XML 62 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Note 5 - Loans (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
December 31,
 
(in thousands)
 
2019
   
2018
 
Residential real estate
  $
170,723
    $
164,833
 
Commercial real estate
   
278,379
     
262,778
 
Construction, land acquisition and development
   
47,484
     
20,813
 
Commercial and industrial
   
147,623
     
150,962
 
Consumer
   
138,239
     
176,784
 
State and political subdivisions
   
43,908
     
59,037
 
Total loans, gross
   
826,356
     
835,207
 
Unearned income
   
(69
)    
(70
)
Net deferred loan costs
   
2,192
     
3,963
 
Allowance for loan and lease losses
   
(8,950
)    
(9,519
)
Loans, net
  $
819,529
    $
829,581
 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
Allowance for Loan and Lease Losses by Loan Category
 
December 31, 2019
 
(in thousands)
 
Residential Real Estate
   
Commercial Real Estate
   
Construction, Land Acquisition and Development
   
Commercial and Industrial
   
Consumer
   
State and Political Subdivisions
   
Unallocated
   
Total
 
Allowance for loan losses:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Beginning balance, January 1, 2019
  $
1,175
    $
3,107
    $
188
    $
2,552
    $
2,051
    $
417
    $
29
    $
9,519
 
Charge-offs
   
(27
)    
-
     
(18
)    
(1,258
)    
(1,311
)    
-
     
-
     
(2,614
)
Recoveries
   
9
     
32
     
82
     
364
     
761
     
-
     
-
     
1,248
 
Provisions (credits)
   
(10
)    
59
     
19
     
339
     
157
     
(164
)    
397
     
797
 
Ending balance, December 31, 2019
  $
1,147
    $
3,198
    $
271
    $
1,997
    $
1,658
    $
253
    $
426
    $
8,950
 
                                                                 
Specific reserve
  $
9
    $
221
    $
-
    $
242
    $
1
    $
-
    $
-
    $
473
 
                                                                 
General reserve
  $
1,138
    $
2,977
    $
271
    $
1,755
    $
1,657
    $
253
    $
426
    $
8,477
 
                                                                 
Loans receivable:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Individually evaluated for impairment
  $
2,711
    $
11,640
    $
76
    $
1,164
    $
195
    $
-
    $
-
    $
15,786
 
Collectively evaluated for impairment
   
168,012
     
266,739
     
47,408
     
146,459
     
138,044
     
43,908
     
-
     
810,570
 
Total loans, gross at December 31, 2019
  $
170,723
    $
278,379
    $
47,484
    $
147,623
    $
138,239
    $
43,908
    $
-
    $
826,356
 
Allowance for Loan and Lease Losses by Loan Category
 
December 31, 2018
 
(in thousands)
 
Residential Real Estate
   
Commercial Real Estate
   
Construction, Land Acquisition and Development
   
Commercial and Industrial
   
Consumer
   
State and Political Subdivisions
   
Unallocated
   
Total
 
Allowance for loan losses:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Beginning balance, January 1, 2018
  $
1,236
    $
3,499
    $
209
    $
2,340
    $
1,395
    $
355
    $
-
    $
9,034
 
Charge-offs
   
(63
)    
(1,845
)    
-
     
(97
)    
(1,134
)    
-
     
-
     
(3,139
)
Recoveries
   
135
     
42
     
30
     
291
     
576
     
-
     
-
     
1,074
 
Provisions (credits)
   
(133
)    
1,411
     
(51
)    
18
     
1,214
     
62
     
29
     
2,550
 
Ending balance, December 31, 2018
  $
1,175
    $
3,107
    $
188
    $
2,552
    $
2,051
    $
417
    $
29
    $
9,519
 
                                                                 
Specific reserve
  $
14
    $
41
    $
-
    $
600
    $
2
    $
-
    $
-
    $
657
 
                                                                 
General reserve
  $
1,161
    $
3,066
    $
188
    $
1,952
    $
2,049
    $
417
    $
29
    $
8,862
 
                                                                 
Loans receivable:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Individually evaluated for impairment
  $
1,847
    $
9,408
    $
82
    $
697
    $
383
    $
-
    $
-
    $
12,417
 
Collectively evaluated for impairment
   
162,986
     
253,370
     
20,731
     
150,265
     
176,401
     
59,037
     
-
     
822,790
 
Total loans, gross at December 31, 2018
  $
164,833
    $
262,778
    $
20,813
    $
150,962
    $
176,784
    $
59,037
    $
-
    $
835,207
 
Financing Receivable Credit Quality Indicators [Table Text Block]
Credit Quality Indicators
 
December 31, 2019
 
   
Commercial Loans
   
Other Loans
     
 
 
     
 
 
 
Special
     
 
 
   
 
 
   
 
 
 
Subtotal
   
Accruing
   
Non-accrual
   
Subtotal
   
Total
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Loss
   
Commercial
   
Loans
   
Loans
   
Other
   
Loans
 
Residential real estate
  $
32,219
    $
177
    $
307
    $
-
    $
-
    $
32,703
    $
136,709
    $
1,311
    $
138,020
    $
170,723
 
Commercial real estate
   
266,112
     
1,668
     
10,599
     
-
     
-
     
278,379
     
-
     
-
     
-
     
278,379
 
Construction, land acquisition and development
   
46,361
     
-
     
-
     
-
     
-
     
46,361
     
1,123
     
-
     
1,123
     
47,484
 
Commercial and industrial
   
140,589
     
426
     
1,484
     
-
     
-
     
142,499
     
5,124
     
-
     
5,124
     
147,623
 
Consumer
   
3,111
     
-
     
-
     
-
     
-
     
3,111
     
134,457
     
671
     
135,128
     
138,239
 
State and political subdivisions
   
43,908
     
-
     
-
     
-
     
-
     
43,908
     
-
     
-
     
-
     
43,908
 
Total
  $
532,300
    $
2,271
    $
12,390
    $
-
    $
-
    $
546,960
    $
277,413
    $
1,982
    $
279,395
    $
826,356
 
Credit Quality Indicators
 
December 31, 2018
 
   
Commercial Loans
   
Other Loans
     
 
 
     
 
 
 
Special
     
 
 
   
 
 
   
 
 
 
Subtotal
   
Accruing
   
Non-accrual
   
Subtotal
   
Total
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Loss
   
Commercial
   
Loans
   
Loans
   
Other
   
Loans
 
Residential real estate
  $
33,573
    $
291
    $
154
    $
-
    $
-
    $
34,018
    $
130,132
    $
683
    $
130,815
    $
164,833
 
Commercial real estate
   
250,674
     
1,858
     
10,246
     
-
     
-
     
262,778
     
-
     
-
     
-
     
262,778
 
Construction, land acquisition and development
   
17,704
     
-
     
757
     
-
     
-
     
18,461
     
2,352
     
-
     
2,352
     
20,813
 
Commercial and industrial
   
137,888
     
4,193
     
2,448
     
-
     
-
     
144,529
     
6,421
     
12
     
6,433
     
150,962
 
Consumer
   
2,024
     
-
     
-
     
-
     
-
     
2,024
     
174,373
     
387
     
174,760
     
176,784
 
State and political subdivisions
   
57,345
     
1,665
     
27
     
-
     
-
     
59,037
     
-
     
-
     
-
     
59,037
 
Total
  $
499,208
    $
8,007
    $
13,632
    $
-
    $
-
    $
520,847
    $
313,278
    $
1,082
    $
314,360
    $
835,207
 
Financing Receivable, Past Due [Table Text Block]
   
December 31, 2019
 
   
Delinquency Status
 
   
0-29 Days
   
30-59 Days
   
60-89 Days
   
>/= 90 Days
     
 
 
(in thousands)
 
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Total
 
Performing (accruing) loans:
     
 
     
 
     
 
     
 
     
 
Residential real estate
  $
168,754
    $
134
    $
261
    $
-
    $
169,149
 
Commercial real estate
   
272,561
     
75
     
106
     
-
     
272,742
 
Construction, land acquisition and development
   
47,484
     
-
     
-
     
-
     
47,484
 
Commercial and industrial
   
146,221
     
200
     
-
     
-
     
146,421
 
Consumer
   
135,384
     
1,695
     
489
     
-
     
137,568
 
State and political subdivisions
   
43,908
     
-
     
-
     
-
     
43,908
 
Total performing (accruing) loans
   
814,312
     
2,104
     
856
     
-
     
817,272
 
                                         
Non-accrual loans:
     
 
     
 
     
 
     
 
     
 
Residential real estate
   
873
     
17
     
228
     
456
     
1,574
 
Commercial real estate
   
2,520
     
893
     
434
     
1,790
     
5,637
 
Construction, land acquisition and development
   
-
     
-
     
-
     
-
     
-
 
Commercial and industrial
   
943
     
-
     
114
     
145
     
1,202
 
Consumer
   
193
     
93
     
38
     
347
     
671
 
State and political subdivisions
   
-
     
-
     
-
     
-
     
-
 
Total non-accrual loans
   
4,529
     
1,003
     
814
     
2,738
     
9,084
 
Total loans receivable
  $
818,841
    $
3,107
    $
1,670
    $
2,738
    $
826,356
 
   
December 31, 2018
 
   
Delinquency Status
 
   
0-29 Days
   
30-59 Days
   
60-89 Days
   
>/= 90 Days
     
 
 
(in thousands)
 
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Total
 
Performing (accruing) loans:
     
 
     
 
     
 
     
 
     
 
Residential real estate
  $
163,690
    $
319
    $
136
    $
-
    $
164,145
 
Commercial real estate
   
259,904
     
-
     
-
     
-
     
259,904
 
Construction, land acquisition and development
   
20,813
     
-
     
-
     
-
     
20,813
 
Commercial and industrial
   
150,108
     
87
     
20
     
-
     
150,215
 
Consumer
   
173,890
     
2,221
     
286
     
-
     
176,397
 
State and political subdivisions
   
59,037
     
-
     
-
     
-
     
59,037
 
Total performing (accruing) loans
   
827,442
     
2,627
     
442
     
-
     
830,511
 
                                         
Non-accrual loans:
     
 
     
 
     
 
     
 
     
 
Residential real estate
   
443
     
-
     
136
     
109
     
688
 
Commercial real estate
   
1,061
     
-
     
-
     
1,813
     
2,874
 
Construction, land acquisition and development
   
-
     
-
     
-
     
-
     
-
 
Commercial and industrial
   
677
     
50
     
-
     
20
     
747
 
Consumer
   
91
     
61
     
74
     
161
     
387
 
State and political subdivisions
   
-
     
-
     
-
     
-
     
-
 
Total non-accrual loans
   
2,272
     
111
     
210
     
2,103
     
4,696
 
Total loans receivable
  $
829,714
    $
2,738
    $
652
    $
2,103
    $
835,207
 
Impaired Financing Receivables [Table Text Block]
   
December 31, 2019
 
   
Recorded
   
Unpaid Principal
   
Related
 
(in thousands)
 
Investment
   
Balance
   
Allowance
 
With no allowance recorded:
     
 
     
 
     
 
Residential real estate
  $
1,217
    $
1,303
    $
-
 
Commercial real estate
   
4,548
     
6,007
     
-
 
Construction, land acquisition and development
   
76
     
76
     
-
 
Commercial and industrial
   
593
     
850
     
-
 
Consumer
   
23
     
26
     
-
 
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans with no related allowance recorded
   
6,457
     
8,262
     
-
 
                         
With a related allowance recorded:
     
 
     
 
     
 
Residential real estate
   
1,494
     
1,494
     
9
 
Commercial real estate
   
7,092
     
7,811
     
221
 
Construction, land acquisition and development
   
-
     
-
     
-
 
Commercial and industrial
   
571
     
573
     
242
 
Consumer
   
172
     
172
     
1
 
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans with a related allowance recorded
   
9,329
     
10,050
     
473
 
                         
Total of impaired loans:
     
 
     
 
     
 
Residential real estate
   
2,711
     
2,797
     
9
 
Commercial real estate
   
11,640
     
13,818
     
221
 
Construction, land acquisition and development
   
76
     
76
     
-
 
Commercial and industrial
   
1,164
     
1,423
     
242
 
Consumer
   
195
     
198
     
1
 
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans
  $
15,786
    $
18,312
    $
473
 
   
December 31, 2018
 
   
Recorded
   
Unpaid Principal
   
Related
 
(in thousands)
 
Investment
   
Balance
   
Allowance
 
With no allowance recorded:
     
 
     
 
     
 
Residential real estate
  $
313
    $
375
    $
-
 
Commercial real estate
   
7,149
     
8,795
     
-
 
Construction, land acquisition and development
   
82
     
82
     
-
 
Commercial and industrial
   
-
     
-
     
-
 
Consumer
   
26
     
28
     
-
 
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans with no related allowance recorded
   
7,570
     
9,280
     
-
 
                         
With a related allowance recorded:
     
 
     
 
     
 
Residential real estate
   
1,534
     
1,534
     
14
 
Commercial real estate
   
2,259
     
2,259
     
41
 
Construction, land acquisition and development
   
-
     
-
     
-
 
Commercial and industrial
   
697
     
697
     
600
 
Consumer
   
357
     
357
     
2
 
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans with a related allowance recorded
   
4,847
     
4,847
     
657
 
                         
Total of impaired loans:
     
 
     
 
     
 
Residential real estate
   
1,847
     
1,909
     
14
 
Commercial real estate
   
9,408
     
11,054
     
41
 
Construction, land acquisition and development
   
82
     
82
     
-
 
Commercial and industrial
   
697
     
697
     
600
 
Consumer
   
383
     
385
     
2
 
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans
  $
12,417
    $
14,127
    $
657
 
Schedule of Average Balance and Interest Income on Impaired Loans [Table Text Block]
   
Year Ended December 31,
 
   
2019
   
2018
 
   
Average
   
Interest
   
Average
   
Interest
 
(in thousands)
 
Balance
   
Income (1)
   
Balance
   
Income (1)
 
Residential real estate
  $
2,157
    $
84
    $
1,827
    $
83
 
Commercial real estate
   
10,092
     
297
     
8,580
     
311
 
Construction, land acquisition and development
   
79
     
5
     
83
     
5
 
Commercial and industrial
   
1,207
     
1
     
759
     
1
 
Consumer
   
243
     
11
     
388
     
17
 
State and political subdivisions
   
-
     
-
     
-
     
-
 
Total impaired loans
  $
13,778
    $
398
    $
11,637
    $
417
 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
   
Year Ended December 31, 2019
 
     
 
 
 
Pre-Modification Outstanding Recorded Investment by
     
 
 
     
 
 
 
Type of Modification
     
 
 
(in thousands)
 
Number of Contracts
   
Extension of Term
   
Extension of Term and Capitalization of Taxes
   
Capitalization of Taxes
   
Principal Forbearance
   
Total
   
Post-Modification Outstanding Recorded Investment
 
Loan category:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Residential real estate    
4
    $
24
    $
-
    $
42
    $
208
    $
274
    $
289
 
Commercial real estate
   
2
     
432
     
178
     
-
     
-
     
610
     
644
 
Construction, land acquisition and development
   
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Commercial and industrial
   
4
     
933
     
-
     
-
     
-
     
933
     
932
 
Consumer    
-
     
-
     
-
     
-
     
-
     
-
     
-
 
State and political subdivisions
   
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Total modifications
   
10
    $
1,389
    $
178
    $
42
    $
208
    $
1,817
    $
1,865