December 31, 2019
 
   
Delinquency Status
 
   
0-29 Days
   
30-59 Days
   
60-89 Days
   
>/= 90 Days
     
 
 
(in thousands)
 
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Total
 
Performing (accruing) loans:
     
 
     
 
     
 
     
 
     
 
Residential real estate
  $
168,754
    $
134
    $
261
    $
-
    $
169,149
 
Commercial real estate
   
272,561
     
75
     
106
     
-
     
272,742
 
Construction, land acquisition and development
   
47,484
     
-
     
-
     
-
     
47,484
 
Commercial and industrial
   
146,221
     
200
     
-
     
-
     
146,421
 
Consumer
   
135,384
     
1,695
     
489
     
-
     
137,568
 
State and political subdivisions
   
43,908
     
-
     
-
     
-
     
43,908
 
Total performing (accruing) loans
   
814,312
     
2,104
     
856
     
-
     
817,272
 
                                         
Non-accrual loans:
     
 
     
 
     
 
     
 
     
 
Residential real estate
   
873
     
17
     
228
     
456
     
1,574
 
Commercial real estate
   
2,520
     
893
     
434
     
1,790
     
5,637
 
Construction, land acquisition and development
   
-
     
-
     
-
     
-
     
-
 
Commercial and industrial
   
943
     
-
     
114
     
145
     
1,202
 
Consumer
   
193
     
93
     
38
     
347
     
671
 
State and political subdivisions
   
-
     
-
     
-
     
-
     
-
 
Total non-accrual loans
   
4,529
     
1,003
     
814
     
2,738
     
9,084
 
                                         
Total loans receivable
  $
818,841
    $
3,107
    $
1,670
    $
2,738
    $
826,356
 
Impaired Financing Receivables [Table Text Block]
   
March 31, 2020
 
     
 
 
 
Unpaid
     
 
 
   
Recorded
   
Principal
   
Related
 
(in thousands)
 
Investment
   
Balance
   
Allowance
 
With no allowance recorded:
     
 
     
 
     
 
Residential real estate
  $
1,066
    $
1,154
    $
-
 
Commercial real estate
   
4,463
     
5,974
     
-
 
Construction, land acquisition and development
   
74
     
74
     
-
 
Commercial and industrial
   
453
     
675
     
-
 
Consumer
   
22
     
25
     
-
 
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans with no related allowance recorded
   
6,078
     
7,902
     
-
 
                         
With a related allowance recorded:
     
 
     
 
     
 
Residential real estate
   
1,492
     
1,492
     
8
 
Commercial real estate
   
6,846
     
7,565
     
205
 
Construction, land acquisition and development
   
-
     
-
     
-
 
Commercial and industrial
   
539
     
551
     
209
 
Consumer
   
170
     
170
     
1
 
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans with a related allowance recorded
   
9,047
     
9,778
     
423
 
                         
Total impaired loans:
     
 
     
 
     
 
Residential real estate
   
2,558
     
2,646
     
8
 
Commercial real estate
   
11,309
     
13,539
     
205
 
Construction, land acquisition and development
   
74
     
74
     
-
 
Commercial and industrial
   
992
     
1,226
     
209
 
Consumer
   
192
     
195
     
1
 
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans
  $
15,125
    $
17,680
    $
423
 
   
December 31, 2019
 
     
 
 
 
Unpaid
     
 
 
   
Recorded
   
Principal
   
Related
 
(in thousands)
 
Investment
   
Balance
   
Allowance
 
With no allowance recorded:
     
 
     
 
     
 
Residential real estate
  $
1,217
    $
1,303
    $
-
 
Commercial real estate
   
4,548
     
6,007
     
-
 
Construction, land acquisition and development
   
76
     
76
     
-
 
Commercial and industrial
   
593
     
850
     
-
 
Consumer
   
23
     
26
     
-
 
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans with no related allowance recorded
   
6,457
     
8,262
     
-
 
                         
With a related allowance recorded:
     
 
     
 
     
 
Residential real estate
   
1,494
     
1,494
     
9
 
Commercial real estate
   
7,092
     
7,811
     
221
 
Construction, land acquisition and development
   
-
     
-
     
-
 
Commercial and industrial
   
571
     
573
     
242
 
Consumer
   
172
     
172
     
1
 
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans with a related allowance recorded
   
9,329
     
10,050
     
473
 
                         
Total impaired loans:
     
 
     
 
     
 
Residential real estate
   
2,711
     
2,797
     
9
 
Commercial real estate
   
11,640
     
13,818
     
221
 
Construction, land acquisition and development
   
76
     
76
     
-
 
Commercial and industrial
   
1,164
     
1,423
     
242
 
Consumer
   
195
     
198
     
1
 
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans
  $
15,786
    $
18,312
    $
473
 
Schedule of Average Balance and Interest Income on Impaired Loans [Table Text Block]
   
Three Months Ended March 31,
 
   
2020
   
2019
 
   
Average
   
Interest
   
Average
   
Interest
 
(in thousands)
 
Balance
   
Income (1)
   
Balance
   
Income (1)
 
Residential real estate
  $
2,569
    $
20
    $
1,839
    $
21
 
Commercial real estate
   
11,321
     
68
     
9,630
     
77
 
Construction, land acquisition and development
   
75
     
1
     
82
     
1
 
Commercial and industrial
   
1,014
     
-
     
1,047
     
-
 
Consumer
   
193
     
2
     
380
     
5
 
State and political subdivisions
   
-
     
-
     
-
     
-
 
Total impaired loans
  $
15,172
    $
91
    $
12,978
    $
104