XML 28 R18.htm IDEA: XBRL DOCUMENT v3.19.1
Note 10 - Fair Value Measurements
3 Months Ended
Mar. 31, 2019
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
Note
10
. Fair Value Measurements
 
In determining fair value, FNCB uses various valuation approaches, including market, income and cost approaches. Accounting standards establish a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability, which are developed based on market data obtained from sources independent of FNCB. Unobservable inputs reflect FNCB’s knowledge about the assumptions the market participants would use in pricing an asset or liability, which are developed based on the best information available in the circumstances.
 
The fair value hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level
1
measurement) and the lowest priority to unobservable inputs (Level
3
measurement). A financial asset or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is broken down into
three
levels based on the reliability of inputs as follows:
 
 
●
Level
1
valuation is based upon unadjusted quoted market prices for identical instruments traded in active markets;
 
 
●
Level
2
valuation is based upon quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are
not
active and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by market data; and
 
 
●
Level
3
valuation is derived from other valuation methodologies including discounted cash flow models and similar techniques that use significant assumptions
not
observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in determining fair value.
 
A description of the valuation methodologies used for assets recorded at fair value is set forth below.
 
Available-for-Sale Debt Securities
 
The estimated fair values for FNCB’s investments in obligations of U.S. government agencies, obligations of state and political subdivisions, government-sponsored agency CMOs and mortgage-backed securities, private collateralized mortgage obligations, asset-backed securities and negotiable certificates of deposit are obtained by FNCB from a nationally-recognized pricing service.  This pricing service develops estimated fair values by analyzing like securities and applying available market information through processes such as benchmark curves, benchmarking of like securities, sector groupings and matrix pricing (Level
2
inputs), to prepare valuations. Matrix pricing is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities.  The fair value measurements consider observable data that
may
include, among other things, dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, and are based on market data obtained from sources independent from FNCB.  The Level
2
investments in FNCB’s portfolio are priced using those inputs that, based on the analysis prepared by the pricing service, reflect the assumptions that market participants would use to price the assets.  Management has determined that the Level
2
designation is appropriate for these securities because, as with most fixed-income securities, those in FNCB’s portfolio are
not
exchange-traded, and such non-exchange-traded fixed income securities are typically priced by correlation to observed market data.  FNCB has reviewed the pricing service’s methodology to confirm its understanding that such methodology results in a valuation based on quoted market prices for similar instruments traded in active markets, quoted markets for identical or similar instruments traded in markets that are
not
active and model-based valuation techniques for which the significant assumptions can be corroborated by market data as appropriate to a Level
2
designation.
 
For those securities for which the inputs used by an independent pricing service were derived from unobservable market information, FNCB evaluated the appropriateness and quality of each price.  Management reviewed the volume and level of activity for all classes of securities and attempted to identify transactions which
may
not
be orderly or reflective of a significant level of activity and volume.  For securities meeting these criteria, the quoted prices received from either market participants or an independent pricing service
may
be adjusted, as necessary, to estimate fair value (fair values based on Level
3
inputs).  If applicable, the adjustment to fair value was derived based on present value cash flow model projections obtained from
third
party providers using assumptions similar to those incorporated by market participants.
 
At
March 31, 2019,
FNCB owned
four
corporate debt securities with an aggregate amortized cost and fair value of
$5.0
million and
$4.9
million, respectively. The market for
three
of the
four
corporate debt securities at
March 31, 2019 
was
not
active and markets for similar securities are also
not
active.  FNCB obtained valuations for these securities from a
third
-party service provider that prepared the valuations using a discounted cash flow approach.  Management takes measures to validate the service provider’s analysis and is actively involved in the valuation process, including reviewing and verifying the assumptions used in the valuation calculations. Results of a discounted cash flow test are significantly affected by variables such as the estimate of the probability of default, estimates of future cash flows, discount rates, prepayment rates and the creditworthiness of the underlying issuers.  FNCB considers these inputs to be unobservable Level
3
inputs because they are based on estimates about the assumptions market participants would use in pricing this type of asset and developed based on the best information available in the circumstances rather than on observable inputs. As it relates to fair value measurements, once each issuer is categorized and the forecasted default rates have been applied, the expected cash flows are modeled using the variables described above. Discount rates ranging from
6.50%
to
7.00%
were applied to the expected cash flows to estimate fair value. Management will continue to monitor the market for these securities to assess the market activity and the availability of observable inputs and will continue to apply these controls and procedures to the valuations received from its
third
-party service provider for the period it continues to use an outside valuation service.
 
Equity Securities
 
The estimated fair values of equity securities are determined by obtaining quoted prices on nationally recognized exchanges (Level
1
inputs).
 
Assets Measured at Fair Value on a Recurring Basis
 
The following tables present the financial assets that are measured at fair value on a recurring basis at
March 31, 2019 
and
December 31, 2018,
and the fair value hierarchy of the respective valuation techniques utilized by FNCB to determine the fair value:
 
   
Fair Value Measurements at March 31, 2019
 
   
 
 
 
 
 
 
 
 
Significant
   
Significant
 
   
 
 
 
 
Quoted Prices
   
Other
   
Other
 
   
 
 
 
 
in Active Markets
   
Observable
   
Unobservable
 
   
 
 
 
 
for Identical Assets
   
Inputs
   
Inputs
 
(in thousands)
 
Fair Value
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Available-for-sale debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of state and political subdivisions
  $
132,124
    $
-
    $
132,124
    $
-
 
U.S. government/government-sponsored agencies:
                               
Collateralized mortgage obligations - residential
   
33,952
     
-
     
33,952
     
-
 
Collateralized mortgage obligations - commercial
   
75,143
     
-
     
75,143
     
-
 
Mortgage-backed securities
   
21,112
     
-
     
21,112
     
-
 
Private collateralized mortgage obligations
   
2,807
     
-
     
2,807
     
-
 
Corporate debt securities
   
4,993
     
-
     
1,023
     
3,970
 
Asset-backed securities
   
1,560
     
-
     
1,560
     
-
 
Negotiable certificates of deposit
   
2,423
     
-
     
2,423
     
-
 
Total available-for-sale debt securities
  $
274,114
    $
-
    $
270,144
    $
3,970
 
                                 
Equity securities, at fair value
  $
903
    $
903
    $
-
    $
-
 
 
   
Fair Value Measurements at December 31, 2018
 
   
 
 
 
 
 
 
 
 
Significant
   
Significant
 
   
 
 
 
 
Quoted Prices
   
Other
   
Other
 
   
 
 
 
 
in Active Markets
   
Observable
   
Unobservable
 
   
 
 
 
 
for Identical Assets
   
Inputs
   
Inputs
 
(in thousands)
 
Fair Value
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Available-for-sale debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of state and political subdivisions
  $
152,187
    $
-
    $
152,187
    $
-
 
U.S. government/government-sponsored agencies:
                               
Collateralized mortgage obligations - residential
   
34,207
     
-
     
34,207
     
-
 
Collateralized mortgage obligations - commercial
   
73,640
     
-
     
73,640
     
-
 
Mortgage-backed securities
   
23,934
     
-
     
23,934
     
-
 
Private collateralized mortgage obligations
   
2,913
     
-
     
2,913
     
-
 
Corporate debt securities
   
4,936
     
-
     
1,007
     
3,929
 
Asset-backed securities
   
1,802
     
-
     
1,802
     
-
 
Negotiable certificates of deposit
   
2,413
     
-
     
2,413
     
-
 
Total available-for-sale debt securities
  $
296,032
    $
-
    $
292,103
    $
3,929
 
                                 
Equity securities, at fair value
  $
891
    $
891
    $
-
    $
-
 
 
There were
no
transfers between levels within the fair value hierarchy during the
three
months ended
March 31, 2019 
and
2018.
 
The following table presents a reconciliation and statement of operations classifications of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level
3
), which consisted entirely of corporate debt securities, for the
three
months ended
March 31, 2019 
and
2018.
 
Fair Value Measurements
 
Using Significant Unobservable Inputs (Level 3)
 
   
Corporate Debt Securities
 
   
For the Three Months Ended March 31,
 
(in thousands)
 
2019
   
2018
 
Balance at January 1,
  $
3,929
    $
4,058
 
Additions
   
-
     
-
 
Payments Received
   
-
     
-
 
Sales
   
-
     
-
 
Total gains or losses (realized/unrealized):
               
Included in earnings
   
-
     
-
 
Included in other comprehensive income (loss)
   
41
     
(53
)
Balance at March 31,
  $
3,970
    $
4,005
 
 
Assets Measured at Fair Value on a Non-Recurring Basis
 
The following tables present assets and liabilities measured at fair value on a non-recurring basis at
March 31, 2019 
and
December 31, 2018,
and additional quantitative information about the valuation techniques and inputs utilized by FNCB to determine fair value. All assets were measured using Level
3
inputs.
 
   
March 31, 2019
 
   
Fair Value Measurement
 
Quantitative Information
 
   
Recorded
   
Valuation
   
Fair
 
Valuation
 
Unobservable
 
Value/
 
(in thousands)
 
Investment
   
Allowance
   
Value
 
Technique
 
Inputs
 
Range
 
Impaired loans - collateral dependent
  $
8,635
    $
605
    $
8,030
 
Appraisal of collateral
 
Selling cost
   
10.0
%
Impaired loans - other
   
4,838
     
301
     
4,537
 
Discounted cash flows
 
Discount rate
   
4.0%-7.5%
 
Other real estate owned
   
-
     
-
     
-
 
Appraisal of collateral
 
Selling cost
   
10.0
%
 
   
December 31, 2018
 
   
Fair Value Measurement
 
Quantitative Information
 
   
Recorded
   
Valuation
   
Fair
 
Valuation
 
Unobservable
 
Value/
 
(in thousands)
 
Investment
   
Allowance
   
Value
 
Technique
 
Inputs
 
Range
 
Impaired loans - collateral dependent
  $
8,020
    $
606
    $
7,414
 
Appraisal of collateral
 
Selling cost
   
10.0
%
Impaired loans - other
   
4,397
     
51
     
4,346
 
Discounted cash flows
 
Discount rate
   
3.7%-7.5%
 
Other real estate owned
   
919
     
-
     
919
 
Appraisal of collateral
 
Selling cost
   
10.0
%
 
 
The fair value of collateral-dependent impaired loans is determined through independent appraisals or other reasonable offers, which generally include various Level
3
inputs which are
not
identifiable. Management reduces the appraised value by the estimated costs to sell the property and
may
make adjustments to the appraised values as necessary to consider any declines in real estate values since the time of the appraisal. For impaired loans that are
not
collateral-dependent, fair value is determined using the discounted cash flow method. When the measure of the impaired loan is less than the recorded investment in the loan, the impairment is recorded through a valuation allowance or is charged off. The amount shown is the balance of impaired loans, net of any charge-offs and the related allowance for loan losses.
 
OREO properties are recorded at fair value less the estimated cost to sell at the date of FNCB’s acquisition of the property. Subsequent to acquisition of the property, the balance
may
be written down further. It is FNCB’s policy to obtain certified external appraisals of real estate collateral underlying impaired loans and OREO, and estimate fair value using those appraisals. Other valuation sources
may
be used, including broker price opinions, letters of intent and executed sale agreements.
 
The following table summarizes the estimated fair values of FNCB’s financial instruments using an exit price notion at
March 31, 2019 
and at
December 31, 2018.
FNCB discloses fair value information about financial instruments, whether or
not
recognized in the statements of financial condition, for which it is practicable to estimate that value. The fair value of financial instruments that are
not
measured at fair value in the financial statements were based on the exit price notion. The following estimated fair value amounts have been determined using available market information and appropriate valuation methodologies. However, management judgment is required to interpret data and develop fair value estimates. Accordingly, the estimates below are
not
necessarily indicative of the amounts FNCB could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies
may
have a material effect on the estimated fair value amounts.
 
 
   
Fair Value
 
March 31, 2019
   
December 31, 2018
 
(in thousands)
 
Measurement
 
Carrying Value
   
Fair Value
   
Carrying Value
   
Fair Value
 
Financial assets
                                   
Cash and short term investments
 
Level 1
  $
32,745
    $
32,745
    $
36,481
    $
36,481
 
Available-for-sale debt securities
 
See previous table
   
274,114
     
274,114
     
296,032
     
296,032
 
Equity securities, at fair value
 
Level 1
   
903
     
903
     
891
     
891
 
Restricted stock
 
Level 2
   
3,120
     
3,120
     
3,123
     
3,123
 
Loans held for sale
 
Level 2
   
609
     
609
     
820
     
820
 
Loans, net
 
Level 3
   
829,611
     
817,729
     
829,581
     
816,234
 
Accrued interest receivable
 
Level 2
   
3,706
     
3,706
     
3,614
     
3,614
 
Equity securities without readily determinable fair values
 
Level 3
   
1,658
     
1,658
     
1,658
     
1,658
 
Servicing rights
 
Level 3
   
350
     
836
     
350
     
878
 
                                     
Financial liabilities
                                   
Deposits
 
Level 2
   
1,040,090
     
1,038,922
     
1,095,629
     
1,093,797
 
Borrowed funds
 
Level 2
   
39,298
     
39,267
     
34,240
     
34,108
 
Accrued interest payable
 
Level 2
   
339
     
339
     
338
     
338