XML 17 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Interest income        
Interest and fees on loans $ 6,718 $ 7,529 $ 13,325 $ 15,318
Interest and dividends on securities        
U.S. government agencies 479 325 902 704
State and political subdivisions, tax-free 806 982 1,796 1,963
State and political subdivisions, taxable 116 119 232 249
Other securities 34 425 69 834
Total interest and dividends on securities 1,435 1,851 2,999 3,750
Interest on interest-bearing deposits and federal funds sold 14 44 53 100
Total interest income 8,167 9,424 16,377 19,168
Interest expense        
Interest-bearing demand 150 157 308 340
Savings 28 44 54 90
Time ($100,000 and over) 326 385 643 800
Other time 566 791 1,183 1,679
Total interest on deposits 1,070 1,377 2,188 2,909
Interest on borrowed funds        
Interest on FHLB advances 128 340 254 754
Interest on subordinated debentures 569 569 1,131 1,138
Interest on junior subordinated debentures 51 57 102 115
Total interest on borrowed funds 748 966 1,487 2,007
Total interest expense 1,818 2,343 3,675 4,916
Net interest income before credit for loan and lease losses 6,349 7,081 12,702 14,252
Credit for loan and lease losses (2) (280) (1,226) (416)
Net interest income after credit for loan and lease losses 6,351 7,361 13,928 14,668
Non-interest income        
Deposit service charges 723 756 1,401 1,493
Net gain on the sale of securities 899 0 1,741 8
Gross other-than-temporary impairment ("OTTI") (losses) gains 0 (117) 0 57
Portion of loss (gain) recognized in OCI -(before taxes) 0 21 0 (153)
Other-than-temporary-impairment losses recognized in earnings 0 (96) 0 (96)
Net gain on the sale of loans held for sale 50 247 160 490
Net gain on the sale of other real estate owned 76 145 89 154
Loan-related fees 89 125 197 249
Income from bank-owned life insurance 183 168 355 353
Other 261 199 797 343
Total non-interest income 2,281 1,544 4,740 2,994
Non-interest expense        
Salaries and employee benefits 3,243 3,621 6,563 7,259
Occupancy expense 550 499 1,134 1,097
Equipment expense 380 446 756 866
Advertising expense 179 140 256 288
Data processing expense 504 596 1,068 1,070
FDIC assessment 494 603 1,026 1,203
Bank shares tax 241 275 482 551
Expense of other real estate 232 226 450 404
(Credit) provision for off-balance sheet commitments (55) 252 (176) 187
Legal expense 566 738 1,181 1,462
Professional fees 326 1,003 877 2,521
Insurance expenses 296 235 619 467
Loan collection expense 20 136 247 365
Other operating expenses 936 1,102 1,734 2,054
Total non-interest expense 7,912 9,872 16,217 19,794
Income (loss) before income taxes 720 (967) 2,451 (2,132)
Provision for income taxes 0 0 0 0
Net income (loss) $ 720 $ (967) $ 2,451 $ (2,132)
Earnings (loss) per share        
Basic (in dollars per share) $ 0.04 $ (0.06) $ 0.15 $ (0.13)
Diluted (in dollars per share) $ 0.04 $ (0.06) $ 0.15 $ (0.13)
Cash dividends declared per common share $ 0 $ 0 $ 0 $ 0
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING:        
Basic (in shares) 16,457,169 16,442,119 16,457,169 16,442,119
Diluted (in shares) 16,457,169 16,442,119 16,457,169 16,442,119