XML 20 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Note 5 - Loans
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
Note
5.
LOANS
 
The following table summarizes loans receivable, net, by category at
December 31,
2019
 and
2018:
 
   
December 31,
 
(in thousands)
 
2019
   
2018
 
Residential real estate
  $
170,723
    $
164,833
 
Commercial real estate
   
278,379
     
262,778
 
Construction, land acquisition and development
   
47,484
     
20,813
 
Commercial and industrial
   
147,623
     
150,962
 
Consumer
   
138,239
     
176,784
 
State and political subdivisions
   
43,908
     
59,037
 
Total loans, gross
   
826,356
     
835,207
 
Unearned income
   
(69
)    
(70
)
Net deferred loan costs
   
2,192
     
3,963
 
Allowance for loan and lease losses
   
(8,950
)    
(9,519
)
Loans, net
  $
819,529
    $
829,581
 
 
FNCB has granted loans, letters of credit and lines of credit to certain of its executive officers and directors as well as to certain of their related parties. For more information about related party transactions, refer to Note
11,
“Related Party Transactions” to these consolidated financial statements.
 
For information about credit concentrations within FNCB
’s loan portfolio, refer to Note
12,
“Commitments, Contingencies and Concentrations” to these consolidated financial statements.
 
FNCB originates
1
-
4
family mortgage loans for sale in the secondary market. During both of the years ended
December 31,
2019
 and
 
2018
1
-
4
family mortgages sold on the secondary market were
$9.6
 million. Net gains on the sale of residential mortgage loans were
$253
 thousand in
2019
 and 
$210
 thousand in
2018.
FNCB retains servicing rights on mortgages sold in the secondary market. At
December 31, 2019 
and
December 31, 2018,
there were
$1.1
million and
$820
thousand in
1
-
4
family residential mortgage loans held for sale, respectively.
 
For the year
 ended
December 31,
2018,
FNCB sold the guaranteed principal balance of loans that were guaranteed by the Small Business Administration (“SBA”) totaling 
$5.7
 million. Net gains realized upon the sales, included in non-interest income, totaled 
$322
 thousand in
2018.
FNCB has retained the servicing rights on these loans. There were
no
sales of the guaranteed principal balance of SBA loans during the year ended December
31,
2019.
 The unpaid principal balance of loans serviced for others, including residential mortgages and SBA-guaranteed loans were
$106.0
 
million and
$108.4
 million at
December 31, 2019 
and
2018,
respectively.
 
FNCB does
not
have any lending programs commonly referred to as subprime lending. Subprime lending generally targets borrowers with weakened credit histories typically characterized by payment delinquencies, previous charge-offs, judgments, and bankruptcies, or borrowers with questionable repayment capacity as evidenced by low credit scores or high debt-burden ratios.
 
FNCB provides for loan losses based on the consistent application of its documented ALLL methodology. Loan losses are charged to the ALLL and recoveries are credited to it. Additions to the ALLL are provided by charges against income based on various factors which, in management
’s judgment, deserve current recognition of estimated probable losses. Loan losses are charged-off in the period the loans, or portions thereof, are deemed uncollectible. Generally, FNCB will record a loan charge-off (including a partial charge-off) to reduce a loan to the estimated recoverable amount based on its methodology detailed below. Management regularly reviews the loan portfolio and makes adjustments for loan losses in order to maintain the ALLL in accordance with GAAP. The ALLL consists primarily of the following
two
components:
 
 
(
1
)
Specific allo
wances are established for impaired loans, which FNCB defines as all loan relationships with an aggregate outstanding balance greater than
$100
thousand rated substandard and on non
-
accrual, loans rated doubtful or loss, and all TDRs. The amount of impairment provided for as an allowance is represented by the deficiency, if any, between the carrying value of the loan and either (a) the present value of expected future cash flows discounted at the loan’s effective interest rate, (b) the loan’s observable market price, or (c) the fair value of the underlying collateral, less estimated costs to sell, for collateral dependent loans. Impaired loans that have
no
impairment losses are
not
considered in the establishment of general valuation allowances as described below. If management determines that collection of the impairment amount is remote, a charge-off will be recorded for the impairment amount.
 
 
(
2
)
General allowances are established for loan losses on a portfolio basis for
loans that do
not
meet the definition of impaired. FNCB divides its portfolio into loan segments for loans exhibiting similar characteristics. Loans rated special mention or substandard and accruing, which are embedded in these loan segments, are then separated from these loan segments, as these loans are subject to an analysis that emphasizes the credit risk associated with these loans. An estimated loss rate is then applied to each loan segment, which are based on FNCB’s own historical loss experience for each respective loan segment. In addition, management evaluates and applies to each loan segment certain qualitative or environmental factors that are likely to cause estimated credit losses associated with FNCB’s existing portfolio to differ from historical experience, which are discussed below. For loans that have an internal credit rating of special mention or substandard, the qualitative and environmental factors are further adjusted for the increased risk.
 
As part of its evaluation, management considers qualitative and environmental factors, including, but
not
limited to:
 
 
changes in national, local, and business economic conditions and developments, including the condition of various market segments;
 
changes in the nature and volume of the loa
n portfolio;
 
changes in lending policies and procedures, including underwriting standards, collection, charge-off and recovery practices and results;
 
changes in the experience, ability and depth of
lending management and staff;
 
changes in the quality of
the loan review system and the degree of oversight by the Board of Directors;
 
changes in the trend of the volume and severity of past due and classified loans, including trends in the volume of non-accrual loans, TDRs and other loan modifications;
 
the e
xistence and effect of any concentrations of credit and changes in the level of such concentrations;
 
the effect of external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the current loan portf
olio; and
 
analysis of customers
’ credit quality, including knowledge of their operating environment and financial condition.
 
Management evaluates the credit quality of the loan portfolio on an ongoing basis, and performs a formal review of the adequacy of the ALLL on a quarterly basis. This evaluation is inherently subjective, as it requires material estimates that
may
be susceptible to significant revisions based upon changes in economic and real estate market conditions. Actual loan losses
may
be significantly more than the established ALLL, which could have a material negative effect on FNCB
’s operating results or financial condition. While management uses the best information available to make its evaluations, future adjustments to the ALLL
may
be necessary if conditions differ substantially from the information used in making the evaluations. Banking regulators, as an integral part of their examination of FNCB, also review the ALLL, and
may
require, based on their judgments about information available to them at the time of their examination, that certain loan balances be charged off or require that adjustments be made to the ALLL.
 
The following tables present, by loan category, the activity in the ALLL and the allocation of the ALLL and related loan balance disaggregated based on impairment methodology at
December 31,
2019
 and
 
2018
.
 
Allowance for Loan and Lease Losses by Loan Category
 
December 31, 2019
 
(in thousands)
 
Residential Real Estate
   
Commercial Real Estate
   
Construction, Land Acquisition and Development
   
Commercial and Industrial
   
Consumer
   
State and Political Subdivisions
   
Unallocated
   
Total
 
Allowance for loan losses:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Beginning balance, January 1, 2019
  $
1,175
    $
3,107
    $
188
    $
2,552
    $
2,051
    $
417
    $
29
    $
9,519
 
Charge-offs
   
(27
)    
-
     
(18
)    
(1,258
)    
(1,311
)    
-
     
-
     
(2,614
)
Recoveries
   
9
     
32
     
82
     
364
     
761
     
-
     
-
     
1,248
 
Provisions (credits)
   
(10
)    
59
     
19
     
339
     
157
     
(164
)    
397
     
797
 
Ending balance, December 31, 2019
  $
1,147
    $
3,198
    $
271
    $
1,997
    $
1,658
    $
253
    $
426
    $
8,950
 
                                                                 
Specific reserve
  $
9
    $
221
    $
-
    $
242
    $
1
    $
-
    $
-
    $
473
 
                                                                 
General reserve
  $
1,138
    $
2,977
    $
271
    $
1,755
    $
1,657
    $
253
    $
426
    $
8,477
 
                                                                 
Loans receivable:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Individually evaluated for impairment
  $
2,711
    $
11,640
    $
76
    $
1,164
    $
195
    $
-
    $
-
    $
15,786
 
Collectively evaluated for impairment
   
168,012
     
266,739
     
47,408
     
146,459
     
138,044
     
43,908
     
-
     
810,570
 
Total loans, gross at December 31, 2019
  $
170,723
    $
278,379
    $
47,484
    $
147,623
    $
138,239
    $
43,908
    $
-
    $
826,356
 
 
 
Allowance for Loan and Lease Losses by Loan Category
 
December 31, 2018
 
(in thousands)
 
Residential Real Estate
   
Commercial Real Estate
   
Construction, Land Acquisition and Development
   
Commercial and Industrial
   
Consumer
   
State and Political Subdivisions
   
Unallocated
   
Total
 
Allowance for loan losses:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Beginning balance, January 1, 2018
  $
1,236
    $
3,499
    $
209
    $
2,340
    $
1,395
    $
355
    $
-
    $
9,034
 
Charge-offs
   
(63
)    
(1,845
)    
-
     
(97
)    
(1,134
)    
-
     
-
     
(3,139
)
Recoveries
   
135
     
42
     
30
     
291
     
576
     
-
     
-
     
1,074
 
Provisions (credits)
   
(133
)    
1,411
     
(51
)    
18
     
1,214
     
62
     
29
     
2,550
 
Ending balance, December 31, 2018
  $
1,175
    $
3,107
    $
188
    $
2,552
    $
2,051
    $
417
    $
29
    $
9,519
 
                                                                 
Specific reserve
  $
14
    $
41
    $
-
    $
600
    $
2
    $
-
    $
-
    $
657
 
                                                                 
General reserve
  $
1,161
    $
3,066
    $
188
    $
1,952
    $
2,049
    $
417
    $
29
    $
8,862
 
                                                                 
Loans receivable:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Individually evaluated for impairment
  $
1,847
    $
9,408
    $
82
    $
697
    $
383
    $
-
    $
-
    $
12,417
 
Collectively evaluated for impairment
   
162,986
     
253,370
     
20,731
     
150,265
     
176,401
     
59,037
     
-
     
822,790
 
Total loans, gross at December 31, 2018
  $
164,833
    $
262,778
    $
20,813
    $
150,962
    $
176,784
    $
59,037
    $
-
    $
835,207
 
 
Credit Quality Indicators
– Commercial Loans
 
Management continuously monitors and evaluates the credit quality of FNCB
’s commercial loans by regularly reviewing certain credit quality indicators. Management utilizes credit risk ratings as the key credit quality indicator for evaluating the credit quality of FNCB’s loan receivables.
 
FNCB
’s commercial loan classification and credit grading processes are part of the lending, underwriting, and credit administration functions to ensure an ongoing assessment of credit quality. FNCB maintains a formal, written loan classification and credit grading system that includes a discussion of the factors used to assign appropriate classifications of credit grades to loans. The risk grade groupings provide a mechanism to identify risk within the loan portfolio and provide management and the board of directors with periodic reports by risk category. The process also identifies groups of loans that warrant the special attention of management. Accurate and timely loan classification and credit grading is a critical component of loan portfolio management. Loan officers are required to review their loan portfolio risk ratings regularly for accuracy. In addition, the credit risk ratings play an important role in the loan review function, as well as the establishment and evaluation of the provision for loan and lease losses and the ALLL.
 
The loan review function uses the same risk rating system in the loan review process. Quarterly, FNCB engages an independent
third
party to assess the quality of the loan portfolio and evaluate the accuracy of ratings with the loan officer
’s and management’s assessment.
 
FNCB
’s loan rating system assigns a degree of risk to commercial loans based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. Management analyzes these non-homogeneous loans individually by grading the loans as to credit risk and probability of collection for each type of loan. Commercial and industrial loans include commercial indirect auto loans which are
not
individually risk rated, and construction, land acquisition and development loans include residential construction loans which are also
not
individually risk rated. These loans are monitored on a pool basis due to their homogeneous nature as described in “Credit Quality Indicators – Other Loans” below. FNCB risk rates certain residential real estate loans and consumer loans that are part of a larger commercial relationship using a credit grading system as described in “Credit Quality Indicators – Commercial Loans.” The grading system contains the following basic risk categories:
 
1.
Minimal Risk
2.
Above Average Credit Quality
3.
Average Risk
4.
Acceptable Risk
5.
Pass - Watch
6.
Special Mention
7.
Substandard - Accruing
8.
Substandard - Non-Accrual
9.
Doubtful
10.
Loss
 
This analysis is performed on a quarterly basis using the following definitions for risk ratings:
 
Pass
– Assets rated
1
through
5
are considered pass ratings. These assets show
no
current or potential problems and are considered fully collectible. All such loans are evaluated collectively for ALLL calculation purposes. However, accruing loans restructured under a TDR that have been performing for an extended period, do
not
represent a higher risk of loss, and have been upgraded to a pass rating are evaluated individually for impairment.
 
Special Mention
– Assets classified as special mention do
not
currently expose FNCB to a sufficient degree of risk to warrant an adverse classification but do possess credit deficiencies or potential weaknesses deserving close attention.  Special mention assets have a potential weakness or pose an unwarranted financial risk which, if
not
corrected, could weaken the asset and increase risk in the future.
 
Substandard
– Assets classified as substandard have well defined weaknesses based on objective evidence, and are characterized by the distinct possibility that FNCB will sustain some loss if the deficiencies are
not
corrected.
 
Doubtful
– Assets classified as doubtful have all the weaknesses inherent in those classified as substandard with the added characteristic that such weaknesses make collection or liquidation in full highly questionable and improbable based on current circumstances.
 
Loss
– Assets classified as loss are those considered uncollectible and of such little value that their continuance as assets is
not
warranted.
 
Credit Quality Indicators
– Other Loans
 
Certain residential real estate loans, consumer loans, and commercial indirect auto loans are monitored on a pool basis due to their homogeneous nature. Loans that are delinquent
90
days or more are placed on non-accrual status unless collection of the loan is in process and reasonably assured. FNCB utilizes accruing versus non-accrual status as the credit quality indicator for these loan pools.
 
The following tables present the recorded investment in loans receivable by loan category and credit qualit
y indicator at
December 31, 2019 
and
2018:
 
Credit Quality Indicators
 
December 31, 2019
 
   
Commercial Loans
   
Other Loans
     
 
 
     
 
 
 
Special
     
 
 
   
 
 
   
 
 
 
Subtotal
   
Accruing
   
Non-accrual
   
Subtotal
   
Total
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Loss
   
Commercial
   
Loans
   
Loans
   
Other
   
Loans
 
Residential real estate
  $
32,219
    $
177
    $
307
    $
-
    $
-
    $
32,703
    $
136,709
    $
1,311
    $
138,020
    $
170,723
 
Commercial real estate
   
266,112
     
1,668
     
10,599
     
-
     
-
     
278,379
     
-
     
-
     
-
     
278,379
 
Construction, land acquisition and development
   
46,361
     
-
     
-
     
-
     
-
     
46,361
     
1,123
     
-
     
1,123
     
47,484
 
Commercial and industrial
   
140,589
     
426
     
1,484
     
-
     
-
     
142,499
     
5,124
     
-
     
5,124
     
147,623
 
Consumer
   
3,111
     
-
     
-
     
-
     
-
     
3,111
     
134,457
     
671
     
135,128
     
138,239
 
State and political subdivisions
   
43,908
     
-
     
-
     
-
     
-
     
43,908
     
-
     
-
     
-
     
43,908
 
Total
  $
532,300
    $
2,271
    $
12,390
    $
-
    $
-
    $
546,960
    $
277,413
    $
1,982
    $
279,395
    $
826,356
 
 
Credit Quality Indicators
 
December 31, 2018
 
   
Commercial Loans
   
Other Loans
     
 
 
     
 
 
 
Special
     
 
 
   
 
 
   
 
 
 
Subtotal
   
Accruing
   
Non-accrual
   
Subtotal
   
Total
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Loss
   
Commercial
   
Loans
   
Loans
   
Other
   
Loans
 
Residential real estate
  $
33,573
    $
291
    $
154
    $
-
    $
-
    $
34,018
    $
130,132
    $
683
    $
130,815
    $
164,833
 
Commercial real estate
   
250,674
     
1,858
     
10,246
     
-
     
-
     
262,778
     
-
     
-
     
-
     
262,778
 
Construction, land acquisition and development
   
17,704
     
-
     
757
     
-
     
-
     
18,461
     
2,352
     
-
     
2,352
     
20,813
 
Commercial and industrial
   
137,888
     
4,193
     
2,448
     
-
     
-
     
144,529
     
6,421
     
12
     
6,433
     
150,962
 
Consumer
   
2,024
     
-
     
-
     
-
     
-
     
2,024
     
174,373
     
387
     
174,760
     
176,784
 
State and political subdivisions
   
57,345
     
1,665
     
27
     
-
     
-
     
59,037
     
-
     
-
     
-
     
59,037
 
Total
  $
499,208
    $
8,007
    $
13,632
    $
-
    $
-
    $
520,847
    $
313,278
    $
1,082
    $
314,360
    $
835,207
 
 
Included in loans receivable are loans for which the accrual of interest income has been discontinued due to deterioration in the financial condition of the borrowers. The recorded investment in these non-accrual loans was
$9.1
 million
at
December 31, 2019 
and
$4.7
 million at
December 31, 2018
. Generally, loans are placed on non-accrual status when they become
90
days or more delinquent. Once a loan is placed on non-accrual status it remains on non-accrual status until it has been brought current, has
six
months of performance under the loan terms, and factors indicating reasonable doubt about the timely collection of payments
no
longer exists. Therefore, loans
may
be current in accordance with their loan terms, or
may
be less than
90
days delinquent and still be on a non-accrual status. There were
no
loans past due
90
days or more and still accruing at
December 31, 2019 
and
2018.
 
The following tables present the delinquency status of past due and non-accrual loans at
December 31, 2019 
and
2018:
 
   
December 31, 2019
 
   
Delinquency Status
 
   
0-29 Days
   
30-59 Days
   
60-89 Days
   
>/= 90 Days
     
 
 
(in thousands)
 
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Total
 
Performing (accruing) loans:
     
 
     
 
     
 
     
 
     
 
Residential real estate
  $
168,754
    $
134
    $
261
    $
-
    $
169,149
 
Commercial real estate
   
272,561
     
75
     
106
     
-
     
272,742
 
Construction, land acquisition and development
   
47,484
     
-
     
-
     
-
     
47,484
 
Commercial and industrial
   
146,221
     
200
     
-
     
-
     
146,421
 
Consumer
   
135,384
     
1,695
     
489
     
-
     
137,568
 
State and political subdivisions
   
43,908
     
-
     
-
     
-
     
43,908
 
Total performing (accruing) loans
   
814,312
     
2,104
     
856
     
-
     
817,272
 
                                         
Non-accrual loans:
     
 
     
 
     
 
     
 
     
 
Residential real estate
   
873
     
17
     
228
     
456
     
1,574
 
Commercial real estate
   
2,520
     
893
     
434
     
1,790
     
5,637
 
Construction, land acquisition and development
   
-
     
-
     
-
     
-
     
-
 
Commercial and industrial
   
943
     
-
     
114
     
145
     
1,202
 
Consumer
   
193
     
93
     
38
     
347
     
671
 
State and political subdivisions
   
-
     
-
     
-
     
-
     
-
 
Total non-accrual loans
   
4,529
     
1,003
     
814
     
2,738
     
9,084
 
Total loans receivable
  $
818,841
    $
3,107
    $
1,670
    $
2,738
    $
826,356
 
 
   
December 31, 2018
 
   
Delinquency Status
 
   
0-29 Days
   
30-59 Days
   
60-89 Days
   
>/= 90 Days
     
 
 
(in thousands)
 
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Total
 
Performing (accruing) loans:
     
 
     
 
     
 
     
 
     
 
Residential real estate
  $
163,690
    $
319
    $
136
    $
-
    $
164,145
 
Commercial real estate
   
259,904
     
-
     
-
     
-
     
259,904
 
Construction, land acquisition and development
   
20,813
     
-
     
-
     
-
     
20,813
 
Commercial and industrial
   
150,108
     
87
     
20
     
-
     
150,215
 
Consumer
   
173,890
     
2,221
     
286
     
-
     
176,397
 
State and political subdivisions
   
59,037
     
-
     
-
     
-
     
59,037
 
Total performing (accruing) loans
   
827,442
     
2,627
     
442
     
-
     
830,511
 
                                         
Non-accrual loans:
     
 
     
 
     
 
     
 
     
 
Residential real estate
   
443
     
-
     
136
     
109
     
688
 
Commercial real estate
   
1,061
     
-
     
-
     
1,813
     
2,874
 
Construction, land acquisition and development
   
-
     
-
     
-
     
-
     
-
 
Commercial and industrial
   
677
     
50
     
-
     
20
     
747
 
Consumer
   
91
     
61
     
74
     
161
     
387
 
State and political subdivisions
   
-
     
-
     
-
     
-
     
-
 
Total non-accrual loans
   
2,272
     
111
     
210
     
2,103
     
4,696
 
Total loans receivable
  $
829,714
    $
2,738
    $
652
    $
2,103
    $
835,207
 
 
The following tables present a distribution of the recorded investment, unpaid principal balance and the related allowance for FNCB’s impaired loans, which have been analyzed for impairment under ASC
310,
at
December 31, 2019 
and
2018.
Non-accrual loans, other than TDRs, with balances less than the
$100
thousand loan relationship threshold are
not
evaluated individually for impairment and accordingly, are
not
included in the following tables. However, these loans are evaluated collectively for impairment as homogeneous pools in the general allowance under ASC
450.
Total non-accrual loans, other than TDRs, with balances less than the
$100
thousand loan relationship threshold that were evaluated under ASC
450
amounted to
$1.0
million and 
$0.7
 million at
 
December 31, 2019 
and
2018, respectively.
 
   
December 31, 2019
 
   
Recorded
   
Unpaid Principal
   
Related
 
(in thousands)
 
Investment
   
Balance
   
Allowance
 
With no allowance recorded:
     
 
     
 
     
 
Residential real estate
  $
1,217
    $
1,303
    $
-
 
Commercial real estate
   
4,548
     
6,007
     
-
 
Construction, land acquisition and development
   
76
     
76
     
-
 
Commercial and industrial
   
593
     
850
     
-
 
Consumer
   
23
     
26
     
-
 
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans with no related allowance recorded
   
6,457
     
8,262
     
-
 
                         
With a related allowance recorded:
     
 
     
 
     
 
Residential real estate
   
1,494
     
1,494
     
9
 
Commercial real estate
   
7,092
     
7,811
     
221
 
Construction, land acquisition and development
   
-
     
-
     
-
 
Commercial and industrial
   
571
     
573
     
242
 
Consumer
   
172
     
172
     
1
 
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans with a related allowance recorded
   
9,329
     
10,050
     
473
 
                         
Total of impaired loans:
     
 
     
 
     
 
Residential real estate
   
2,711
     
2,797
     
9
 
Commercial real estate
   
11,640
     
13,818
     
221
 
Construction, land acquisition and development
   
76
     
76
     
-
 
Commercial and industrial
   
1,164
     
1,423
     
242
 
Consumer
   
195
     
198
     
1
 
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans
  $
15,786
    $
18,312
    $
473
 
 
 
   
December 31, 2018
 
   
Recorded
   
Unpaid Principal
   
Related
 
(in thousands)
 
Investment
   
Balance
   
Allowance
 
With no allowance recorded:
     
 
     
 
     
 
Residential real estate
  $
313
    $
375
    $
-
 
Commercial real estate
   
7,149
     
8,795
     
-
 
Construction, land acquisition and development
   
82
     
82
     
-
 
Commercial and industrial
   
-
     
-
     
-
 
Consumer
   
26
     
28
     
-
 
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans with no related allowance recorded
   
7,570
     
9,280
     
-
 
                         
With a related allowance recorded:
     
 
     
 
     
 
Residential real estate
   
1,534
     
1,534
     
14
 
Commercial real estate
   
2,259
     
2,259
     
41
 
Construction, land acquisition and development
   
-
     
-
     
-
 
Commercial and industrial
   
697
     
697
     
600
 
Consumer
   
357
     
357
     
2
 
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans with a related allowance recorded
   
4,847
     
4,847
     
657
 
                         
Total of impaired loans:
     
 
     
 
     
 
Residential real estate
   
1,847
     
1,909
     
14
 
Commercial real estate
   
9,408
     
11,054
     
41
 
Construction, land acquisition and development
   
82
     
82
     
-
 
Commercial and industrial
   
697
     
697
     
600
 
Consumer
   
383
     
385
     
2
 
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans
  $
12,417
    $
14,127
    $
657
 
 
The following table presents the average balance of, and interest income recognized on, impaired loans summarized by loan category for the years ended
December 31,
2019
 and
 
2018
:
 
   
Year Ended December 31,
 
   
2019
   
2018
 
   
Average
   
Interest
   
Average
   
Interest
 
(in thousands)
 
Balance
   
Income (1)
   
Balance
   
Income (1)
 
Residential real estate
  $
2,157
    $
84
    $
1,827
    $
83
 
Commercial real estate
   
10,092
     
297
     
8,580
     
311
 
Construction, land acquisition and development
   
79
     
5
     
83
     
5
 
Commercial and industrial
   
1,207
     
1
     
759
     
1
 
Consumer
   
243
     
11
     
388
     
17
 
State and political subdivisions
   
-
     
-
     
-
     
-
 
Total impaired loans
  $
13,778
    $
398
    $
11,637
    $
417
 
 

(
1
) Interest income represents income recognized on performing TDRs.
 
The additional interest income that would have been earned on non-accrual and restructured loans had these loans performed in accordance with their original terms approximated
$0.4
 million and
$0.2
million for the years ended
December 31, 2019 and 2018, respectively. 
  
 
Troubled Debt Restructured Loans
 
TDRs at
December 31,
2019
 and
2018
 were
$9.1
 million
and
$9.2
 million, respectively. Accruing and non-accruing TDRs were
$7.7
 million and
$1.4
 million
,
respectively at
December 31, 2019 
and
$8.5
 million and
$0.7
 million, respectively at
December 31, 2018.
Approximately
$97
 thousand and
$651
thousand in specific reserves have been established for TDRs as of
December 31, 2019 
and
2018,
respectively. FNCB was
not
committed to lend additional funds to any loan classified as a TDR at
December 31, 2019 
and
2018.
 
The modification of the terms of loans classified as TDRs 
may
include
one
or a combination of the following, among others: a reduction of the stated interest rate of the loan, an extension of the maturity date, capitalization of real estate taxes, a payment modification under a forbearance agreement, or a permanent reduction of the recorded investment in the loan.
 
There were
no
loans
modified as TDRs during the year ended
December 31, 2018. 
The following table presents the pre- and post-modification recorded investment in loans modified as TDRs and type of modifications made during the year ended
December 31, 2019
:
 
   
Year Ended December 31, 2019
 
     
 
 
 
Pre-Modification Outstanding Recorded Investment by
     
 
 
     
 
 
 
Type of Modification
     
 
 
(in thousands)
 
Number of Contracts
   
Extension of Term
   
Extension of Term and Capitalization of Taxes
   
Capitalization of Taxes
   
Principal Forbearance
   
Total
   
Post-Modification Outstanding Recorded Investment
 
Loan category:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Residential real estate    
4
    $
24
    $
-
    $
42
    $
208
    $
274
    $
289
 
Commercial real estate
   
2
     
432
     
178
     
-
     
-
     
610
     
644
 
Construction, land acquisition and development
   
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Commercial and industrial
   
4
     
933
     
-
     
-
     
-
     
933
     
932
 
Consumer    
-
     
-
     
-
     
-
     
-
     
-
     
-
 
State and political subdivisions
   
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Total modifications
   
10
    $
1,389
    $
178
    $
42
    $
208
    $
1,817
    $
1,865
 
 
There were
no
TDRs modified within the previous
12
months that defaulted during the years ended
December 31, 2019
and  
2018.
 
Residential Real Estate Loan Foreclosures
 
There was
one
residential real estate property with a recorded investment of
$154
thousand that was in the process of foreclosure at
December 31, 2019.
There were
two
investor-owned residential real estate properties with an aggregate carrying value of
$256
thousand foreclosed upon during the year ended
December 31, 2019.
One
property was subsequently sold during
2019.
The remaining property with a carrying value of
$204
thousand was included in OREO at
December 31, 2019.
 
There were
two
 consumer mortgage loans secured by residential real estate properties
in the process of foreclosure at
December 31, 2018. There was
no
aggregate recorded investment to FNCB for these two loans at December 31, 2018. The balance of
one
loan was previously charged-off in entirety and the other loan was sold to an investor on the secondary market. 
There were
no
 residential real estate properties foreclosed upon during the year ended
December 31, 2018, and there was one residential real estate property with a carrying value of
$45
 thousand included in OREO at December 31, 2018.