XML 53 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Regulatory Matters (Tables)
9 Months Ended
Sep. 30, 2014
REGULATORY MATTERS  
Schedule of the entity's actual capital position and ratios
The Company’s and the Bank’s actual capital positions, risk-weighted assets, and total average assets for the Tier I leverage ratio at September 30, 2014 and December 31, 2013 are presented in the following table:
 
Capital Analysis
 
 
 
September 30,
 
December 31,
 
(in thousands)
 
2014
 
2013
 
Company
 
 
 
 
 
 
 
Tier I capital:
 
 
 
 
 
 
 
Total tier I capital
 
$
59,810
 
$
46,165
 
Tier II capital:
 
 
 
 
 
 
 
Subordinated notes
 
 
25,000
 
 
23,085
 
Allowable portion of allowance for loan losses
 
 
8,703
 
 
8,462
 
Total tier II capital
 
 
33,703
 
 
31,547
 
Total risk-based capital
 
$
93,513
 
$
77,712
 
 
 
 
 
 
 
 
 
Total risk-weighted assets
 
$
692,693
 
$
670,894
 
 
 
 
 
 
 
 
 
Total average assets (for Tier I leverage ratio)
 
$
965,740
 
$
980,754
 
 
 
 
 
 
 
 
 
Bank
 
 
 
 
 
 
 
Tier I capital:
 
 
 
 
 
 
 
Total tier I capital
 
$
97,096
 
$
81,581
 
Tier II capital:
 
 
 
 
 
 
 
Allowable portion of allowance for loan losses
 
 
8,698
 
 
8,456
 
Total tier II capital
 
 
8,698
 
 
8,456
 
Total risk-based capital
 
$
105,794
 
$
90,037
 
 
 
 
 
 
 
 
 
Total risk-weighted assets
 
$
692,314
 
$
670,416
 
 
 
 
 
 
 
 
 
Total average assets (for Tier I leverage ratio)
 
$
965,709
 
$
980,747
 
Schedule of risk-based capital and select other capital ratios
The following tables present summary information regarding the Company’s and the Bank’s risk-based capital and related ratios at September 30, 2014 and December 31, 2013:
 
 
 
 
 
 
 
 
 
To Be Well
 
 
 
 
 
 
 
 
 
Capitalized
 
 
 
 
 
 
 
 
 
Under Prompt
 
 
 
 
 
 
For Capital
 
Corrective
 
 
 
Actual
 
Adequacy Purposes
 
Action Provision
 
(dollars in thousands)
 
Amount
 
 
Ratio
 
Amount
 
 
Ratio
 
Amount
 
 
Ratio
 
September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total capital (to risk-weighted assets)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company
 
$
93,513
 
 
13.50
%
$
>55,415
 
 
>8.00
%
 
N/A
 
 
N/A
 
Bank
 
$
105,794
 
 
15.28
%
$
>55,385
 
 
>8.00
%
$
>69,231
 
 
>10.00
%
Tier I capital (to risk-weighted assets)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company
 
$
59,810
 
 
8.63
%
$
>27,708
 
 
>4.00
%
 
N/A
 
 
N/A
 
Bank
 
$
97,096
 
 
14.02
%
$
>27,693
 
 
>4.00
%
$
>41,539
 
 
>6.00
%
Tier I capital (to average assets)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company
 
$
59,810
 
 
6.19
%
$
>38,630
 
 
>4.00
%
 
N/A
 
 
N/A
 
Bank
 
$
97,096
 
 
10.05
%
$
>38,628
 
 
>4.00
%
$
>48,285
 
 
>5.00
%
 
 
 
 
 
 
 
 
 
To Be Well
 
 
 
 
 
 
 
 
 
Capitalized
 
 
 
 
 
 
 
 
 
Under Prompt
 
 
 
 
 
 
For Capital
 
Corrective
 
 
 
Actual
 
Adequacy Purposes
 
Action Provision
 
(dollars in thousands)
 
Amount
 
 
Ratio
 
Amount
 
 
Ratio
 
Amount
 
 
Ratio
 
December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total capital (to risk-weighted assets)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company
 
$
77,712
 
 
11.58
%
$
>53,672
 
 
>8.00
%
 
N/A
 
 
N/A
 
Bank
 
$
90,037
 
 
13.43
%
$
>53,633
 
 
>8.00
%
$
>67,042
 
 
>10.00
%
Tier I capital (to risk-weighted assets)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company
 
$
46,165
 
 
6.88
%
$
>26,836
 
 
>4.00
%
 
N/A
 
 
N/A
 
Bank
 
$
81,581
 
 
12.17
%
$
>26,817
 
 
>4.00
%
$
>40,225
 
 
>6.00
%
Tier I capital (to average assets)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company
 
$
46,165
 
 
4.71
%
$
>39,230
 
 
>4.00
%
 
N/A
 
 
N/A
 
Bank
 
$
81,581
 
 
8.32
%
$
>39,230
 
 
>4.00
%
$
>49,038
 
 
>5.00
%