XML 32 R22.htm IDEA: XBRL DOCUMENT v3.19.1
Note 4 - Loans (Tables)
3 Months Ended
Mar. 31, 2019
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
March 31,
   
December 31,
 
(in thousands)
 
2019
   
2018
 
Residential real estate
  $
161,938
    $
164,833
 
Commercial real estate
   
266,617
     
262,778
 
Construction, land acquisition and development
   
22,388
     
20,813
 
Commercial and industrial
   
156,521
     
150,962
 
Consumer
   
168,119
     
176,784
 
State and political subdivisions
   
59,784
     
59,037
 
Total loans, gross
   
835,367
     
835,207
 
Unearned income
   
(68
)    
(70
)
Net deferred loan costs
   
3,565
     
3,963
 
Allowance for loan and lease losses
   
(9,253
)    
(9,519
)
Loans, net
  $
829,611
    $
829,581
 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
   
 
 
 
 
 
 
 
 
Construction,
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
Land
   
 
 
 
 
 
 
 
 
State and
   
 
 
 
 
 
 
 
   
Residential
   
Commercial
   
Acquisition and
   
Commercial
   
 
 
 
 
Political
   
 
 
 
 
 
 
 
(in thousands)
 
Real Estate
   
Real Estate
   
Development
   
and Industrial
   
Consumer
   
Subdivisions
   
Unallocated
   
Total
 
Three months ended March 31, 2019:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance, January 1, 2019
  $
1,175
    $
3,107
    $
188
    $
2,552
    $
2,051
    $
417
    $
29
    $
9,519
 
Charge-offs
   
-
     
-
     
-
     
(139
)    
(315
)    
-
     
-
     
(454
)
Recoveries
   
4
     
-
     
81
     
84
     
173
     
-
     
-
     
342
 
Provisions (credits)
   
(24
)    
(56
)    
(163
)    
2
     
54
     
6
     
27
     
(154
)
Ending balance, March 31, 2019
  $
1,155
    $
3,051
    $
106
    $
2,499
    $
1,963
    $
423
    $
56
    $
9,253
 
                                                                 
Three months ended March 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance, January 1, 2018
  $
1,236
    $
3,499
    $
209
    $
2,340
    $
1,395
    $
355
    $
-
    $
9,034
 
Charge-offs
   
(63
)    
-
     
-
     
(77
)    
(260
)    
-
     
-
     
(400
)
Recoveries
   
6
     
1
     
30
     
72
     
99
     
-
     
-
     
208
 
Provisions (credits)
   
70
     
(158
)    
17
     
170
     
588
     
33
     
-
     
720
 
Ending balance, March 31, 2018
  $
1,249
    $
3,342
    $
256
    $
2,505
    $
1,822
    $
388
    $
-
    $
9,562
 
   
 
 
 
 
 
 
 
 
Construction,
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
Land
   
 
 
 
 
 
 
 
 
State and
   
 
 
 
 
 
 
 
   
Residential
   
Commercial
   
Acquisition and
   
Commercial
   
 
 
 
 
Political
   
 
 
 
 
 
 
 
(in thousands)
 
Real Estate
   
Real Estate
   
Development
   
and Industrial
   
Consumer
   
Subdivisions
   
Unallocated
   
Total
 
March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
13
    $
40
    $
-
    $
851
    $
2
    $
-
    $
-
    $
906
 
Collectively evaluated for impairment
   
1,142
     
3,011
     
106
     
1,648
     
1,961
     
423
     
56
     
8,347
 
Total
  $
1,155
    $
3,051
    $
106
    $
2,499
    $
1,963
    $
423
    $
56
    $
9,253
 
                                                                 
Loans receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
1,834
    $
9,631
    $
81
    $
1,546
    $
380
    $
-
    $
-
    $
13,472
 
Collectively evaluated for impairment
   
160,104
     
256,986
     
22,307
     
154,975
     
167,739
     
59,784
     
-
     
821,895
 
Total
  $
161,938
    $
266,617
    $
22,388
    $
156,521
    $
168,119
    $
59,784
    $
-
    $
835,367
 
                                                                 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
14
    $
41
    $
-
    $
600
    $
2
    $
-
    $
-
    $
657
 
Collectively evaluated for impairment
   
1,161
     
3,066
     
188
     
1,952
     
2,049
     
417
     
29
     
8,862
 
Total
  $
1,175
    $
3,107
    $
188
    $
2,552
    $
2,051
    $
417
    $
29
    $
9,519
 
                                                                 
Loans receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
1,847
    $
9,408
    $
82
    $
697
    $
383
    $
-
    $
-
    $
12,417
 
Collectively evaluated for impairment
   
162,986
     
253,370
     
20,731
     
150,265
     
176,401
     
59,037
     
-
     
822,790
 
Total
  $
164,833
    $
262,778
    $
20,813
    $
150,962
    $
176,784
    $
59,037
    $
-
    $
835,207
 
Financing Receivable Credit Quality Indicators [Table Text Block]
   
Credit Quality Indicators
 
   
March 31, 2019
 
   
Commercial Loans
   
Other Loans
   
 
 
 
   
 
 
 
 
Special
   
 
 
 
 
 
 
 
 
 
 
 
 
Subtotal
   
Accruing
   
Non-accrual
   
Subtotal
   
Total
 
(in thousands)
 
Pass
   
Mention
   
Substandard
   
Doubtful
   
Loss
   
Commercial
   
Loans
   
Loans
   
Other
   
Loans
 
Residential real estate
  $
31,536
    $
252
    $
235
    $
-
    $
-
    $
32,023
    $
129,194
    $
721
    $
129,915
    $
161,938
 
Commercial real estate
   
254,254
     
1,661
     
10,702
     
-
     
-
     
266,617
     
-
     
-
     
-
     
266,617
 
Construction, land acquisition and development
   
20,343
     
-
     
-
     
-
     
-
     
20,343
     
2,027
     
18
     
2,045
     
22,388
 
Commercial and industrial
   
147,059
     
463
     
3,028
     
-
     
-
     
150,550
     
5,971
     
-
     
5,971
     
156,521
 
Consumer
   
2,389
     
-
     
-
     
-
     
-
     
2,389
     
165,290
     
440
     
165,730
     
168,119
 
State and political subdivisions
   
57,993
     
1,760
     
-
     
-
     
-
     
59,753
     
31
     
-
     
31
     
59,784
 
Total
  $
513,574
    $
4,136
    $
13,965
    $
-
    $
-
    $
531,675
    $
302,513
    $
1,179
    $
303,692
    $
835,367
 
   
Credit Quality Indicators
 
   
December 31, 2018
 
   
Commercial Loans
   
Other Loans
   
 
 
 
   
 
 
 
 
Special
   
 
 
 
 
 
 
 
 
 
 
 
 
Subtotal
   
Accruing
   
Non-accrual
   
Subtotal
   
Total
 
(in thousands)
 
Pass
   
Mention
   
Substandard
   
Doubtful
   
Loss
   
Commercial
   
Loans
   
Loans
   
Other
   
Loans
 
Residential real estate
  $
33,573
    $
291
    $
154
    $
-
    $
-
    $
34,018
    $
130,132
    $
683
    $
130,815
    $
164,833
 
Commercial real estate
   
250,674
     
1,858
     
10,246
     
-
     
-
     
262,778
     
-
     
-
     
-
     
262,778
 
Construction, land acquisition and development
   
17,704
     
-
     
757
     
-
     
-
     
18,461
     
2,352
     
-
     
2,352
     
20,813
 
Commercial and industrial
   
137,888
     
4,193
     
2,448
     
-
     
-
     
144,529
     
6,421
     
12
     
6,433
     
150,962
 
Consumer
   
2,024
     
-
     
-
     
-
     
-
     
2,024
     
174,373
     
387
     
174,760
     
176,784
 
State and political subdivisions
   
57,345
     
1,665
     
27
     
-
     
-
     
59,037
     
-
     
-
     
-
     
59,037
 
Total
  $
499,208
    $
8,007
    $
13,632
    $
-
    $
-
    $
520,847
    $
313,278
    $
1,082
    $
314,360
    $
835,207
 
Financing Receivable, Past Due [Table Text Block]
   
March 31, 2019
 
   
Delinquency Status
 
   
0-29 Days
   
30-59 Days
   
60-89 Days
   
>/= 90 Days
   
 
 
 
(in thousands)
 
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Total
 
Performing (accruing) loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
  $
160,753
    $
219
    $
156
    $
-
    $
161,128
 
Commercial real estate
   
262,514
     
774
     
-
     
-
     
263,288
 
Construction, land acquisition and development
   
22,219
     
151
     
-
     
-
     
22,370
 
Commercial and industrial
   
153,731
     
1,177
     
35
     
-
     
154,943
 
Consumer
   
165,683
     
1,804
     
192
     
-
     
167,679
 
State and political subdivisions
   
59,784
     
-
     
-
     
-
     
59,784
 
Total performing (accruing) loans
   
824,684
     
4,125
     
383
     
-
     
829,192
 
                                         
Non-accrual loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
   
569
     
-
     
109
     
132
     
810
 
Commercial real estate
   
1,160
     
434
     
-
     
1,735
     
3,329
 
Construction, land acquisition and development
   
-
     
-
     
18
     
-
     
18
 
Commercial and industrial
   
1,296
     
-
     
278
     
4
     
1,578
 
Consumer
   
163
     
52
     
13
     
212
     
440
 
State and political subdivisions
   
-
     
-
     
-
     
-
     
-
 
Total non-accrual loans
   
3,188
     
486
     
418
     
2,083
     
6,175
 
                                         
Total loans receivable
  $
827,872
    $
4,611
    $
801
    $
2,083
    $
835,367
 
   
December 31, 2018
 
   
Delinquency Status
 
   
0-29 Days
   
30-59 Days
   
60-89 Days
   
>/= 90 Days
   
 
 
 
(in thousands)
 
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Total
 
Performing (accruing) loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
  $
163,690
    $
319
    $
136
    $
-
    $
164,145
 
Commercial real estate
   
259,904
     
-
     
-
     
-
     
259,904
 
Construction, land acquisition and development
   
20,813
     
-
     
-
     
-
     
20,813
 
Commercial and industrial
   
150,108
     
87
     
20
     
-
     
150,215
 
Consumer
   
173,890
     
2,221
     
286
     
-
     
176,397
 
State and political subdivisions
   
59,037
     
-
     
-
     
-
     
59,037
 
Total performing (accruing) loans
   
827,442
     
2,627
     
442
     
-
     
830,511
 
                                         
Non-accrual loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
   
443
     
-
     
136
     
109
     
688
 
Commercial real estate
   
1,061
     
-
     
-
     
1,813
     
2,874
 
Construction, land acquisition and development
   
-
     
-
     
-
     
-
     
-
 
Commercial and industrial
   
677
     
50
     
-
     
20
     
747
 
Consumer
   
91
     
61
     
74
     
161
     
387
 
State and political subdivisions
   
-
     
-
     
-
     
-
     
-
 
Total non-accrual loans
   
2,272
     
111
     
210
     
2,103
     
4,696
 
                                         
Total loans receivable
  $
829,714
    $
2,738
    $
652
    $
2,103
    $
835,207
 
Impaired Financing Receivables [Table Text Block]
   
March 31, 2019
 
   
 
 
 
 
Unpaid
   
 
 
 
   
Recorded
   
Principal
   
Related
 
(in thousands)
 
Investment
   
Balance
   
Allowance
 
With no allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
  $
342
    $
407
    $
-
 
Commercial real estate
   
7,401
     
9,154
     
-
 
Construction, land acquisition and development
   
81
     
81
     
-
 
Commercial and industrial
   
228
     
228
     
-
 
Consumer
   
25
     
27
     
-
 
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans with no related allowance recorded
   
8,077
     
9,897
     
-
 
                         
With a related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
   
1,492
     
1,492
     
13
 
Commercial real estate
   
2,230
     
2,230
     
40
 
Construction, land acquisition and development
   
-
     
-
     
-
 
Commercial and industrial
   
1,318
     
1,318
     
851
 
Consumer
   
355
     
355
     
2
 
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans with a related allowance recorded
   
5,395
     
5,395
     
906
 
                         
Total impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
   
1,834
     
1,899
     
13
 
Commercial real estate
   
9,631
     
11,384
     
40
 
Construction, land acquisition and development
   
81
     
81
     
-
 
Commercial and industrial
   
1,546
     
1,546
     
851
 
Consumer
   
380
     
382
     
2
 
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans
  $
13,472
    $
15,292
    $
906
 
   
December 31, 2018
 
   
 
 
 
 
Unpaid
   
 
 
 
   
Recorded
   
Principal
   
Related
 
(in thousands)
 
Investment
   
Balance
   
Allowance
 
With no allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
  $
313
    $
375
    $
-
 
Commercial real estate
   
7,149
     
8,795
     
-
 
Construction, land acquisition and development
   
82
     
82
     
-
 
Commercial and industrial
   
-
     
-
     
-
 
Consumer
   
26
     
28
     
-
 
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans with no related allowance recorded
   
7,570
     
9,280
     
-
 
                         
With a related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
   
1,534
     
1,534
     
14
 
Commercial real estate
   
2,259
     
2,259
     
41
 
Construction, land acquisition and development
   
-
     
-
     
-
 
Commercial and industrial
   
697
     
697
     
600
 
Consumer
   
357
     
357
     
2
 
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans with a related allowance recorded
   
4,847
     
4,847
     
657
 
                         
Total impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
   
1,847
     
1,909
     
14
 
Commercial real estate
   
9,408
     
11,054
     
41
 
Construction, land acquisition and development
   
82
     
82
     
-
 
Commercial and industrial
   
697
     
697
     
600
 
Consumer
   
383
     
385
     
2
 
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans
  $
12,417
    $
14,127
    $
657
 
Schedule of Average Balance and Interest Income on Impaired Loans [Table Text Block]
   
Three months ended March 31,
 
   
2019
   
2018
 
   
Average
   
Interest
   
Average
   
Interest
 
(in thousands)
 
Balance
   
Income (1)
   
Balance
   
Income (1)
 
Residential real estate
  $
1,839
    $
21
    $
1,868
    $
21
 
Commercial real estate
   
9,630
     
77
     
7,839
     
77
 
Construction, land acquisition and development
   
82
     
1
     
84
     
1
 
Commercial and industrial
   
1,047
     
-
     
795
     
-
 
Consumer
   
380
     
5
     
393
     
4
 
State and political subdivisions
   
-
     
-
     
-
     
-
 
Total impaired loans
  $
12,978
    $
104
    $
10,979
    $
103