0001096906-12-001648.txt : 20120606 0001096906-12-001648.hdr.sgml : 20120606 20120606133914 ACCESSION NUMBER: 0001096906-12-001648 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 13 CONFORMED PERIOD OF REPORT: 20120428 FILED AS OF DATE: 20120606 DATE AS OF CHANGE: 20120606 FILER: COMPANY DATA: COMPANY CONFORMED NAME: VILLAGE SUPER MARKET INC CENTRAL INDEX KEY: 0000103595 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-GROCERY STORES [5411] IRS NUMBER: 221576170 STATE OF INCORPORATION: NJ FISCAL YEAR END: 0731 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-33360 FILM NUMBER: 12891518 BUSINESS ADDRESS: STREET 1: 733 MOUNTAIN AVE CITY: SPRINGFIELD STATE: NJ ZIP: 07081 BUSINESS PHONE: 2014672200 MAIL ADDRESS: STREET 1: 733 MOUNTAIN AVE CITY: SPRINGFIELD STATE: NJ ZIP: 07081 10-Q 1 vlgea10q20120428.htm VILLAGE SUPER MARKET, INC. FORM 10-Q APRIL 28, 2012 vlgea10q20120428.htm


SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
(Mark One)

[x]   QUARTERLY REPORT UNDER SECTION 13 or 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934.

       For the quarterly period ended:  April 28, 2012

OR

[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE  SECURITIES
      EXCHANGE ACT OF 1934.

Commission File No. 0-33360

VILLAGE SUPER MARKET, INC.
(Exact name of registrant as specified in its charter)

NEW JERSEY
22-1576170
(State of other jurisdiction of incorporation
(I. R. S. Employer
 or organization)
Identification No.)
   
733 MOUNTAIN AVENUE, SPRINGFIELD, NEW JERSEY
07081
(Address of principal executive offices)
(Zip Code)
   
(973) 467-2200
 
(Registrant's telephone number, including area code)
 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.                                             Yes   X         No  __

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).                               Yes   X          No __

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12-b2 of the Exchange Act.

Large accelerated filer  o
Accelerated filer   x
Non-accelerated filer    o (Do not check if a smaller reporting company)
Smaller reporting company o

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).                                     Yes __        No  X

 
Indicate the number of shares outstanding of the issuer's classes of common stock as of the latest practicable date:       June 6, 2012
 
Class A Common Stock, No Par Value
7,341,566 Shares
Class B Common Stock, No Par Value
6,362,390 Shares
 
 
 

 

VILLAGE SUPER MARKET, INC.
INDEX


PART I
PAGE NO.
     
FINANCIAL INFORMATION
 
     
     
Item 1.
Financial Statements (Unaudited)
 
     
 
Consolidated Condensed Balance Sheets
3
     
 
Consolidated Condensed Statements of Operations
4
     
 
Consolidated Condensed Statements of Cash Flows
5
     
 
Notes to Consolidated Condensed Financial Statements
6
     
     
     
Item 2.
Management's Discussion and Analysis of Financial
 
 
Condition and Results of Operations
9
     
Item 3.
Quantitative & Qualitative Disclosures about Market Risk
17
     
Item 4.
Controls and Procedures
17
     
     
     
PART II
   
     
OTHER INFORMATION
 
     
     
Item 6.
Exhibits
18
     
 
Signatures
18
 
 
 

 

PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
VILLAGE SUPER MARKET, INC.
CONSOLIDATED CONDENSED BALANCE SHEETS
 (in Thousands) (Unaudited)


   
April 28, 2012
   
July 30, 2011
 
ASSETS
           
Current assets
           
 Cash and cash equivalents
  $ 91,084     $ 91,362  
 Merchandise inventories
    42,084       38,547  
 Patronage dividend receivable
    7,392       9,018  
 Other current assets
    16,318       13,407  
     Total current assets
    156,878       152,334  
                 
Note receivable from Wakefern
    20,559       19,512  
Property, equipment and fixtures, net
    173,736       174,530  
Investment in Wakefern
    23,360       22,461  
Goodwill
    12,057       10,605  
Other assets
    7,601       6,748  
                 
    $ 394,191     $ 386,190  
                 
LIABILITIES AND SHAREHOLDERS' EQUITY
               
Current liabilities
               
 Current portion of capital and financing lease obligations
  $ -     $ -  
 Current portion of notes payable to Wakefern
    423       487  
 Accounts payable to Wakefern
    49,464       55,409  
 Accounts payable and accrued expenses
    29,415       34,111  
 Income taxes payable
    16,044       17,879  
     Total current liabilities
    95,346       107,886  
                 
Capital and financing lease obligations
    40,735       40,570  
Notes payable to Wakefern
    2,494       2,577  
Other liabilities
    28,557       27,000  
                 
Commitments and contingencies
               
                 
Shareholder's Equity
               
 Class A common stock - no par value, issued 7,856 shares at April 28, 2012 and 7,833 shares at July 30, 2011
    38,002       35,385  
 Class B common stock - no par value, issued and outstanding 6,362 shares at April 28, 2012 and 6,376 shares at July 30, 2011
    1,032       1,035  
 Retained earnings
    203,231       187,686  
 Accumulated other comprehensive loss
    (10,545 )     (11,142 )
 Less cost of Class A treasury shares (514 at April 28, 2012 and 530 at July 30, 2011)
    (4,661 )     (4,807 )
     Total shareholders’ equity
    227,059       208,157  
                 
    $ 394,191     $ 386,190  
 
See accompanying Notes to Consolidated Condensed Financial Statements

 
3

 

VILLAGE SUPER MARKET, INC.
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
 (in Thousands, except Per Share Amounts) (Unaudited)
 
   
13 Weeks Ended
   
13 Weeks Ended
   
39 Weeks Ended
   
39 Weeks Ended
 
   
April 28, 2012
   
April 30, 2011
   
April 28, 2012
   
April 30, 2011
 
                         
Sales
  $ 347,009     $ 316,594     $ 1,052,384     $ 953,908  
                                 
Cost of sales
    251,761       230,176       764,756       697,922  
                                 
Gross profit
    95,248       86,418       287,628       255,986  
                                 
Operating and administrative expense
    78,660       78,397       232,935       219,580  
                                 
Depreciation and amortization
    4,982       4,646       14,614       13,764  
                                 
Operating income
    11,606       3,375       40,079       22,642  
                                 
Interest expense
    (1,077 )     (1,071 )     (3,337 )     (3,208 )
                                 
Interest income
    652       563       1,903       1,594  
                                 
Income before income taxes
    11,181       2,867       38,645       21,028  
                                 
Income taxes
    4,638       1,199       16,219       8,810  
                                 
Net income
  $ 6,543     $ 1,668     $ 22,426     $ 12,218  
                                 
Net income per share:
                               
Class A common stock:
                               
  Basic
  $ 0.57     $ 0.15     $ 1.96     $ 1.09  
  Diluted
  $ 0.47     $ 0.12     $ 1.63     $ 0.89  
                                 
Class B common stock:
                               
  Basic
  $ 0.37     $ 0.10     $ 1.27     $ 0.69  
  Diluted
  $ 0.37     $ 0.09     $ 1.26     $ 0.69  
 
See accompanying Notes to Consolidated Condensed Financial Statements
 
 
4

 

VILLAGE SUPER MARKET, INC.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
 (in Thousands) (Unaudited)
 
   
39 Wks. Ended
   
39 Wks. Ended
 
   
April 28, 2012
   
April 30, 2011
 
CASH FLOWS FROM OPERATING ACTIVITIES
           
  Net income
  $ 22,426     $ 12,218  
   Adjustments to reconcile net income
               
     to net cash provided by operating activities:
               
     Depreciation and amortization
    14,614       13,764  
     Deferred taxes
    (1,050 )     441  
     Provision to value inventories at LIFO
    760       575  
     Non-cash share-based compensation
    2,376       2,208  
                 
   Changes in assets and liabilities:
               
     Merchandise inventories
    (3,067 )     (1,366 )
     Patronage dividend receivable
    1,626       2,362  
     Accounts payable to Wakefern
    (5,945 )     2,061  
     Accounts payable and accrued expenses
    (5,085 )     8,459  
     Income taxes payable
    (1,835 )     (659 )
     Other assets and liabilities
    457       5,198  
 Net cash provided by operating activities
    25,277       45,261  
                 
CASH FLOWS FROM INVESTING ACTIVITIES
               
  Capital expenditures
    (13,007 )     (9,749 )
  Investment in notes receivable from Wakefern
    (1,047 )     (973 )
  Acquisition of Old Bridge ShopRite
    (4,123 )     -  
 Net cash used in investing activities
    (18,177 )     (10,722 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES
               
  Proceeds from exercise of stock options
    327       698  
  Excess tax benefit related to share-based compensation
    57       681  
  Principal payments of long-term debt
    (881 )     (734 )
  Dividends
    (6,881 )     (17,941 )
  Treasury stock purchases
    -       (2,171 )
 Net cash used in financing activities
    (7,378 )     (19,467 )
                 
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
    (278 )     15,072  
                 
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
    91,362       69,043  
                 
CASH AND CASH EQUIVALENTS, END OF PERIOD
  $ 91,084     $ 84,115  
                 
SUPPLEMENTAL DISCLOSURES OF CASH PAYMENTS MADE FOR:
               
  Interest
  $ 3,115     $ 3,208  
  Income taxes
    19,048       8,646  
NONCASH SUPPLEMENTAL DISCLOSURES:
               
  Investment in Wakefern
  $ 899     $ 648  
           
See accompanying Notes to Consolidated Condensed Financial Statements.
 
 
5

 
 
VILLAGE SUPER MARKET, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(in Thousands, except per share amounts) (Unaudited)

1.             In the opinion of management, the accompanying unaudited consolidated condensed financial statements contain all adjustments (consisting of normal and recurring accruals) necessary to present fairly the consolidated financial position as of April 28, 2012 and the consolidated results of operations and cash flows for the thirteen and thirty-nine week periods ended April 28, 2012 and April 30, 2011 of Village Super Market, Inc. (the “Company” or “Village”).
 
The significant accounting policies followed by the Company are set forth in Note 1 to the Company's consolidated financial statements in the July 30, 2011 Village Super Market, Inc. Annual Report on Form 10-K, which should be read in conjunction with these financial statements.

2.             The results of operations for the periods ended April 28, 2012 are not necessarily indicative of the expected results for the full year.
 
3.             At both April 28, 2012 and July 30, 2011, approximately 65% of merchandise inventories are valued by the LIFO method while the balance is valued by FIFO.  If the FIFO method had been used for the entire inventory, inventories would have been $15,001 and $14,241 higher than reported at April 28, 2012 and July 30, 2011, respectively.

4.             The Company computes net income per share using the two-class method,  an earnings allocation formula that calculates basic and diluted net income per share for each class of common stock separately based on dividends declared and participation rights in undistributed earnings.  Under the two-class method, our Class A common stock is assumed to receive a 54% greater participation in undistributed earnings than our Class B common stock, in accordance with the classes’ respective dividend rights.
 
Diluted net income per share for Class A common stock is calculated utilizing the if-converted method, which assumes the conversion of all shares of Class B common stock to shares of Class A common stock on a share-for-share basis, as this method is more dilutive than the two-class method.   Diluted net income per share for Class B common stock does not assume conversion of Class B common stock to shares of Class A common stock.

 
6

 
 
The tables below reconcile the numerators and denominators of basic and diluted net income per share for all periods presented.
 
   
13 Weeks Ended
   
39 Weeks Ended
 
   
April 28, 2012
 
   
Class A
   
Class B
   
Class A
   
Class B
 
Numerator:
                       
Net income allocated, basic
  $ 4,016     $ 2,356     $ 13,757     $ 8,091  
Conversion of Class B to Class A shares
    2,356       -       8,091       -  
Effect of share-based compensation on allocated net income
    16       (11 )     67       (39 )
Net income allocated, diluted
  $ 6,388     $ 2,345     $ 21,915     $ 8,052  
                                 
                                 
Denominator:
                               
Weighted average shares outstanding, basic
    7,044       6,362       7,030       6,366  
Conversion of Class B to Class A shares
    6,362       -       6,366       -  
Dilutive effect of share-based compensation
    95       -       81       -  
Weighted average shares outstanding, diluted
    13,501       6,362       13,477       6,366  
                                 
   
13 Weeks Ended
   
39 Weeks Ended
 
   
April 30, 2011
 
   
Class A
   
Class B
   
Class A
   
Class B
 
Numerator:
                               
Net income allocated, basic
  $ 1,020     $ 607     $ 7,474     $ 4,431  
Conversion of Class B to Class A shares
    607       -       4,431       -  
Effect of share-based compensation on allocated net income
    2       (2 )     -       -  
Net income allocated, diluted
  $ 1,629     $ 605     $ 11,905     $ 4,431  
                                 
                                 
Denominator:
                               
Weighted average shares outstanding, basic
    6,905       6,376       6,827       6,376  
Conversion of Class B to Class A shares
    6,376       -       6,376       -  
Dilutive effect of share-based compensation
    106       -       117       -  
Weighted average shares outstanding, diluted
    13,387       6,376       13,320       6,376  
 
Outstanding stock options to purchase Class A shares of 222 and 29 were excluded from the calculation of diluted net income per share at April 28, 2012 and April 30, 2011, respectively, as a result of their anti-dilutive effect. In addition, 300 and 292 non-vested restricted Class A shares, which are considered participating securities, and their allocated net income were excluded from the diluted net income per share calculation at April 28, 2012 and April 30, 2011, respectively, due to their anti-dilutive effect.

 
7

 
 
5.             Comprehensive income was $6,742 and $23,023 for the thirteen and thirty-nine week periods ended April 28, 2012, and $1,903 and $12,923 for the thirteen and thirty-nine week periods ended April 30, 2011.  Comprehensive income consists of net income and amortization of net losses on benefit plans, net of income taxes.

6.             The Company sponsors four defined benefit pension plans.  Net periodic pension costs for the four plans include the following components:
 
   
13 Weeks Ended
   
39 Weeks Ended
 
   
April 28, 2012
   
April 30, 2011
   
April 28, 2012
   
April 30, 2011
 
                         
Service cost
  $ 664     $ 724     $ 1,992     $ 2,172  
Interest cost on projected benefit obligations
    678       633       2,034       1,899  
Expected return on plan assets
    (631 )     (510 )     (1,893 )     (1,530 )
Amortization of gains and losses
    330       390       990       1,170  
Amortization of prior service costs
    2       2       6       6  
                                 
Net periodic pension cost
  $ 1,043     $ 1,239     $ 3,129     $ 3,717  
 
As of April 28, 2012, the Company has contributed $425 to its pension plans in fiscal 2012.  The Company expects to contribute an additional $2,575 in the fourth quarter of fiscal 2012 to fund its pension plans.

On April 15, 2011, Village, along with all of the other individual employers trading as ShopRite, permanently withdrew from participating in the United Food and Commercial Workers Local 152 Retail Meat Pension Fund, effective the end of April 2011. The Company recorded a pre-tax charge of $7,028 in fiscal 2011 for this withdrawal liability, which represented our estimate of the liability based on calculations provided by the Fund actuary. The Company settled this obligation in January 2012, resulting in a pre-tax benefit of $646 in the second quarter of fiscal 2012. Village remains liable for potential additional withdrawal liabilities to the Fund in the event a mass withdrawal, as defined by statute, occurs within two plan years after the plan year of Village’s withdrawal.  Such liabilities could be material to the Company’s consolidated financial statements.

 
8

 
 
7.             On January 29, 2012, Village acquired store fixtures, leasehold interests and other assets of the ShopRite in Old Bridge, NJ for $3,250 plus inventory and other working capital for $1,116.

ITEM 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Thousands)
OVERVIEW
 
The Company operates a chain of 29 ShopRite supermarkets in New Jersey, Maryland and northeastern Pennsylvania.  On January 29, 2012, Village acquired the store fixtures, lease and other assets of the ShopRite in Old Bridge, NJ for $3,250 plus inventory and other working capital for $1,116.  In July 2011, Village acquired the store fixtures, leases and other assets of two locations in Maryland for $6,595 from SuperFresh.  These stores opened as ShopRites on July 28, 2011 after minor remodeling.  Village is the second largest member of Wakefern Food Corporation (“Wakefern”), the nation’s largest retailer-owned food cooperative and owner of the ShopRite name.  As further described in the Company’s Form 10-K, this ownership interest in Wakefern provides Village many of the economies of scale in purchasing, distribution, advanced retail technology, marketing and advertising associated with larger chains.
 
The Company’s stores, five of which are owned, average 57,000 total square feet.  Larger store sizes enable the Company to offer the specialty departments that customers desire for one-stop shopping, including pharmacies, natural and organic departments, ethnic and international foods, and home meal replacement.
 
The supermarket industry is highly competitive.  The Company competes directly with multiple retail formats, including national, regional and local supermarket chains as well as warehouse clubs, supercenters, drug stores, discount general merchandise stores, fast food chains, dollar stores and convenience stores.  Village competes by using low pricing, superior customer service, and a broad range of consistently available quality products, including ShopRite private labeled products.  The ShopRite Price Plus card also strengthens customer loyalty.
 
We consider a variety of indicators to evaluate our performance, such as same store sales; percentage of total sales by department (mix); shrink; departmental gross profit percentage; sales per labor hour; and hourly labor rates.
 
 
9

 
 
During fiscal 2012 and 2011, the supermarket industry was impacted by changing consumer behavior due to the weak economy and high unemployment.  Consumers are increasingly cooking meals at home, but spending cautiously by trading down to lower priced items, including private label, and concentrating their buying on sale items.  Also, the Company estimates that product prices overall experienced inflation in the first nine months of fiscal 2012 and in the second half of fiscal 2011. Further, the Company’s sales and net income benefited in the fourth quarter of fiscal 2011 and the first nine months of fiscal 2012 from store closings by competitors.
 
RESULTS OF OPERATIONS
 
The following table sets forth the major components of the Consolidated Condensed Statements of Operations as a percentage of sales:
 
   
13 Weeks Ended
 
39 Weeks Ended
   
April 28, 2012
 
April 30, 2011
 
April 28, 2012
 
April 30, 2011
Sales
    100.00 %     100.00 %     100.00 %     100.00 %
Cost of sales
    72.55       72.70       72.67       73.16  
Gross profit
    27.45       27.30       27.33       26.84  
Operating and administrative expense
    22.67       24.76       22.13       23.02  
Depreciation and amortization
    1.44       1.47       1.39       1.44  
Operating income
    3.34       1.07       3.81       2.38  
Interest expense
    (0.31 )     (0.34 )     (0.32 )     (0.34 )
Interest income
    0.19       0.18       0.18       0.17  
Income before taxes
    3.22       0.91       3.67       2.21  
Income taxes
    1.34       0.38       1.54       0.93  
Net income
    1.88 %     0.53 %     2.13 %     1.28 %
 
Sales.  Sales were $347,009 in the third quarter of fiscal 2012, an increase of 9.6% from the third quarter of the prior year.  Sales increased due to the opening of the two new stores in Maryland, the acquisition of the store in Old Bridge, NJ on January 29, 2012, and a same store sales increase of 3.8%.  Same store sales increased due to higher sales in six stores due to store closings by competitors, inflation, increased customer counts and improved sales in the Washington and Marmora stores, which opened in recent fiscal years.  As expected, the impact of the competitive store closings that began in fiscal 2011 and inflation both moderated beginning in the third quarter of fiscal 2012.  Sales continue to be impacted by economic weakness, high gas prices and high unemployment, which have resulted in increased sale item penetration and trading down.  Village projects a fourth quarter same store sales increase of 1.5% to 3.0%, as we expect less benefit from competitive store closings and inflation.  New stores and replacement stores are included in same store sales in the quarter after the store has been in operation for four full quarters.  Store renovations are included in same store sales immediately.
 
Sales were $1,052,384 in the nine-month period of fiscal 2012, an increase of 10.3% from the prior year.  Sales increased due to the opening of the two new stores in Maryland, the acquisition of the Old Bridge store and a same store sales increase of 6.0%.  Same store sales increased due to higher sales in seven stores due to store closings by competitors, inflation, increased customer counts and improved sales in the Washington and Marmora stores, which opened in recent fiscal years.

 
10

 

Gross Profit.  Gross profit as a percentage of sales increased .15% in the third quarter of fiscal 2012 compared to the third quarter of the prior year primarily due to increased departmental gross margin percentages (.22%), partially offset by higher promotional spending (.11%).
 
Gross profit as a percentage of sales increased .49% in the nine-month period of fiscal 2012 compared to the corresponding period of the prior year primarily due to increased departmental gross margin percentages (.20%), decreased warehouse assessment charges from Wakefern (.21%) and higher patronage dividends (.09%).

Operating and Administrative Expense.  Operating and administrative expense as a percentage of sales decreased 2.09% in the third quarter of fiscal 2012 compared to the third quarter of the prior year primarily due to the prior year including a $7,300 charge for the withdrawal liability from a multi-employer defined benefit plan (2.31%), lower utility costs (.12%) and operating leverage from the 3.8% same store sales increase.  These improvements were partially offset by higher operating costs as a percentage of sales for the new Maryland stores.
 
Operating and administrative expense as a percentage of sales decreased .89% in the nine-month period of fiscal 2012 compared to the nine-month period of the prior year primarily due to the prior year including a $7,300 charge for the withdrawal liability from a multi-employer defined benefit plan (.77%), lower utility costs (.11%) and operating leverage from the 6.0% same store sales increase.  These improvements were partially offset by higher operating costs as a percentage of sales for the new Maryland stores, including store opening costs.

               Depreciation and Amortization.  Depreciation and amortization expense increased in the third quarter and nine-month period of fiscal 2012 compared to the corresponding periods of the prior year due to depreciation related to fixed asset additions, including the new stores in Maryland and Old Bridge.

Interest Expense.  Interest expense in the third quarter and nine-month period of fiscal 2012 is similar to the corresponding periods of the prior year.

Interest Income.  Interest income increased in the third quarter and nine-month period of fiscal 2012 compared to the corresponding periods of the prior year due to higher amounts invested.
 
 
11

 

Income Taxes.  The effective income tax rate was 41.5% and 42.0%, in the third quarter and nine-month period of fiscal 2012, respectively, compared to 41.8% and 41.9%, respectively, in the corresponding periods in the prior year.

Net Income.  Net income was $6,543 in the third quarter of fiscal 2012 compared to $1,668 in the prior year.  Excluding a $4,241 (net of tax) charge for the withdrawal liability from a multi-employer pension plan in the prior year, net income increased 11%.  Net income increased primarily due to improved same store sales.  Net income increased despite losses in the two new Maryland stores as sales in Maryland are lower than expected, and we continue to build market share and brand awareness.
 
 Net income was $22,426 in the nine-month period of fiscal 2012 compared to $12,218 in the prior year.  Excluding the $4,241 (net of tax) pension withdrawal charge from the prior year, net income increased 36%.  Net income increased primarily due to improved same store sales and gross profit percentages.  Net income increased despite losses in the two new Maryland stores as sales in Maryland are lower than expected, and we continue to build market share and brand awareness.

CRITICAL ACCOUNTING POLICIES
 
Critical accounting policies are those accounting policies that management believes are important to the portrayal of the Company’s financial condition and results of operations.  These policies require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.  The Company’s critical accounting policies relating to the impairment of long-lived assets and goodwill, accounting for patronage dividends earned as a stockholder of Wakefern, accounting for pension plans, accounting for share-based compensation, and accounting for uncertain tax positions are described in the Company’s Annual Report on Form 10-K for the year ended July 30, 2011.  As of April 28, 2012, there have been no changes to any of the critical accounting policies contained therein.
 
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

 
12

 
 
LIQUIDITY AND CAPITAL RESOURCES
 
Net cash provided by operating activities was $25,277 in the nine-month period of fiscal 2012 compared to $45,261 in the corresponding period of the prior year.  This decrease is primarily attributable to settlement of a $7,300 pension withdrawal liability in fiscal 2012, a reduction in accounts payable to Wakefern in fiscal 2012 compared to an increase in fiscal 2011, a larger increase in inventories in the current fiscal year, and the prior year including a refund of cash the Company had placed in escrow to fund a property acquisition.   These decreases were partially offset by higher net income in the current fiscal year.  During the first nine-months of fiscal 2012, Village used cash to fund capital expenditures of $13,007, the acquisition of the Old Bridge ShopRite of $4,123 and dividends of $6,881.  Capital expenditures include remodeling and equipment costs for the acquired Maryland stores.
 
Village has budgeted approximately $18,000 for capital expenditures for fiscal 2012.  Planned expenditures included several smaller remodels and the installation of solar panels in one store.  The Company’s primary sources of liquidity in fiscal 2012 are expected to be cash and cash equivalents on hand at April 28, 2012 and operating cash flow generated in fiscal 2012.
 
Working capital was $61,532 at April 28, 2012 compared to $44,448 at July 30, 2011.  The working capital ratio was 1.6 to 1 at April 28, 2012 compared to 1.4 to 1 at July 30, 2011.  The Company’s working capital needs are reduced, since inventories are generally sold by the time payments to Wakefern and other suppliers are due.
 
There have been no substantial changes as of April 28, 2012 to the contractual obligations and commitments discussed on page 7 of the Company’s Annual Report on Form 10-K for the year ended July 30, 2011, except for an additional $899 required investment in Wakefern common stock.

OUTLOOK
 
This Form 10-Q contains certain forward-looking statements about Village’s future performance. These statements are based on management’s assumptions and beliefs in light of information currently available.  Such statements relate to, for example:  economic conditions; expected pension plan contributions; projected capital expenditures; cash flow requirements; inflation expectations; and legal matters; and are indicated by words such as “will,” “expect,”  “should,” “intend,” “anticipates,” “believes” and similar words or phrases.  The Company cautions the reader that there is no assurance that actual results or business conditions will not differ materially from the results expressed, suggested or implied by such forward-looking statements.  The Company undertakes no obligation to update forward-looking statements to reflect developments or information obtained after the date hereof.

 
13

 
 
  Village projects a fourth quarter same store sales increase of 1.5% to 3.0%, as we expect less benefit from competitive store closings and inflation.
     
 
During fiscal 2012 and 2011, the supermarket industry was impacted by changing consumer behavior due to the weak economy and high unemployment.  Consumers are increasingly cooking meals at home, but spending cautiously by trading down to lower priced items, including private label, and concentrating their buying on sale items.  Management expects these trends to continue at least through fiscal 2012.
     
 
We expect retail price inflation in fiscal 2012, with smaller increases in the second half of the year.
     
 
We have budgeted $18,000 for capital expenditures in fiscal 2012. This amount includes several small remodels and solar panels for one store.
     
 
We believe cash flow from operations and other sources of liquidity will be adequate to meet anticipated requirements for working capital, capital expenditures and debt payments for the foreseeable future.
     
 
We expect our effective income tax rate in fiscal 2012 to be 41.5% - 42.5%.
     
 
We expect operating expenses will be affected by increased costs in certain areas, such as medical and pension costs.
 
Various uncertainties and other factors could cause actual results to differ from the forward-looking statements contained in this report.  These include:
 
 
The supermarket business is highly competitive and characterized by narrow profit margins.  Results of operations may be materially adversely impacted by competitive pricing and promotional programs, industry consolidation and competitor store openings.  Village competes with national and regional supermarkets, local supermarkets, warehouse club stores, supercenters, drug stores, convenience stores, dollar stores, discount merchandisers, restaurants and other local retailers. Some of these competitors have greater financial resources, lower merchandise acquisition costs and lower operating expenses than we do.
     
 
The Company’s stores are concentrated in New Jersey, with one store in northeastern Pennsylvania and two in Maryland.  We are vulnerable to economic downturns in New Jersey in addition to those that may affect the country as a whole.  Economic conditions such as inflation, deflation, interest rates, energy costs and unemployment rates may adversely affect our sales and profits.
     
 
Village acquired two stores in July 2011 in Maryland, a new market for Village where the ShopRite name is less known than in New Jersey.  As the Company begins operating in this new market, marketing and other costs will be higher than in established markets as Village attempts to build market share and brand awareness.  In addition, sales for these two stores are initially expected to be lower than the typical Company store.  Potentially higher costs and sales results lower than the Company’s expectations could have a material adverse effect on Village’s results of operations.

 
14

 
 
 
The Company is currently planning the construction of two replacement stores.  If we are unable to open these replacement stores before existing store lease expirations and we are unable to execute lease extensions, we may be adversely impacted by any potential time period between the closure of our existing stores and the opening of the replacement stores.  If we execute lease extensions on the existing stores planned to be replaced, terms may be unfavorable and we may incur charges for rental obligations for periods after store closure.
     
 
Village purchases substantially all of its merchandise from Wakefern.  In addition, Wakefern provides the Company with support services in numerous areas including supplies, advertising, liability and property insurance, technology support and other store services.  Further, Village receives patronage dividends and other product incentives from Wakefern.  Any material change in Wakefern’s method of operation or a termination or material modification of Village’s relationship with Wakefern could have an adverse impact on the conduct of the Company’s business and could involve additional expense for Village.  The failure of any Wakefern member to fulfill its obligations to Wakefern or a member’s insolvency or withdrawal from Wakefern could result in increased costs to the Company.  Additionally, an adverse change in Wakefern’s results of operations could have an adverse affect on Village’s results of operations.
     
 
Approximately 92% of our employees are covered by collective bargaining agreements.  Any work stoppages could have an adverse impact on our financial results. If we are unable to control health care and pension costs provided for in the collective bargaining agreements, we may experience increased operating costs.
     
 
Village could be adversely affected if consumers lose confidence in the safety and quality of the food supply chain. The real or perceived sale of contaminated food products by us could result in a loss of consumer confidence and product liability claims, which could have a material adverse effect on our sales and operations.
     
 
On April 15, 2011, Village, along with all of the other individual employers trading as ShopRite, permanently withdrew from participating in the United Food and Commercial Workers Local 152 Retail Meat Pension Fund (“the Fund”), effective the end of April 2011.  The Fund is a multi-employer defined benefit plan that includes other supermarket operators. Village, along with the other affiliated ShopRite operators, determined to withdraw from the Fund due to exposures to market risks associated with all defined benefit plans and the inability to partition ShopRite’s liabilities from those of the other participating supermarket operators.  Village now provides affected associates with a defined contribution plan for future service, which eliminates market risks and the exposure to shared liabilities of other operators, and is estimated to be less costly than the defined benefit plan in the future, while ensuring that our associates are provided a secure benefit. The Company recorded a pre-tax charge of $7,028 in fiscal 2011 for this withdrawal liability, which represented our estimate of the liability based on calculations provided by the Fund actuary. The Company settled this obligation in January 2012, resulting in a pre-tax benefit of $646 in the second quarter of fiscal 2012.  Village remains liable for potential additional withdrawal liabilities to the Fund in the event a mass withdrawal, as defined by statute, occurs within two plan years after the plan year of Village’s withdrawal.  Such liabilities could be material to the Company’s consolidated financial statements.

 
15

 
 
 
 
We believe a number of the multi-employer plans to which we contribute are underfunded.  As a result, we expect that contributions to these plans may increase.  Additionally, the benefit levels and related items will be issues in the negotiation of our collective bargaining agreements.  Under current law, an employer that withdraws or partially withdraws from a multi-employer pension plan may incur a withdrawal liability to the plan, which represents the portion of the plan’s underfunding that is allocable to the withdrawing employer under complex actuarial and allocation rules.  The failure of a withdrawing employer to fund these obligations can impact remaining employers.   The amount of any increase or decrease in our required contributions to these multi-employer pension plans will depend upon the outcome of collective bargaining, actions taken by trustees who manage the plans, government regulations and the actual return on assets held in the plans, among other factors.
     
 
Our effective tax rate may be impacted by the results of tax examinations and changes in tax laws, including the disputes with the state of New Jersey described in note 5 of the Company’s Annual report on Form 10-K for the year ended July 30, 2011.

RELATED PARTY TRANSACTIONS
 
A description of the Company’s transactions with Wakefern, its principal supplier, and with other related parties is included on pages 9, 18 and 21 of the Company’s Annual Report on Form 10-K for the year ended July 30, 2011.  There have been no significant changes in the Company’s relationship or nature of the transactions with related parties during the nine months of fiscal 2012, except for additional required investments in Wakefern stock of $899.

 
16

 
 
ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

At April 28, 2012, the Company had demand deposits of $70,579 at Wakefern earning interest at overnight money market rates, which are exposed to the impact of interest rate changes.
 
At April 28, 2012, the Company had a $20,559 15-month note receivable due from Wakefern earning a fixed interest rate of 7%.  This note is automatically extended for additional, recurring 90-day periods, unless, not later than one year prior to the due date, the Company notifies Wakefern requesting payment on the due date. This note currently is scheduled to mature on May 20, 2013.

ITEM 4.  CONTROLS AND PROCEDURES
 
As required by Rule 13a-15 under the Exchange Act, the Company carried out an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures at the end of the period.  This evaluation was carried out under the supervision, and with the participation, of the Company’s management, including the Company’s Chief Executive Officer along with the Company’s Chief Financial Officer.  Based upon that evaluation, the Company’s Chief Executive Officer, along with the Company’s Chief Financial Officer, concluded that the Company’s disclosure controls and procedures are effective.
 
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in Company reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in Company reports filed under the Exchange Act is accumulated and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer as appropriate, to allow timely decisions regarding required disclosure.
 
There have been no significant changes in internal controls over financial reporting during the third quarter of fiscal 2012.
 
 
17

 

PART II - OTHER INFORMATION
 
Item 6.     Exhibits
 
   
Exhibit 31.1-
Certification
   
Exhibit 31.2-
Certification
   
Exhibit 32.1-
Certification (furnished, not filed)
   
Exhibit 32.2-
Certification (furnished, not filed)
   
Exhibit 99.1-
Press Release dated June 6, 2012
   
Exhibit 99.2-
Second Quarter Report to Shareholders dated
 
March 16, 2012
   
101 INS
XBRL Instance
101 SCH
XBRL Schema
101 CAL
XBRL Calculation
101 DEF
XBRL Definition
101 LAB
XBRL Label
101 PRE
XBRL Presentation
   

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
Village Super Market, Inc
 
Registrant
   
   
Date:  June 6, 2012
/s/ James Sumas
 
James Sumas
 
Chief Executive Officer)
   
   
Date:  June 6, 2012
/s/ Kevin R. Begley
 
  Kevin R. Begley
 
 (Chief Financial Officer)
 
18

EX-31.1 2 ex31-1.htm CERTIFICATION ex31-1.htm
 
Exhibit 31.1



I, James Sumas, certify that:

1.           I have reviewed this quarterly report on Form 10-Q of Village Super Market, Inc.;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.

4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and  have:

 
a)
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 
b)
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 
c)
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 

 
d)
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

 
a)
all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 
b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: June 6, 2012
/s/  James Sumas
 
James Sumas
 
Chief Executive Officer
 

EX-31.2 3 ex31-2.htm CERTIFICATION ex31-2.htm
 
Exhibit 31.2



I, Kevin Begley, certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Village Super Market, Inc.;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.

4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and  have:

 
a)
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 
b)
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 
c)
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 
d)
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

 
a)
all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 
b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: June 6, 2012
 
/s/  Kevin Begley
 
Kevin Begley
 
Chief Financial Officer
 
 

 


















EX-32.1 4 ex32-1.htm CERTIFICATION (FURNISHED, NOT FILED) ex32-1.htm
 
Exhibit 32.1



CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



In connection with the Quarterly Report of Village Super Market, Inc. (the “Company”) on Form 10-Q for the period ended April 28, 2012 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, James Sumas certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

1.           The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.           The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.



June 6, 2012
/s/ James Sumas
 
James Sumas
 
Chief Executive Officer
 

 
EX-32.2 5 ex32-2.htm CERTIFICATION (FURNISHED, NOT FILED) ex32-2.htm
 
Exhibit 32.2





CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Quarterly Report of Village Super Market, Inc. (the “Company”) on Form 10-Q for the period ended April 28, 2012 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Kevin Begley certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

1.           The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.           The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.



June 6, 2012
/s/ Kevin Begley
 
Kevin Begley
 
Chief Financial Officer &
 
Principal Accounting Officer
 
 

EX-99.1 6 ex99-1.htm PRESS RELEASE DATED JUNE 6, 2012 ex99-1.htm
 
Exhibit 99.1


VILLAGE SUPER MARKET, INC.
REPORTS RESULTS FOR THE QUARTER ENDED
APRIL 28, 2012

Contact:
Kevin Begley, CFO
 
(973) 467-2200 – Ext. 220
 
Kevin.Begley@Wakefern.com

Springfield, New Jersey – June 6, 2012 – Village Super Market, Inc. (NSD-VLGEA) today reported its results of operations for the third quarter ended April 28, 2012.

Net income was $6,543,000 in the third quarter of fiscal 2012 compared to $1,668,000 in the prior year.  Excluding a $4,241,000 (net of tax) charge for the withdrawal liability from a multi-employer pension plan in the prior year, net income increased 11%.  Net income increased primarily due to improved same store sales.  Net income increased despite losses in the two new Maryland stores as sales in Maryland are lower than expected, and we continue to build market share and brand awareness.
 
Sales were $347,009,000 in the third quarter of fiscal 2012, an increase of 9.6% from the third quarter of the prior year.  Sales increased due to the opening of the two new stores in Maryland, the acquisition of the store in Old Bridge, New Jersey on January 29, 2012, and a same store sales increase of 3.8%.  Same store sales increased due to higher sales in six stores due to store closings by competitors, inflation, increased customer counts and improved sales in the Washington and Marmora stores, which opened in recent fiscal years.  As expected, the impact of the competitive store closings that began in fiscal 2011 and inflation both moderated beginning in the third quarter of fiscal 2012.  Sales continue to be impacted by economic weakness, high gas prices and high unemployment, which have resulted in increased sale item penetration and trading down.  Village projects a fourth quarter same store sales increase of 1.5% to 3.0%, as we expect less benefit from competitive store closings and inflation.

Gross profit as a percentage of sales increased to 27.4% in the third quarter of fiscal 2012 compared to 27.3% in the third quarter of the prior year primarily due to increased departmental gross margin percentages, partially offset by higher promotional spending.

Operating and administrative expense as a percentage of sales decreased to 22.7% in the third quarter of fiscal 2012 compared to 24.8% in the third quarter of the prior year primarily due to the prior year including a $7,300,000 charge for the withdrawal liability from a multi-employer defined benefit plan, lower utility costs and operating leverage from the 3.8% same store sales increase. These improvements were partially offset by higher operating costs as a percentage of sales for the new Maryland stores.

Net income was $22,426,000 in the nine-month period of fiscal 2012 compared to $12,218,000 in the prior year.  Excluding the $4,241,000 (net of tax) pension withdrawal charge from the prior year, net income increased 36%.  Sales for the nine-month period of fiscal 2012 were $1,052,384,000, an increase of 10.3% from the prior year.  Same store sales increased 6.0%.

At April 28, 2012, Village Super Market operated a chain of 29 supermarkets under the ShopRite name in New Jersey, Maryland and Eastern Pennsylvania.
 
 
 

 
 
All statements, other than statements of historical fact, included in this Press Release are or may be considered forward-looking statements within the meaning of federal securities law.  The Company cautions the reader that there is no assurance that actual results or business conditions will not differ materially from future results, whether expressed, suggested or implied by such forward-looking statements.  The Company undertakes no obligation to update forward-looking statements to reflect developments or information obtained after the date hereof. The following are among the principal factors that could cause actual results to differ from the forward-looking statements: local economic conditions; competitive pressures from the Company’s operating environment; the ability of the Company to maintain and improve its sales and margins; the ability to attract and retain qualified associates; the availability of new store locations; the availability of capital; the liquidity of the Company; the success of operating initiatives; consumer spending patterns; the impact of higher energy prices; increased cost of goods sold, including increased costs from the Company’s principal supplier, Wakefern; the results of litigation; the results of tax examinations; the results of union contract negotiations; competitive store openings and closings; the rate of return on pension assets; the success of establishing ShopRite’s presence in the Maryland market; and other factors detailed herein and in the Company’s filings with the SEC.

 
 

 
 
VILLAGE SUPER MARKET, INC.
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(in Thousands Except Per Share Amounts)(Unaudited)
 
   
13 Weeks Ended
   
13 Weeks Ended
   
39 Weeks Ended
   
39 Weeks Ended
 
   
April 28, 2012
   
April 30, 2011
   
April 28, 2012
   
April 30, 2011
 
                         
Sales
  $ 347,009     $ 316,594     $ 1,052,384     $ 953,908  
                                 
Cost of sales
    251,761       230,176       764,756       697,922  
                                 
Gross profit
    95,248       86,418       287,628       255,986  
                                 
Operating and administrative expense
    78,660       78,397       232,935       219,580  
                                 
Depreciation and amortization
    4,982       4,646       14,614       13,764  
                                 
Operating income
    11,606       3,375       40,079       22,642  
                                 
Interest expense
    (1,077 )     (1,071 )     (3,337 )     (3,208 )
                                 
Interest income
    652       563       1,903       1,594  
                                 
Income before income taxes
    11,181       2,867       38,645       21,028  
                                 
Income taxes
    4,638       1,199       16,219       8,810  
                                 
Net income
  $ 6,543     $ 1,668     $ 22,426     $ 12,218  
                                 
Net income per share:
                               
Class A common stock:
                               
  Basic
  $ 0.57     $ 0.15     $ 1.96     $ 1.09  
  Diluted
  $ 0.47     $ 0.12     $ 1.63     $ 0.89  
                                 
Class B common stock:
                               
  Basic
  $ 0.37     $ 0.10     $ 1.27     $ 0.69  
  Diluted
  $ 0.37     $ 0.09     $ 1.26     $ 0.69  
                                 
Gross profit as a % of sales
    27.4 %     27.3 %     27.3 %     26.8 %
                                 
Operating and administrative expense as a % of sales
    22.7 %     24.8 %     22.1 %     23.0 %

 

EX-99.2 7 ex99-2.htm SECOND QUARTER REPORT TO SHAREHOLDERS DATED MARCH 16, 2012 ex99-2.htm
 
Exhibit 99.2


VILLAGE SUPER MARKET, INC.
EXECUTIVE OFFICES
733 Mountain Avenue
Springfield, New Jersey 07081
Phone: (973) 467-2200
Fax: (973)467-6582
To Our Shareholders:

Net income was $9,147,000 in the second quarter of fiscal 2012, an increase of 38% from the second quarter of the prior year.  Net income increased primarily due to strong same store sales, higher gross profit as a percentage of sales and lower operating expenses as a percentage of sales.  Net income increased despite losses in the two new Maryland stores as sales in Maryland are lower than expected and we invest to build market share and brand awareness.

Sales were $362,638,000 in the second quarter of fiscal 2012, an increase of 9.9% from the second quarter of the prior year.  Sales increased due to the two new stores in Maryland and a same store sales increase of 6.2%.  Same store sales increased due to higher sales in seven stores due to store closings by competitors during fiscal 2011, inflation, increased customer counts, and improved sales in the Washington and Marmora stores, which opened in recent fiscal years.  Sales continue to be impacted by changing consumer behavior due to economic weakness and high unemployment, which has resulted in increased sale item penetration and trading down. Village expects same store sales in fiscal 2012 to increase from 5.0% to 6.5%, with smaller increases in the second half of the year.  The impact of the competitive store closings that occurred in fiscal 2011 and inflation are expected to moderate in the second half of fiscal 2012.

Gross profit as a percentage of sales increased to 27.4% in the second quarter of fiscal 2012 compared to 26.9% in the second quarter of the prior year primarily due to increased departmental gross margin percentages, higher patronage dividends and decreased warehouse assessment charges from Wakefern.  These improvements were partially offset by higher promotional spending.
 
Operating and administrative expense as a percentage of sales decreased to 21.6% in the second quarter of fiscal 2012 compared to 21.9% in the second quarter of the prior year primarily due to a favorable settlement of the liability for withdrawal from the United Food and Commercial Workers Local 152 Retail Meat Pension Fund, lower utility costs, reduced snow removal costs, and operating leverage from the 6.2% same store sales increase.  These improvements were partially offset by higher operating costs as a percentage of sales for the new Maryland stores.

Net income was $15,883,000 in the six-month period of fiscal 2012, an increase of 51% from the prior year.  Sales for the six-month period of fiscal 2012 were $705,375,000, an increase of 10.7% from the prior year.  Same store sales increased 7.1%.

At January 28, 2012, Village Super Market operated a chain of 28 supermarkets under the ShopRite name in New Jersey, Maryland and eastern Pennsylvania.  In addition, on January 29, 2012, Village acquired the store fixtures, lease and other assets of the ShopRite of Old Bridge, NJ for $3,250,000 plus inventory and other working capital for $1,116,000.


 
Respectfully,
   
   
   
 
James Sumas
 
Chairman of the Board
March 16, 2012

 
 

 
 
All statements, other than statements of historical fact, included in this Press Release are or may be considered forward-looking statements within the meaning of federal securities law.  The Company cautions the reader that there is no assurance that actual results or business conditions will not differ
materially from future results, whether expressed, suggested or implied by such forward-looking statements.  The Company undertakes no obligation to update forward-looking statements to reflect developments or information obtained after the date hereof. The following are among the principal factors that could cause actual results to differ from the forward-looking statements: local economic conditions; competitive pressures from the Company’s operating environment; the ability of the Company to maintain and improve its sales and margins; the ability to attract and retain qualified associates; the availability of new store locations; the availability of capital; the liquidity of the Company; the success of operating initiatives; consumer spending patterns; the impact of higher energy prices; increased cost of goods sold, including increased costs from the Company’s principal supplier, Wakefern; the results of litigation; the results of tax examinations; the results of union contract negotiations; competitive store openings and closings; the rate of return on pension assets; the success of establishing ShopRite’s presence in the Maryland market; and other factors detailed herein and in the Company’s filings with the SEC.
 
 
 

 
VILLAGE SUPER MARKET, INC.
 
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
 
(in Thousands except Per Share Amounts) (Unaudited)
 
                         
   
13 Weeks Ended
   
13 Weeks Ended
   
26 Weeks Ended
   
26 Weeks Ended
 
   
January 28, 2012
   
January 29, 2011
   
January 28, 2012
   
January 29, 2011
 
                         
Sales
  $ 362,638     $ 329,917     $ 705,375     $ 637,314  
                                 
Cost of sales
    263,134       241,276       512,995       467,746  
                                 
Gross profit
    99,504       88,641       192,380       169,568  
                                 
Operating and administrative expense
    78,375       72,106       154,276       141,183  
                                 
Depreciation and amortization
    4,859       4,582       9,632       9,118  
                                 
Operating income
    16,270       11,953       28,472       19,267  
                                 
Interest expense
    (1,075 )     (1,069 )     (2,260 )     (2,137 )
                                 
Interest income
    626       507       1,252       1,031  
                                 
Income before income taxes
    15,821       11,391       27,464       18,161  
                                 
Income taxes
    6,674       4,775       11,581       7,611  
                                 
Net income
  $ 9,147     $ 6,616     $ 15,883     $ 10,550  
                                 
Net income per share:
                               
Class A common stock:
                               
  Basic
  $ 0.80     $ 0.59     $ 1.39     $ 0.94  
  Diluted
  $ 0.66     $ 0.49     $ 1.15     $ 0.78  
                                 
Class B common stock:
                               
  Basic
  $ 0.52     $ 0.38     $ 0.90     $ 0.61  
  Diluted
  $ 0.52     $ 0.38     $ 0.90     $ 0.61  
                                 
Gross profit as a % of sales
    27.4 %     26.9 %     27.3 %     26.6 %
                                 
Operating and administrative expense as a % of sales
    21.6 %     21.9 %     21.9 %     22.2 %
 
 












EX-101.INS 8 vlgea-20120428.xml XBRL INSTANCE 10-Q 2012-04-28 false VILLAGE SUPER MARKET INC 0000103595 --07-29 Accelerated Filer Yes No No 2012 Q3 -1050000 441000 760000 575000 2376000 2208000 3067000 1366000 -1626000 -2362000 -5945000 2061000 -5085000 8459000 -1835000 -659000 -457000 -5198000 25277000 45261000 13007000 9749000 -1047000 -973000 4123000 -18177000 -10722000 327000 698000 57000 681000 881000 734000 6881000 17941000 -2171000 -7378000 -19467000 -278000 15072000 69043000 84115000 3115000 3208000 19048000 8646000 899000 648000 91084000 91362000 42084000 38547000 7392000 9018000 16318000 13407000 156878000 152334000 20559000 19512000 173736000 174530000 23360000 22461000 12057000 10605000 7601000 6748000 394191000 386190000 423000 487000 49464000 55409000 29415000 34111000 16044000 17879000 95346000 107886000 40735000 40570000 2494000 2577000 28557000 27000000 203231000 187686000 -10545000 -11142000 227059000 208157000 394191000 386190000 38002000 35385000 4661000 4807000 1032000 1035000 7856000 7833000 514000 530000 6362000 6376000 6362000 6376000 347009000 316594000 1052384000 953908000 251761000 230176000 764756000 697922000 95248000 86418000 287628000 255986000 78660000 78397000 232935000 219580000 4982000 4646000 14614000 13764000 11606000 3375000 40079000 22642000 1077000 1071000 3337000 3208000 652000 563000 1903000 1594000 11181000 2867000 38645000 21028000 4638000 1199000 16219000 8810000 6543000 1668000 22426000 12218000 0.57 0.15 1.96 1.09 0.47 0.12 1.63 0.89 0.37 0.10 1.27 0.69 0.37 0.09 1.26 0.69 <!--egx--><p style="MARGIN:0in 0in 0pt; LINE-HEIGHT:150%; TEXT-ALIGN:justify">1.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; In the opinion of management, the accompanying unaudited consolidated condensed financial statements contain all adjustments (consisting of normal and recurring accruals) necessary to present fairly the consolidated financial position as of April 28, 2012 and the consolidated results of operations and cash flows for the thirteen and thirty-nine week periods ended April 28, 2012 and April 30, 2011 of Village Super Market, Inc. (the &#147;Company&#148; or &#147;Village&#148;).&nbsp;&nbsp; </p> <p style="MARGIN:0in 0in 0pt; LINE-HEIGHT:150%; TEXT-ALIGN:justify">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; The significant accounting policies followed by the Company are set forth in Note 1 to the Company's consolidated financial statements in the July 30, 2011 Village Super Market, Inc. Annual Report on Form 10-K, which should be read in conjunction with these financial statements.&nbsp; </p> <!--egx--><p style="MARGIN:0in 0in 0pt; LINE-HEIGHT:150%; TEXT-ALIGN:justify">2.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; The results of operations for the periods ended April 28, 2012 are not necessarily indicative of the expected results for the full year.&nbsp; </p> <!--egx--><p style="MARGIN:0in 0in 0pt; LINE-HEIGHT:150%; TEXT-ALIGN:justify">3.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; At both April 28, 2012 and July 30, 2011, approximately 65% of merchandise inventories are valued by the LIFO method while the balance is valued by FIFO.&nbsp; If the FIFO method had been used for the entire inventory, inventories would have been $15,001 and $14,241 higher than reported at April 28, 2012 and July 30, 2011, respectively.</p> <!--egx--><p style="MARGIN:0in 0in 0pt; TEXT-INDENT:0in">4.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; <font style="LINE-HEIGHT:150%">The Company computes net income per share using the two-class method,&nbsp; an earnings allocation formula that calculates basic and diluted net income per share for each class of common stock separately based on dividends declared and participation rights in undistributed earnings.&nbsp; Under the two-class method, our Class A common stock is assumed to receive a 54% greater participation in undistributed earnings than our Class B common stock, in accordance with the classes&#146; respective dividend rights.&nbsp;&nbsp;&nbsp; </font></p> <p style="MARGIN:0in 0in 0pt; TEXT-INDENT:0.5in"><font style="LINE-HEIGHT:150%">Diluted net income per share for Class A common stock is calculated utilizing the if-converted method, which assumes the conversion of all shares of Class B common stock to shares of Class A common stock on a share-for-share basis, as this method is more dilutive than the two-class method.&nbsp;&nbsp; Diluted net income per share for Class B common stock does not assume conversion of Class B common stock to shares of Class A common stock.&nbsp; </font></p> <p style="MARGIN:0in 0in 0pt; LINE-HEIGHT:150%"><font style="LINE-HEIGHT:150%">&nbsp;</font></p> <p style="MARGIN:0in 0in 0pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; The tables below reconcile the numerators and denominators of basic and diluted net income per share for all periods presented.&nbsp; &nbsp;</p> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:center" align="center"><u><font style="TEXT-DECORATION:none">&nbsp;</font></u></p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <table width="625" style="WIDTH:469.1pt; BORDER-COLLAPSE:collapse" cellpadding="0" cellspacing="0"> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td width="165" colspan="3" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:124.05pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:center" align="center">13 Weeks Ended</p></td> <td width="16" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:12pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td width="165" colspan="3" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:124.05pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:center" align="center">39 Weeks Ended</p></td></tr> <tr> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td colspan="7" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:center" align="center">April 28, 2012</p></td></tr> <tr> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:center" align="center">Class A</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:center" align="center">Class B</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:center" align="center">Class A</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:center" align="center">Class B</p></td></tr> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="top"> <p style="MARGIN:0in 0in 0pt">Numerator:</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td></tr> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="top"> <p style="MARGIN:0in 0in 0pt">Net income allocated, basic </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;$4,016 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;$2,356 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;$13,757 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;$8,091 </p></td></tr> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="top"> <p style="MARGIN:0in 0in 0pt">Conversion of Class B to Class A shares</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;2,356 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;- </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;8,091 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;- </p></td></tr> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="top"> <p style="MARGIN:0in 0in 0pt">Effect of share-based compensation on allocated net income</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;16 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;(11)</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;67 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;(39)</p></td></tr> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="top"> <p style="MARGIN:0in 0in 0pt">Net income allocated, diluted</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 2.25pt double; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;$6,388 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 2.25pt double; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;$2,345 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 2.25pt double; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;$21,915 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 2.25pt double; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;$8,052 </p></td></tr> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="top"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td></tr> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="top"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td></tr> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="top"> <p style="MARGIN:0in 0in 0pt">Denominator:</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td></tr> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="top"> <p style="MARGIN:0in 0in 0pt">Weighted average shares outstanding, basic</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;7,044 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;6,362 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;7,030 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;6,366 </p></td></tr> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="top"> <p style="MARGIN:0in 0in 0pt">Conversion of Class B to Class A shares</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;6,362 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;- </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;6,366 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;- </p></td></tr> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="top"> <p style="MARGIN:0in 0in 0pt">Dilutive effect of share-based compensation</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;95 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt">&nbsp;- </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;81 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt">&nbsp;- </p></td></tr> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="top"> <p style="MARGIN:0in 0in 0pt">Weighted average shares outstanding, diluted</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 2.25pt double; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;13,501 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 2.25pt double; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;6,362 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 2.25pt double; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;13,477 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 2.25pt double; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;6,366 </p></td></tr> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="top"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td></tr> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="top"></td> <td colspan="3" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:center" align="center">13 Weeks Ended</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td colspan="3" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:center" align="center">39 Weeks Ended</p></td></tr> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="top"></td> <td colspan="7" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:center" align="center">April 30, 2011</p></td></tr> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="top"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:center" align="center">Class A</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:center" align="center">Class B</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:center" align="center">Class A</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:center" align="center">Class B</p></td></tr> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="top"> <p style="MARGIN:0in 0in 0pt">Numerator:</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td></tr> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="top"> <p style="MARGIN:0in 0in 0pt">Net income allocated, basic </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;$1,020 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;$607 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;$7,474 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;$4,431 </p></td></tr> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="top"> <p style="MARGIN:0in 0in 0pt">Conversion of Class B to Class A shares</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;607 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;- </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;4,431 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;- </p></td></tr> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="top"> <p style="MARGIN:0in 0in 0pt">Effect of share-based compensation on allocated net income</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;2 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;(2)</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;- </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;- </p></td></tr> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="top"> <p style="MARGIN:0in 0in 0pt">Net income allocated, diluted</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 2.25pt double; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;$1,629 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 2.25pt double; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;$605 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:windowtext 1pt solid; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 2.25pt double; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;$11,905 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:windowtext 1pt solid; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 2.25pt double; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;$4,431 </p></td></tr> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="top"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td></tr> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="top"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td></tr> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="top"> <p style="MARGIN:0in 0in 0pt">Denominator:</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td></tr> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="top"> <p style="MARGIN:0in 0in 0pt">Weighted average shares outstanding, basic</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;6,905 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;6,376 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;6,827 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;6,376 </p></td></tr> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="top"> <p style="MARGIN:0in 0in 0pt">Conversion of Class B to Class A shares</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;6,376 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;- </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;6,376 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;- </p></td></tr> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="top"> <p style="MARGIN:0in 0in 0pt">Dilutive effect of share-based compensation</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;106 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;- </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;117 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;- </p></td></tr> <tr> <td width="279" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:209pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="top"> <p style="MARGIN:0in 0in 0pt">Weighted average shares outstanding, diluted</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 2.25pt double; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;13,387 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 2.25pt double; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;6,376 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 2.25pt double; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;13,320 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 2.25pt double; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;6,376 </p></td></tr></table> <p style="MARGIN:0in 0in 0pt"><u><font style="TEXT-DECORATION:none">&nbsp;</font></u></p> <p style="MARGIN:0in 0in 0pt; TEXT-INDENT:0in; LINE-HEIGHT:normal">&nbsp;</p> <p style="MARGIN:0in 0in 0pt; LINE-HEIGHT:150%"><font style="LINE-HEIGHT:150%">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Outstanding stock options to purchase Class A shares of 222 and 29 were excluded from the calculation of diluted net income per share at April 28, 2012 and April 30, 2011, respectively, as a result of their anti-dilutive effect. </font><font style="LINE-HEIGHT:150%">In addition, 300 and 292 non-vested restricted Class A shares, which are considered participating securities, and their allocated net income were excluded from the diluted net income per share calculation at April 28, 2012 and April 30, 2011, respectively, due to their anti-dilutive effect.</font></p> <!--egx--><p style="MARGIN:0in 0in 0pt; LINE-HEIGHT:150%; TEXT-ALIGN:justify">5.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Comprehensive income was $6,742 and $23,023 for the thirteen and thirty-nine week periods ended April 28, 2012, and $1,903 and $12,923 for the thirteen and thirty-nine week periods ended April 30, 2011.&nbsp; Comprehensive income consists of net income and amortization of net losses on benefit plans, net of income taxes.</p> <!--egx--><p style="MARGIN:0in 0in 0pt; LINE-HEIGHT:150%; TEXT-ALIGN:justify">6.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; The Company sponsors four defined benefit pension plans.&nbsp; Net periodic pension costs for the four plans include the following components:</p> <p style="MARGIN:0in 0in 0pt; LINE-HEIGHT:150%; TEXT-ALIGN:justify">&nbsp;</p> <p style="MARGIN:0in 0in 0pt; LINE-HEIGHT:150%; TEXT-ALIGN:justify"><font style="LINE-HEIGHT:150%">&nbsp;</font></p> <table width="615" style="WIDTH:461.05pt; BORDER-COLLAPSE:collapse" cellpadding="0" cellspacing="0"> <tr> <td width="205" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:154pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td width="5" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:4pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td width="199" colspan="3" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:149pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:center" align="center">13 Weeks Ended</p></td> <td width="5" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:4pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td width="200" colspan="3" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:150.05pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:center" align="center">39 Weeks Ended</p></td></tr> <tr> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:center" align="center">April 28, 2012</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:center" align="center">April 30, 2011</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:center" align="center">April 28, 2012</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:center" align="center">April 30, 2011</p></td></tr> <tr> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td></tr> <tr> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt">Service cost</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;$664 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;$724 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;$1,992 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;$2,172 </p></td></tr> <tr> <td width="205" style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; WIDTH:154pt; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt">Interest cost on projected benefit obligations</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;678 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;633 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;2,034 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;1,899 </p></td></tr> <tr> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt">Expected return on plan assets</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;(631)</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;(510)</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;(1,893)</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;(1,530)</p></td></tr> <tr> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt">Amortization of gains and losses</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;330 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;390 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;990 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;1,170 </p></td></tr> <tr> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt">Amortization of prior service costs</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;2 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;2 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;6 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 1pt solid; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;6 </p></td></tr> <tr> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td></tr> <tr> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt">Net periodic pension cost</p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 2.25pt double; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;$1,043 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 2.25pt double; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;$1,239 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 2.25pt double; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;$3,129 </p></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:#e0dfe3; BACKGROUND-COLOR:transparent" valign="bottom"></td> <td style="BORDER-RIGHT:#e0dfe3; PADDING-RIGHT:0.85pt; BORDER-TOP:#e0dfe3; PADDING-LEFT:0.85pt; PADDING-BOTTOM:0in; BORDER-LEFT:#e0dfe3; PADDING-TOP:0.85pt; BORDER-BOTTOM:windowtext 2.25pt double; BACKGROUND-COLOR:transparent" valign="bottom"> <p style="MARGIN:0in 0in 0pt; TEXT-ALIGN:right" align="right">&nbsp;$3,717 </p></td></tr></table> <p style="MARGIN:0in 0in 0pt; LINE-HEIGHT:150%; TEXT-ALIGN:justify"><font style="LINE-HEIGHT:150%">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </font></p> <p style="MARGIN:0in 0in 0pt; TEXT-INDENT:0.5in; LINE-HEIGHT:150%; TEXT-ALIGN:justify">As of April 28, 2012, the Company has contributed $425 to its pension plans in fiscal 2012.&nbsp; The Company expects to contribute an additional $2,575 in the fourth quarter of fiscal 2012 to fund its pension plans.</p> <p style="MARGIN:0in 0in 0pt; TEXT-INDENT:0.5in; LINE-HEIGHT:150%; TEXT-ALIGN:justify"><font style="LINE-HEIGHT:150%">&nbsp;</font></p> <p style="MARGIN:0in 0in 0pt; TEXT-INDENT:0.5in; LINE-HEIGHT:150%"><font style="LINE-HEIGHT:150%">On April 15, 2011, Village, along with all of the other individual employers trading as ShopRite, permanently withdrew from participating in the United Food and Commercial Workers Local 152 Retail Meat Pension Fund, effective the end of April 2011. The Company recorded a pre-tax charge of $7,028 in fiscal 2011 for this withdrawal liability, which represented our estimate of the liability based on calculations provided by the Fund actuary. The Company settled this obligation in January 2012, resulting in a pre-tax benefit of $646 in the second quarter of fiscal 2012. Village remains liable for potential additional withdrawal liabilities to the Fund in the event a mass withdrawal, as defined by statute, occurs within two plan years after the plan year of Village&#146;s withdrawal.&nbsp; Such liabilities could be material to the Company&#146;s consolidated financial statements. </font></p> <!--egx--><p style="MARGIN:0in 0in 0pt; LINE-HEIGHT:150%"><font style="LINE-HEIGHT:150%">7. &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </font><font style="LINE-HEIGHT:150%">On January 29, 2012, Village acquired store fixtures, leasehold interests and other assets of the ShopRite in Old Bridge, NJ for $3,250 plus inventory and other working capital for $1,116.&nbsp;&nbsp; </font></p> 7341566 6362390 0000103595 2012-01-29 2012-04-28 0000103595 2011-01-30 2011-04-30 0000103595 2011-07-31 2012-04-28 0000103595 2010-08-01 2011-04-30 0000103595 2012-04-28 0000103595 2011-07-30 0000103595 fil:ClassAMember 2012-04-28 0000103595 fil:ClassAMember 2011-07-30 0000103595 fil:ClassBMember 2012-04-28 0000103595 fil:ClassBMember 2011-07-30 0000103595 fil:ClassAMember 2012-01-29 2012-04-28 0000103595 fil:ClassAMember 2011-01-30 2011-04-30 0000103595 fil:ClassAMember 2011-07-31 2012-04-28 0000103595 fil:ClassAMember 2010-08-01 2011-04-30 0000103595 fil:ClassBMember 2012-01-29 2012-04-28 0000103595 fil:ClassBMember 2011-01-30 2011-04-30 0000103595 fil:ClassBMember 2011-07-31 2012-04-28 0000103595 fil:ClassBMember 2010-08-01 2011-04-30 0000103595 2010-07-31 0000103595 2011-04-30 0000103595 fil:ClassAMember 2012-06-06 0000103595 fil:ClassBMember 2012-06-06 iso4217:USD shares iso4217:USD shares EX-101.SCH 9 vlgea-20120428.xsd XBRL SCHEMA 000060 - Disclosure - Significant accounting policies link:presentationLink link:definitionLink link:calculationLink 000020 - Statement - CONSOLIDATED CONDENSED BALANCE SHEETS link:presentationLink link:definitionLink link:calculationLink 000030 - Statement - CONSOLIDATED CONDENSED BALANCE SHEETS PARENTHETICAL link:presentationLink link:definitionLink link:calculationLink 000001 - Document - Dimensions link:presentationLink link:definitionLink link:calculationLink 000100 - Disclosure - Comprehensive income link:presentationLink link:definitionLink link:calculationLink 000050 - Statement - CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS link:presentationLink link:definitionLink link:calculationLink 000080 - Disclosure - Inventory link:presentationLink link:definitionLink link:calculationLink 000010 - Document - Document and Entity Information link:presentationLink link:definitionLink link:calculationLink 000110 - Disclosure - Pension plans link:presentationLink link:definitionLink link:calculationLink 000070 - Disclosure - Results of Operations link:presentationLink link:definitionLink link:calculationLink 000090 - Disclosure - Net income per share: basic & diluted link:presentationLink link:definitionLink link:calculationLink 000040 - Statement - CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS link:presentationLink link:definitionLink link:calculationLink 000120 - Disclosure - Subsequent Events link:presentationLink link:definitionLink link:calculationLink EX-101.CAL 10 vlgea-20120428_cal.xml XBRL CALCULATION EX-101.DEF 11 vlgea-20120428_def.xml XBRL DEFINTION EX-101.LAB 12 vlgea-20120428_lab.xml XBRL LABEL Accounting Policies Non-cash investment in Wakefern CASH FLOWS FROM INVESTING ACTIVITIES Change in income taxes payable CASH FLOWS FROM OPERATING ACTIVITIES Net income per share: Merchandise inventories Current Fiscal Year End Date Class A Common Stock Subsequent Events {1} Subsequent Events Gross profit Gross profit Total shareholders' equity Total shareholders' equity Current portion of capital and financing lease obligations Pension and Other Postretirement Benefits Disclosure Comprehensive Income (Loss) Note NONCASH SUPPLEMENTAL DISCLOSURES: Net cash used in financing activities Net cash used in financing activities CONSOLIDATED CONDENSED BALANCE SHEETS PARENTHETICAL Notes payable to Wakefern Goodwill Property, equipment and fixtures, net NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS Net income Net income Depreciation and amortization Common stock shares outstanding Other assets Entity Common Stock, Shares Outstanding Entity Current Reporting Status Document and Entity Information Treasury stock purchases Principal payments of long-term debt Principal payments of long-term debt Treasury shares Shareholder's Equity Other liabilities Accounts payable and accrued expenses Current liabilities Total current assets Total current assets Results of Operations {1} Results of Operations Change in merchandise inventories Change in merchandise inventories Operating income Retained earnings Amendment Flag Results of Operations Non-cash share-based compensation Basic net income per share TOTAL LIABILITIES & SHAREHOLDERS' EQUITY TOTAL LIABILITIES & SHAREHOLDERS' EQUITY Total current liabilities Total current liabilities Entity Voluntary Filers CASH FLOWS FROM FINANCING ACTIVITIES Net cash used in investing activities Net cash used in investing activities Capital expenditures Capital expenditures Other current assets Patronage dividend receivable Entity Central Index Key Cash payments for interest Interest income Cash and cash equivalents CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD CASH AND CASH EQUIVALENTS, END OF PERIOD Statement {1} Statement Significant Accounting Policies Excess tax benefit related to share-based compensation Diluted net income per share Accounts payable to Wakefern Current portion of notes payable to Wakefern LIABILITIES AND SHAREHOLDERS' EQUITY Entity Filer Category Document Period End Date Subsequent Events Dividends Dividends Investment in notes receivable from Wakefern Net cash provided by operating activities Net cash provided by operating activities Income taxes Common stock shares issued Investment in Wakefern Document Fiscal Period Focus Class B Common Stock Compensation Related Costs, Retirement Benefits Equity Interest expense Interest expense Current assets CONSOLIDATED CONDENSED BALANCE SHEETS Entity Well-known Seasoned Issuer Treasury Stock Treasury Stock Class of Stock {1} Class of Stock Change in patronage dividend receivable Change in patronage dividend receivable Provision to value inventories at LIFO CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS Common Stock Statement Earnings Per Share {1} Earnings Per Share Inventory Disclosure Inventory Cash payments for income taxes Acquisition of Old Bridge ShopRite Acquisition of Old Bridge ShopRite Changes in assets and liabilities: Adjustments to reconcile net income to net cash provided by operating activities: Earnings Per Share Class of stock: Income before income taxes Income before income taxes Capital and financing lease obligations ASSETS Document Fiscal Year Focus Entity Registrant Name Class of Stock SUPPLEMENTAL DISCLOSURES OF CASH PAYMENTS MADE FOR: Proceeds from exercise of stock options Deferred taxes Cost of sales Sales Accumulated other comprehensive loss Commitments and contingencies TOTAL ASSETS TOTAL ASSETS Change in other assets and liabilities Change in other assets and liabilities Change in accounts payable and accrued expenses Change in accounts payable to Wakefern Operating and administrative expense CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS Income taxes payable Note receivable from Wakefern Document Type EX-101.PRE 13 vlgea-20120428_pre.xml XBRL PRESENTATION XML 14 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 15 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Net income per share: basic & diluted
3 Months Ended
Apr. 28, 2012
Earnings Per Share  
Earnings Per Share

4.         The Company computes net income per share using the two-class method,  an earnings allocation formula that calculates basic and diluted net income per share for each class of common stock separately based on dividends declared and participation rights in undistributed earnings.  Under the two-class method, our Class A common stock is assumed to receive a 54% greater participation in undistributed earnings than our Class B common stock, in accordance with the classes’ respective dividend rights.   

Diluted net income per share for Class A common stock is calculated utilizing the if-converted method, which assumes the conversion of all shares of Class B common stock to shares of Class A common stock on a share-for-share basis, as this method is more dilutive than the two-class method.   Diluted net income per share for Class B common stock does not assume conversion of Class B common stock to shares of Class A common stock. 

 

            The tables below reconcile the numerators and denominators of basic and diluted net income per share for all periods presented.   

 

 

13 Weeks Ended

39 Weeks Ended

April 28, 2012

Class A

Class B

Class A

Class B

Numerator:

Net income allocated, basic

 $4,016

 $2,356

 $13,757

 $8,091

Conversion of Class B to Class A shares

 2,356

 -

 8,091

 -

Effect of share-based compensation on allocated net income

 16

 (11)

 67

 (39)

Net income allocated, diluted

 $6,388

 $2,345

 $21,915

 $8,052

Denominator:

Weighted average shares outstanding, basic

 7,044

 6,362

 7,030

 6,366

Conversion of Class B to Class A shares

 6,362

 -

 6,366

 -

Dilutive effect of share-based compensation

 95

 -

 81

 -

Weighted average shares outstanding, diluted

 13,501

 6,362

 13,477

 6,366

13 Weeks Ended

39 Weeks Ended

April 30, 2011

Class A

Class B

Class A

Class B

Numerator:

Net income allocated, basic

 $1,020

 $607

 $7,474

 $4,431

Conversion of Class B to Class A shares

 607

 -

 4,431

 -

Effect of share-based compensation on allocated net income

 2

 (2)

 -

 -

Net income allocated, diluted

 $1,629

 $605

 $11,905

 $4,431

Denominator:

Weighted average shares outstanding, basic

 6,905

 6,376

 6,827

 6,376

Conversion of Class B to Class A shares

 6,376

 -

 6,376

 -

Dilutive effect of share-based compensation

 106

 -

 117

 -

Weighted average shares outstanding, diluted

 13,387

 6,376

 13,320

 6,376

 

 

            Outstanding stock options to purchase Class A shares of 222 and 29 were excluded from the calculation of diluted net income per share at April 28, 2012 and April 30, 2011, respectively, as a result of their anti-dilutive effect. In addition, 300 and 292 non-vested restricted Class A shares, which are considered participating securities, and their allocated net income were excluded from the diluted net income per share calculation at April 28, 2012 and April 30, 2011, respectively, due to their anti-dilutive effect.

EXCEL 16 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%]C-CAC.35A.5\Q.68V7S0X.#!?.#)C.5\T-#)C M,6)C,#%F-6(B#0H-"E1H:7,@9&]C=6UE;G0@:7,@82!3:6YG;&4@1FEL92!7 M96(@4&%G92P@86QS;R!K;F]W;B!A'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D-/3E-/3$E$051%1%]#3TY$14Y3141?4U1!5$5- M13$\+W@Z3F%M93X-"B`@("`\>#I7;W)K#I7 M;W)K#I7;W)K#I7;W)K#I7;W)K M#I.86UE M/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/E!E;G-I;VY?<&QA;G,\ M+W@Z3F%M93X-"B`@("`\>#I7;W)K#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O6QE#I!8W1I=F53:&5E=#X-"B`@/'@Z4')O=&5C M=%-T#I0#I0 M#I0&UL/CPA6V5N9&EF72TM/@T*/"]H96%D/@T* M("`\8F]D>3X-"B`@(#QP/E1H:7,@<&%G92!S:&]U;&0@8F4@;W!E;F5D('=I M=&@@36EC'1087)T7V,V.&,Y-6$Y7S$Y9C9? M-#@X,%\X,F,Y7S0T,F,Q8F,P,68U8@T*0V]N=&5N="U,;V-A=&EO;CH@9FEL M93HO+R]#.B]C-CAC.35A.5\Q.68V7S0X.#!?.#)C.5\T-#)C,6)C,#%F-6(O M5V]R:W-H965T'0O:F%V87-C3X-"B`@ M("`\=&%B;&4@8VQA'0^07!R(#(X+`T*"0DR,#$R/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^9F%L2!#96YT M3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^ M,#`P,#$P,S4Y-3QS<&%N/CPO'0^+2TP-RTR.3QS<&%N/CPO'0^665S/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M'0^3F\\2!796QL+6MN;W=N(%-E87-O;F5D($ES'0^3F\\'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'0O:F%V87-C M3X-"B`@("`\=&%B;&4@ M8VQA'1U'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X- M"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP M92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R M=%]C-CAC.35A.5\Q.68V7S0X.#!?.#)C.5\T-#)C,6)C,#%F-6(-"D-O;G1E M;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO8S8X8SDU83E?,3EF-E\T.#@P7S@R M8SE?-#0R8S%B8S`Q9C5B+U=O'0O:'1M;#L@8VAAF%T:6]N/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$ M;G5M<#XT+#DX,CQS<&%N/CPO'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$3X-"CPO:'1M;#X-"@T*+2TM+2TM/5]. M97AT4&%R=%]C-CAC.35A.5\Q.68V7S0X.#!?.#)C.5\T-#)C,6)C,#%F-6(- M"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO8S8X8SDU83E?,3EF-E\T M.#@P7S@R8SE?-#0R8S%B8S`Q9C5B+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R6%B;&4@86YD(&%C8W)U960@97AP M96YS97,\+W1D/@T*("`@("`@("`\=&0@8VQA&5S('!A>6%B;&4\+W1D/@T*("`@ M("`@("`\=&0@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$&-E'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0O:F%V87-C M3X-"B`@("`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`@("`\=&%B;&4@8VQA'0^/"$M+65G>"TM M/CQP('-T>6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P=#L@3$E.12U(14E'2%0Z M,34P)3L@5$585"U!3$E'3CIJ=7-T:69Y)SXR+B9N8G-P.R9N8G-P.R9N8G-P M.R9N8G-P.R9N8G-P.R9N8G-P.R9N8G-P.R9N8G-P.R!4:&4@'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2!$:7-C;&]S=7)E/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$ M=&5X=#X\(2TM96=X+2T^/'`@&EM871E;'D@-C4E(&]F(&UE2!&249/+B9N8G-P.R!)9B!T:&4@1DE&3R!M971H;V0@ M:&%D(&)E96X@=7-E9"!F;W(@=&AE(&5N=&ER92!I;G9E;G1O7!E.B!T97AT+VAT;6P[(&-H M87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U% M5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O M:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6QE/3-$)TU!4D=)3CHP M:6X@,&EN(#!P=#L@5$585"U!3$E'3CIC96YT97(G(&%L:6=N/3-$8V5N=&5R M/CQU/CQF;VYT('-T>6QE/3-$5$585"U$14-/4D%424]..FYO;F4^)FYB6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P M="<^)FYB6QE/3-$)TU!4D=)3CHP:6X@,&EN M(#!P=#L@5$585"U!3$E'3CIC96YT97(G(&%L:6=N/3-$8V5N=&5R/C$S(%=E M96MS($5N9&5D/"]P/CPO=&0^(#QT9"!W:61T:#TS1#$V('-T>6QE/3-$)T)/ M4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]2 M1$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y' M+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%=)1%1(.C$R<'0[ M(%!!1$1)3D6QE/3-$)T)/ M4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]2 M1$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y' M+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%=)1%1(.C$R-"XP M-7!T.R!0041$24Y'+51/4#HP+C@U<'0[($)/4D1%4BU"3U143TTZ(V4P9&9E M,SL@0D%#2T=23U5.1"U#3TQ/4CIT6QE/3-$)T)/4D1%4BU224=(5#HC93!D M9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S M.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/ M4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE M/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P M=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0 M041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1) M3D6QE/3-$)T)/4D1%4BU224=(5#HC M93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D M9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[ M($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1% M4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52 M+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/ M5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D'0@,7!T('-O;&ED.R!"04-+1U)/54Y$ M+4-/3$]2.G1R86YS<&%R96YT)R!V86QI9VX],T1B;W1T;VT^(#QP('-T>6QE M/3-$)TU!4D=)3CHP:6X@,&EN(#!P=#L@5$585"U!3$E'3CIC96YT97(G(&%L M:6=N/3-$8V5N=&5R/D-L87-S($$\+W`^/"]T9#X@/'1D('-T>6QE/3-$)T)/ M4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]2 M1$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y' M+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N M.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T M.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!! M1$1)3D6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^3G5M97)A=&]R.CPO<#X\+W1D M/B`\=&0@6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4 M.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX M-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[ M(%=)1%1(.C(P.7!T.R!0041$24Y'+51/4#HP+C@U<'0[($)/4D1%4BU"3U14 M3TTZ(V4P9&9E,SL@0D%#2T=23U5.1"U#3TQ/4CIT6QE M/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P M=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0 M041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1) M3D6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P=#L@5$585"U!3$E'3CIR:6=H="<@ M86QI9VX],T1R:6=H=#XF;F)S<#LD-"PP,38@/"]P/CPO=&0^(#QT9"!S='EL M93TS1"="3U)$15(M4DE'2%0Z(V4P9&9E,SL@4$%$1$E.1RU224=(5#HP+C@U M<'0[($)/4D1%4BU43U`Z(V4P9&9E,SL@4$%$1$E.1RU,1494.C`N.#5P=#L@ M4$%$1$E.1RU"3U143TTZ,&EN.R!"3U)$15(M3$5&5#HC93!D9F4S.R!0041$ M24Y'+51/4#HP+C@U<'0[($)/4D1%4BU"3U143TTZ(V4P9&9E,SL@0D%#2T=2 M3U5.1"U#3TQ/4CIT6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5)) M1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z M,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F M93,[(%=)1%1(.C(P.7!T.R!0041$24Y'+51/4#HP+C@U<'0[($)/4D1%4BU" M3U143TTZ(V4P9&9E,SL@0D%#2T=23U5.1"U#3TQ/4CIT'0@,7!T('-O;&ED.R!"04-+1U)/54Y$+4-/3$]2.G1R86YS<&%R96YT)R!V M86QI9VX],T1B;W1T;VT^(#QP('-T>6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P M=#L@5$585"U!3$E'3CIR:6=H="<@86QI9VX],T1R:6=H=#XF;F)S<#LH,3$I M/"]P/CPO=&0^(#QT9"!S='EL93TS1"="3U)$15(M4DE'2%0Z(V4P9&9E,SL@ M4$%$1$E.1RU224=(5#HP+C@U<'0[($)/4D1%4BU43U`Z(V4P9&9E,SL@4$%$ M1$E.1RU,1494.C`N.#5P=#L@4$%$1$E.1RU"3U143TTZ,&EN.R!"3U)$15(M M3$5&5#HC93!D9F4S.R!0041$24Y'+51/4#HP+C@U<'0[($)/4D1%4BU"3U14 M3TTZ(V4P9&9E,SL@0D%#2T=23U5.1"U#3TQ/4CIT'0@,7!T M('-O;&ED.R!"04-+1U)/54Y$+4-/3$]2.G1R86YS<&%R96YT)R!V86QI9VX] M,T1B;W1T;VT^(#QP('-T>6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P=#L@5$58 M5"U!3$E'3CIR:6=H="<@86QI9VX],T1R:6=H=#XF;F)S<#LH,SDI/"]P/CPO M=&0^/"]T6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^3F5T(&EN8V]M92!A;&QO8V%T M960L(&1I;'5T960\+W`^/"]T9#X@/'1D('-T>6QE/3-$)T)/4D1%4BU224=( M5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC M93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP M:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N M.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T M.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!! M1$1)3D6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y' M+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q% M1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E M,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1%4BU224=( M5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC M93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP M:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)T)/ M4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]2 M1$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y' M+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$ M)TU!4D=)3CHP:6X@,&EN(#!P=#L@5$585"U!3$E'3CIR:6=H="<@86QI9VX] M,T1R:6=H=#XF;F)S<#LD."PP-3(@/"]P/CPO=&0^/"]T6QE/3-$)T)/4D1% M4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52 M+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/ M5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE M/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P M=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0 M041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1) M3D6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5)) M1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z M,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F M93,[(%!!1$1)3D6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0 M041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$ M24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU, M1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1%4BU224=(5#HC M93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D M9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[ M($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1% M4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52 M+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/ M5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE M/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P M=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0 M041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1) M3D6QE M/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P M=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0 M041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%=)1%1( M.C(P.7!T.R!0041$24Y'+51/4#HP+C@U<'0[($)/4D1%4BU"3U143TTZ(V4P M9&9E,SL@0D%#2T=23U5.1"U#3TQ/4CIT6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0 M041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$ M24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU, M1494.B-E,&1F93,[(%=)1%1(.C(P.7!T.R!0041$24Y'+51/4#HP+C@U<'0[ M($)/4D1%4BU"3U143TTZ(V4P9&9E,SL@0D%#2T=23U5.1"U#3TQ/4CIT6QE/3-$)T)/4D1%4BU224=( M5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC M93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP M:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%=)1%1(.C(P.7!T.R!0041$24Y' M+51/4#HP+C@U<'0[($)/4D1%4BU"3U143TTZ(V4P9&9E,SL@0D%#2T=23U5. M1"U#3TQ/4CIT'0@,7!T('-O;&ED.R!"04-+1U)/54Y$+4-/3$]2.G1R86YS<&%R M96YT)R!V86QI9VX],T1B;W1T;VT^(#QP('-T>6QE/3-$)TU!4D=)3CHP:6X@ M,&EN(#!P="<^)FYB6QE/3-$)T)/4D1% M4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52 M+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/ M5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE M/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P M=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0 M041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1) M3D6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0 M041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$ M24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU, M1494.B-E,&1F93,[(%=)1%1(.C(P.7!T.R!0041$24Y'+51/4#HP+C@U<'0[ M($)/4D1%4BU"3U143TTZ(V4P9&9E,SL@0D%#2T=23U5.1"U#3TQ/4CIT6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P=#L@5$585"U!3$E'3CIR:6=H="<@ M86QI9VX],T1R:6=H=#XF;F)S<#LQ,RPU,#$@/"]P/CPO=&0^(#QT9"!S='EL M93TS1"="3U)$15(M4DE'2%0Z(V4P9&9E,SL@4$%$1$E.1RU224=(5#HP+C@U M<'0[($)/4D1%4BU43U`Z(V4P9&9E,SL@4$%$1$E.1RU,1494.C`N.#5P=#L@ M4$%$1$E.1RU"3U143TTZ,&EN.R!"3U)$15(M3$5&5#HC93!D9F4S.R!0041$ M24Y'+51/4#HP+C@U<'0[($)/4D1%4BU"3U143TTZ(V4P9&9E,SL@0D%#2T=2 M3U5.1"U#3TQ/4CIT6QE/3-$)TU!4D=)3CHP:6X@ M,&EN(#!P=#L@5$585"U!3$E'3CIR:6=H="<@86QI9VX],T1R:6=H=#XF;F)S M<#LV+#,V,B`\+W`^/"]T9#X@/'1D('-T>6QE/3-$)T)/4D1%4BU224=(5#HC M93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D M9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[ M($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1% M4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52 M+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/ M5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5)) M1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z M,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F M93,[(%!!1$1)3D6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0 M041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$ M24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU, M1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y' M+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q% M1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E M,&1F93,[(%=)1%1(.C(P.7!T.R!0041$24Y'+51/4#HP+C@U<'0[($)/4D1% M4BU"3U143TTZ(V4P9&9E,SL@0D%#2T=23U5.1"U#3TQ/4CIT6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y' M+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q% M1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E M,&1F93,[(%!!1$1)3D6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P=#L@5$585"U! M3$E'3CIC96YT97(G(&%L:6=N/3-$8V5N=&5R/C$S(%=E96MS($5N9&5D/"]P M/CPO=&0^(#QT9"!S='EL93TS1"="3U)$15(M4DE'2%0Z(V4P9&9E,SL@4$%$ M1$E.1RU224=(5#HP+C@U<'0[($)/4D1%4BU43U`Z(V4P9&9E,SL@4$%$1$E. M1RU,1494.C`N.#5P=#L@4$%$1$E.1RU"3U143TTZ,&EN.R!"3U)$15(M3$5& M5#HC93!D9F4S.R!0041$24Y'+51/4#HP+C@U<'0[($)/4D1%4BU"3U143TTZ M(V4P9&9E,SL@0D%#2T=23U5.1"U#3TQ/4CIT6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0 M041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$ M24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU, M1494.B-E,&1F93,[(%=)1%1(.C(P.7!T.R!0041$24Y'+51/4#HP+C@U<'0[ M($)/4D1%4BU"3U143TTZ(V4P9&9E,SL@0D%#2T=23U5.1"U#3TQ/4CIT'0@,7!T('-O;&ED.R!"04-+1U)/54Y$+4-/3$]2.G1R86YS M<&%R96YT)R!V86QI9VX],T1B;W1T;VT^(#QP('-T>6QE/3-$)TU!4D=)3CHP M:6X@,&EN(#!P=#L@5$585"U!3$E'3CIC96YT97(G(&%L:6=N/3-$8V5N=&5R M/D-L87-S($$\+W`^/"]T9#X@/'1D('-T>6QE/3-$)T)/4D1%4BU224=(5#HC M93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D M9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[ M($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1% M4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52 M+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/ M5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D'0@,7!T('-O;&ED.R!"04-+1U)/54Y$ M+4-/3$]2.G1R86YS<&%R96YT)R!V86QI9VX],T1B;W1T;VT^(#QP('-T>6QE M/3-$)TU!4D=)3CHP:6X@,&EN(#!P=#L@5$585"U!3$E'3CIC96YT97(G(&%L M:6=N/3-$8V5N=&5R/D-L87-S($(\+W`^/"]T9#X\+W1R/B`\='(^(#QT9"!W M:61T:#TS1#(W.2!S='EL93TS1"="3U)$15(M4DE'2%0Z(V4P9&9E,SL@4$%$ M1$E.1RU224=(5#HP+C@U<'0[($)/4D1%4BU43U`Z(V4P9&9E,SL@4$%$1$E. M1RU,1494.C`N.#5P=#L@4$%$1$E.1RU"3U143TTZ,&EN.R!"3U)$15(M3$5& M5#HC93!D9F4S.R!724142#HR,#EP=#L@4$%$1$E.1RU43U`Z,"XX-7!T.R!" M3U)$15(M0D]45$]-.B-E,&1F93,[($)!0TM'4D]53D0M0T],3U(Z=')A;G-P M87)E;G0G('9A;&EG;CTS1'1O<#X@/'`@6QE M/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^3F5T(&EN8V]M92!A;&QO8V%T960L M(&)A6QE/3-$)T)/4D1%4BU224=(5#HC M93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D M9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[ M($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1% M4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52 M+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/ M5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)TU! M4D=)3CHP:6X@,&EN(#!P=#L@5$585"U!3$E'3CIR:6=H="<@86QI9VX],T1R M:6=H=#XF;F)S<#LD-C`W(#PO<#X\+W1D/B`\=&0@6QE M/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P M=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0 M041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1) M3D6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5)) M1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z M,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F M93,[(%!!1$1)3D6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P=#L@5$585"U!3$E' M3CIR:6=H="<@86QI9VX],T1R:6=H=#XF;F)S<#LD-"PT,S$@/"]P/CPO=&0^ M/"]T6QE M/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^0V]N=F5R'0@,BXR-7!T(&1O=6)L93L@0D%#2T=23U5.1"U#3TQ/ M4CIT'0@,BXR M-7!T(&1O=6)L93L@0D%#2T=23U5.1"U#3TQ/4CIT6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0 M041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$ M24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU, M1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1%4BU224=(5#HC M93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#IW:6YD M;W=T97AT(#%P="!S;VQI9#L@4$%$1$E.1RU,1494.C`N.#5P=#L@4$%$1$E. M1RU"3U143TTZ,&EN.R!"3U)$15(M3$5&5#HC93!D9F4S.R!0041$24Y'+51/ M4#HP+C@U<'0[($)/4D1%4BU"3U143TTZ=VEN9&]W=&5X="`R+C(U<'0@9&]U M8FQE.R!"04-+1U)/54Y$+4-/3$]2.G1R86YS<&%R96YT)R!V86QI9VX],T1B M;W1T;VT^(#QP('-T>6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P=#L@5$585"U! M3$E'3CIR:6=H="<@86QI9VX],T1R:6=H=#XF;F)S<#LD,3$L.3`U(#PO<#X\ M+W1D/B`\=&0@'0@,7!T('-O;&ED.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/ M5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE M/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P M=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0 M041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%=)1%1( M.C(P.7!T.R!0041$24Y'+51/4#HP+C@U<'0[($)/4D1%4BU"3U143TTZ(V4P M9&9E,SL@0D%#2T=23U5.1"U#3TQ/4CIT6QE/3-$)TU!4D=)3CHP:6X@,&EN M(#!P="<^1&5N;VUI;F%T;W(Z/"]P/CPO=&0^(#QT9"!S='EL93TS1"="3U)$ M15(M4DE'2%0Z(V4P9&9E,SL@4$%$1$E.1RU224=(5#HP+C@U<'0[($)/4D1% M4BU43U`Z(V4P9&9E,SL@4$%$1$E.1RU,1494.C`N.#5P=#L@4$%$1$E.1RU" M3U143TTZ,&EN.R!"3U)$15(M3$5&5#HC93!D9F4S.R!0041$24Y'+51/4#HP M+C@U<'0[($)/4D1%4BU"3U143TTZ(V4P9&9E,SL@0D%#2T=23U5.1"U#3TQ/ M4CIT6QE M/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^5V5I9VAT960@879E6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^0V]N=F5R6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5)) M1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z M,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F M93,[(%!!1$1)3D6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0 M041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$ M24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU, M1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P=#L@ M5$585"U!3$E'3CIR:6=H="<@86QI9VX],T1R:6=H=#XF;F)S<#LV+#,W-B`\ M+W`^/"]T9#X@/'1D('-T>6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0 M041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$ M24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU, M1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1%4BU224=(5#HC M93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D M9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[ M($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)TU!4D=)3CHP:6X@ M,&EN(#!P=#L@5$585"U!3$E'3CIR:6=H="<@86QI9VX],T1R:6=H=#XF;F)S M<#LM(#PO<#X\+W1D/CPO='(^(#QT6QE M/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P M=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0 M041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%=)1%1( M.C(P.7!T.R!0041$24Y'+51/4#HP+C@U<'0[($)/4D1%4BU"3U143TTZ(V4P M9&9E,SL@0D%#2T=23U5.1"U#3TQ/4CIT6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5)) M1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z M,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F M93,[(%!!1$1)3D'0@,7!T('-O;&ED.R!"04-+1U)/54Y$ M+4-/3$]2.G1R86YS<&%R96YT)R!V86QI9VX],T1B;W1T;VT^(#QP('-T>6QE M/3-$)TU!4D=)3CHP:6X@,&EN(#!P=#L@5$585"U!3$E'3CIR:6=H="<@86QI M9VX],T1R:6=H=#XF;F)S<#LM(#PO<#X\+W1D/B`\=&0@'0@,7!T M('-O;&ED.R!"04-+1U)/54Y$+4-/3$]2.G1R86YS<&%R96YT)R!V86QI9VX] M,T1B;W1T;VT^(#QP('-T>6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P=#L@5$58 M5"U!3$E'3CIR:6=H="<@86QI9VX],T1R:6=H=#XF;F)S<#LQ,3<@/"]P/CPO M=&0^(#QT9"!S='EL93TS1"="3U)$15(M4DE'2%0Z(V4P9&9E,SL@4$%$1$E. M1RU224=(5#HP+C@U<'0[($)/4D1%4BU43U`Z(V4P9&9E,SL@4$%$1$E.1RU, M1494.C`N.#5P=#L@4$%$1$E.1RU"3U143TTZ,&EN.R!"3U)$15(M3$5&5#HC M93!D9F4S.R!0041$24Y'+51/4#HP+C@U<'0[($)/4D1%4BU"3U143TTZ(V4P M9&9E,SL@0D%#2T=23U5.1"U#3TQ/4CIT6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^ M5V5I9VAT960@879E6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0 M041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$ M24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU, M1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1% M4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52 M+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/ M5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE M/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P M=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0 M041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1) M3D'0@,BXR-7!T(&1O=6)L93L@0D%#2T=23U5. M1"U#3TQ/4CIT'0@,BXR-7!T(&1O=6)L93L@0D%#2T=23U5.1"U#3TQ/4CIT6QE/3-$5$585"U$14-/4D%4 M24]..FYO;F4^)FYB6QE/3-$)TU! M4D=)3CHP:6X@,&EN(#!P=#L@5$585"U)3D1%3E0Z,&EN.R!,24Y%+4A%24=( M5#IN;W)M86PG/B9N8G-P.SPO<#X@/'`@2P@9'5E('1O('1H96ER(&%N=&DM9&EL=71I=F4@ M969F96-T+CPO9F]N=#X\+W`^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\ M+W1R/@T*("`@(#PO=&%B;&4^#0H@(#PO8F]D>3X-"CPO:'1M;#X-"@T*+2TM M+2TM/5].97AT4&%R=%]C-CAC.35A.5\Q.68V7S0X.#!?.#)C.5\T-#)C,6)C M,#%F-6(-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO8S8X8SDU83E? M,3EF-E\T.#@P7S@R8SE?-#0R8S%B8S`Q9C5B+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R M2UN:6YE('=E96L@<&5R:6]D3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R M=%]C-CAC.35A.5\Q.68V7S0X.#!?.#)C.5\T-#)C,6)C,#%F-6(-"D-O;G1E M;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO8S8X8SDU83E?,3EF-E\T.#@P7S@R M8SE?-#0R8S%B8S`Q9C5B+U=O'0O:'1M;#L@8VAA'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P=#L@3$E.12U(14E'2%0Z,34P)3L@ M5$585"U!3$E'3CIJ=7-T:69Y)SX\9F]N="!S='EL93TS1$Q)3D4M2$5)1TA4 M.C$U,"4^)FYB6QE/3-$)U=)1%1(.C0V,2XP-7!T.R!"3U)$15(M0T],3$%04T4Z8V]L;&%P M6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0 M041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$ M24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU, M1494.B-E,&1F93,[(%=)1%1(.C$U-'!T.R!0041$24Y'+51/4#HP+C@U<'0[ M($)/4D1%4BU"3U143TTZ(V4P9&9E,SL@0D%#2T=23U5.1"U#3TQ/4CIT6QE/3-$)T)/4D1%4BU224=( M5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC M93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP M:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%=)1%1(.C$U,"XP-7!T.R!0041$ M24Y'+51/4#HP+C@U<'0[($)/4D1%4BU"3U143TTZ(V4P9&9E,SL@0D%#2T=2 M3U5.1"U#3TQ/4CIT6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$ M24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y' M+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494 M.B-E,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1%4BU224=(5#HC93!D M9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S M.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/ M4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1%4BU2 M24=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/ M4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/ M33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D'0@,7!T('-O;&ED.R!"04-+1U)/54Y$+4-/3$]2.G1R86YS<&%R M96YT)R!V86QI9VX],T1B;W1T;VT^(#QP('-T>6QE/3-$)TU!4D=)3CHP:6X@ M,&EN(#!P=#L@5$585"U!3$E'3CIC96YT97(G(&%L:6=N/3-$8V5N=&5R/D%P M6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y' M+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q% M1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E M,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S M.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0 M041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1% M4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N M.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T M.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!! M1$1)3D6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y' M+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q% M1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E M,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S M.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0 M041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1% M4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1%4BU224=( M5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC M93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP M:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)T)/ M4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]2 M1$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y' M+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N M.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T M.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!! M1$1)3D6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y' M+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q% M1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E M,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S M.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0 M041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1% M4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1%4BU224=( M5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC M93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP M:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1%4BU2 M24=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/ M4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/ M33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$ M)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@ M0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$ M24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE M/3-$)TU!4D=)3CHP:6X@,&EN(#!P=#L@5$585"U!3$E'3CIR:6=H="<@86QI M9VX],T1R:6=H=#XF;F)S<#LD,2PY.3(@/"]P/CPO=&0^(#QT9"!S='EL93TS M1"="3U)$15(M4DE'2%0Z(V4P9&9E,SL@4$%$1$E.1RU224=(5#HP+C@U<'0[ M($)/4D1%4BU43U`Z(V4P9&9E,SL@4$%$1$E.1RU,1494.C`N.#5P=#L@4$%$ M1$E.1RU"3U143TTZ,&EN.R!"3U)$15(M3$5&5#HC93!D9F4S.R!0041$24Y' M+51/4#HP+C@U<'0[($)/4D1%4BU"3U143TTZ(V4P9&9E,SL@0D%#2T=23U5. M1"U#3TQ/4CIT6QE/3-$)T)/4D1%4BU224=( M5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC M93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP M:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%=)1%1(.C$U-'!T.R!0041$24Y' M+51/4#HP+C@U<'0[($)/4D1%4BU"3U143TTZ(V4P9&9E,SL@0D%#2T=23U5. M1"U#3TQ/4CIT6QE M/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P M=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0 M041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1) M3D6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5)) M1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z M,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F M93,[(%!!1$1)3D6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P=#L@5$585"U!3$E' M3CIR:6=H="<@86QI9VX],T1R:6=H=#XF;F)S<#LV-S@@/"]P/CPO=&0^(#QT M9"!S='EL93TS1"="3U)$15(M4DE'2%0Z(V4P9&9E,SL@4$%$1$E.1RU224=( M5#HP+C@U<'0[($)/4D1%4BU43U`Z(V4P9&9E,SL@4$%$1$E.1RU,1494.C`N M.#5P=#L@4$%$1$E.1RU"3U143TTZ,&EN.R!"3U)$15(M3$5&5#HC93!D9F4S M.R!0041$24Y'+51/4#HP+C@U<'0[($)/4D1%4BU"3U143TTZ(V4P9&9E,SL@ M0D%#2T=23U5.1"U#3TQ/4CIT6QE/3-$ M)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@ M0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$ M24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE M/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^17AP96-T960@6QE/3-$)T)/4D1% M4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52 M+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/ M5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE M/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P M=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0 M041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1) M3D6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P=#L@5$585"U!3$E'3CIR:6=H="<@ M86QI9VX],T1R:6=H=#XF;F)S<#LH-3$P*3PO<#X\+W1D/B`\=&0@6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5)) M1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z M,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F M93,[(%!!1$1)3D6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0 M041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$ M24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU, M1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P=#L@ M5$585"U!3$E'3CIR:6=H="<@86QI9VX],T1R:6=H=#XF;F)S<#LH,2PU,S`I M/"]P/CPO=&0^/"]T6QE/3-$)T)/4D1%4BU224=(5#HC93!D M9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S M.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/ M4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1%4BU2 M24=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/ M4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/ M33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)TU!4D=) M3CHP:6X@,&EN(#!P=#L@5$585"U!3$E'3CIR:6=H="<@86QI9VX],T1R:6=H M=#XF;F)S<#LS.3`@/"]P/CPO=&0^(#QT9"!S='EL93TS1"="3U)$15(M4DE' M2%0Z(V4P9&9E,SL@4$%$1$E.1RU224=(5#HP+C@U<'0[($)/4D1%4BU43U`Z M(V4P9&9E,SL@4$%$1$E.1RU,1494.C`N.#5P=#L@4$%$1$E.1RU"3U143TTZ M,&EN.R!"3U)$15(M3$5&5#HC93!D9F4S.R!0041$24Y'+51/4#HP+C@U<'0[ M($)/4D1%4BU"3U143TTZ(V4P9&9E,SL@0D%#2T=23U5.1"U#3TQ/4CIT6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y' M+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q% M1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E M,&1F93,[(%!!1$1)3D6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^06UOF%T:6]N(&]F('!R:6]R('-E6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N M.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T M.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!! M1$1)3D6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y' M+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q% M1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E M,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S M.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0 M041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1% M4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1%4BU224=( M5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC M93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP M:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)T)/ M4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]2 M1$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y' M+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y'+5))1TA4.C`N M.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q%1E0Z,"XX-7!T M.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E,&1F93,[(%!! M1$1)3D6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S.R!0041$24Y' M+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0041$24Y'+4Q% M1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1%4BU,1494.B-E M,&1F93,[(%!!1$1)3D6QE/3-$)T)/4D1%4BU224=(5#HC93!D9F4S M.R!0041$24Y'+5))1TA4.C`N.#5P=#L@0D]21$52+51/4#HC93!D9F4S.R!0 M041$24Y'+4Q%1E0Z,"XX-7!T.R!0041$24Y'+4)/5%1/33HP:6X[($)/4D1% M4BU,1494.B-E,&1F93,[(%!!1$1)3D6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P=#L@5$585"U!3$E'3CIR:6=H M="<@86QI9VX],T1R:6=H=#XF;F)S<#LD,2PP-#,@/"]P/CPO=&0^(#QT9"!S M='EL93TS1"="3U)$15(M4DE'2%0Z(V4P9&9E,SL@4$%$1$E.1RU224=(5#HP M+C@U<'0[($)/4D1%4BU43U`Z(V4P9&9E,SL@4$%$1$E.1RU,1494.C`N.#5P M=#L@4$%$1$E.1RU"3U143TTZ,&EN.R!"3U)$15(M3$5&5#HC93!D9F4S.R!0 M041$24Y'+51/4#HP+C@U<'0[($)/4D1%4BU"3U143TTZ(V4P9&9E,SL@0D%# M2T=23U5.1"U#3TQ/4CIT6QE/3-$)TU!4D=)3CHP M:6X@,&EN(#!P=#L@5$585"U!3$E'3CIR:6=H="<@86QI9VX],T1R:6=H=#XF M;F)S<#LD,2PR,SD@/"]P/CPO=&0^(#QT9"!S='EL93TS1"="3U)$15(M4DE' M2%0Z(V4P9&9E,SL@4$%$1$E.1RU224=(5#HP+C@U<'0[($)/4D1%4BU43U`Z M(V4P9&9E,SL@4$%$1$E.1RU,1494.C`N.#5P=#L@4$%$1$E.1RU"3U143TTZ M,&EN.R!"3U)$15(M3$5&5#HC93!D9F4S.R!0041$24Y'+51/4#HP+C@U<'0[ M($)/4D1%4BU"3U143TTZ(V4P9&9E,SL@0D%#2T=23U5.1"U#3TQ/4CIT6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P=#L@5$585"U! M3$E'3CIR:6=H="<@86QI9VX],T1R:6=H=#XF;F)S<#LD,RPQ,CD@/"]P/CPO M=&0^(#QT9"!S='EL93TS1"="3U)$15(M4DE'2%0Z(V4P9&9E,SL@4$%$1$E. M1RU224=(5#HP+C@U<'0[($)/4D1%4BU43U`Z(V4P9&9E,SL@4$%$1$E.1RU, M1494.C`N.#5P=#L@4$%$1$E.1RU"3U143TTZ,&EN.R!"3U)$15(M3$5&5#HC M93!D9F4S.R!0041$24Y'+51/4#HP+C@U<'0[($)/4D1%4BU"3U143TTZ(V4P M9&9E,SL@0D%#2T=23U5.1"U#3TQ/4CIT6QE/3-$ M)TU!4D=)3CHP:6X@,&EN(#!P=#L@5$585"U!3$E'3CIR:6=H="<@86QI9VX] M,T1R:6=H=#XF;F)S<#LD,RPW,3<@/"]P/CPO=&0^/"]T2<^/&9O;G0@2!H87,@ M8V]N=')I8G5T960@)#0R-2!T;R!I=',@<&5N2!B87-E9"!O;B!C86QC=6QA=&EO;G,@<')O=FED960@8GD@=&AE($9U;F0@ M86-T=6%R>2X@5&AE($-O;7!A;GD@2`R,#$R+"!R97-U;'1I;F<@:6X@82!P65A65A3X-"CPO:'1M;#X-"@T*+2TM+2TM M/5].97AT4&%R=%]C-CAC.35A.5\Q.68V7S0X.#!?.#)C.5\T-#)C,6)C,#%F M-6(-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO8S8X8SDU83E?,3EF M-E\T.#@P7S@R8SE?-#0R8S%B8S`Q9C5B+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R6QE/3-$3$E.12U(14E'2%0Z,34P)3XW+B`F;F)S<#LF M;F)S<#LF;F)S<#LF;F)S<#LF;F)S<#LF;F)S<#LF;F)S<#L@/"]F;VYT/CQF M;VYT('-T>6QE/3-$3$E.12U(14E'2%0Z,34P)3Y/;B!*86YU87)Y(#(Y+"`R M,#$R+"!6:6QL86=E(&%C<75I'1U7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S M8VEI(@T*#0H\>&UL('AM;&YS.F\],T0B=7)N.G-C:&5M87,M;6EC&UL/@T*+2TM+2TM/5].97AT4&%R J=%]C-CAC.35A.5\Q.68V7S0X.#!?.#)C.5\T-#)C,6)C,#%F-6(M+0T* ` end XML 17 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Inventory
3 Months Ended
Apr. 28, 2012
Inventory  
Inventory Disclosure

3.         At both April 28, 2012 and July 30, 2011, approximately 65% of merchandise inventories are valued by the LIFO method while the balance is valued by FIFO.  If the FIFO method had been used for the entire inventory, inventories would have been $15,001 and $14,241 higher than reported at April 28, 2012 and July 30, 2011, respectively.

XML 18 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED CONDENSED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Apr. 28, 2012
Jul. 30, 2011
Cash and cash equivalents $ 91,084 $ 91,362
Merchandise inventories 42,084 38,547
Patronage dividend receivable 7,392 9,018
Other current assets 16,318 13,407
Total current assets 156,878 152,334
Note receivable from Wakefern 20,559 19,512
Property, equipment and fixtures, net 173,736 174,530
Investment in Wakefern 23,360 22,461
Goodwill 12,057 10,605
Other assets 7,601 6,748
TOTAL ASSETS 394,191 386,190
Current portion of capital and financing lease obligations      
Current portion of notes payable to Wakefern 423 487
Accounts payable to Wakefern 49,464 55,409
Accounts payable and accrued expenses 29,415 34,111
Income taxes payable 16,044 17,879
Total current liabilities 95,346 107,886
Capital and financing lease obligations 40,735 40,570
Notes payable to Wakefern 2,494 2,577
Other liabilities 28,557 27,000
Commitments and contingencies      
Retained earnings 203,231 187,686
Accumulated other comprehensive loss (10,545) (11,142)
Total shareholders' equity 227,059 208,157
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 394,191 386,190
Class A Common Stock
   
Common Stock 38,002 35,385
Treasury Stock (4,661) (4,807)
Class B Common Stock
   
Common Stock $ 1,032 $ 1,035
XML 19 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Significant accounting policies
3 Months Ended
Apr. 28, 2012
Accounting Policies  
Significant Accounting Policies

1.         In the opinion of management, the accompanying unaudited consolidated condensed financial statements contain all adjustments (consisting of normal and recurring accruals) necessary to present fairly the consolidated financial position as of April 28, 2012 and the consolidated results of operations and cash flows for the thirteen and thirty-nine week periods ended April 28, 2012 and April 30, 2011 of Village Super Market, Inc. (the “Company” or “Village”).  

            The significant accounting policies followed by the Company are set forth in Note 1 to the Company's consolidated financial statements in the July 30, 2011 Village Super Market, Inc. Annual Report on Form 10-K, which should be read in conjunction with these financial statements. 

XML 20 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 21 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Results of Operations
3 Months Ended
Apr. 28, 2012
Results of Operations  
Results of Operations

2.         The results of operations for the periods ended April 28, 2012 are not necessarily indicative of the expected results for the full year. 

XML 22 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED CONDENSED BALANCE SHEETS PARENTHETICAL
In Thousands, unless otherwise specified
Apr. 28, 2012
Jul. 30, 2011
Class A Common Stock
   
Common stock shares issued 7,856 7,833
Treasury shares 514 530
Class B Common Stock
   
Common stock shares issued 6,362 6,376
Common stock shares outstanding 6,362 6,376
ZIP 23 0001096906-12-001648-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001096906-12-001648-xbrl.zip M4$L#!!0````(`.QLQD!U^I0/TB$``!@T`@`2`!P`=FQG96$M,C`Q,C`T,C@N M>&UL550)``/,E<]/S)7/3W5X"P`!!"4.```$.0$``.Q=:W/CQK']?&_5_0]( MQ;'65:2$P8N$Y'6*$KEKQEI)D61O\BD%`4,261!@\-`CO_[V`'R`(#`D0?`A M;KOLL@C,=/><.=/3\\3/?WT=.L(S]0/;D%/Q1*"NZ5FVV_]X8@=>O=E4 M]3HY^>LO__>_/_^I7A?N?,^*3&H)3V_"@Q>%`]^V^E1XH/ZS;=)`B`+(*G3: MGUOW062'5`B\7OAB^+0FM*QGPV59K[SA*`JI+W1=UWLV0M`=U."'>5J#=Z,W MW^X/0N'#U4^")(K-NB02Z51X>7DYI5;?\&.QIZ8W%.IU9M7KD^\(4`PW.+>H M_?%D$(:C\[,S]O@TH.9IWWL^@Q=G3$Q=)'69G(R3]VQGFCP8>"-_+#A.*BI2 M'O;ZR0AFDN&MO8;]4>@7IM;/X.TT85#O&\9HFKAG M!$]QPO&+'+B!3HI$&CQKDA23#*[GNM$P/[T5^F?AVXB>0:(ZI**^;:8+;668 M,-:AG24O3X`Y__,S0^L\B.ODGO:$&.AS)O7C26`/1PZ#)7XV\&GOX\FSTZ=& M?4*.T]?`.A'.8D'`K_.V9X(9;O@(^073]NT@]`TWO#&&?$O_Z%Y?MSYWA(??[SKWPI?6_6^=1Z%[,J$^$?(LJJKJ;%9R1,Y5]%OL_*9P>FX?R3&OXJ MR-?K8J,NZ8G\(@F9(GRR'>I?P?.^Y_,+T#)-"FDAJ27$N=+EF!.312FQY)Z. M/#\$?_P0&F$4<'7]DP9S*.5*R*CYPW,B-S3\Q!:^_!LO+3Z3,R/W*W6KR"R0LM+%977V")_P2L%_S[2N3NT!ZT@J7R_^[G"<] ME3N6/W:OYVW:HU!%%O2:WI`^&J^=UQ%U`WI)7=JS0R%R[43-[P_MDXQ>(C9D M,M$K6-2TA]#2/Y[496`T$576<'X^6U%3959!5R^"54149#%KE:*0TC9UW6=` M$QK)=??3[3T-(%*AG5Z/FN&MF^2_H>7Q:FCS:*VDK6+[>,BI#75#^QX&$+U= M0DQAL;@-4(X#MM*`27(,VCIJ*#.)!0V1-6],@B*+/KP:&VX=W=T;H>Z[1IVW[V;8@9+BG M)K6?C2>';N"1-"FQ:45-E5G%`ZHNR9JTME7%J$)?[T&7&-P9;RSU/758MW]G M0.^[`;_JJJYDV_]:FK=F-;=]BAK9G=$MUX(G?D2M:]MXLAU[0\3%YIJ(YQJP M[3+P\&\JJK[](DS[;CJ1`CW/;2_UN!+GT9275<9Q75WI-FSEAO.JE/'P)6T%KGI#T2LQU?=,2JW@ MD^\-)R(^>?ZUY_8?J3^\]@R7_:XJ2(&R9!`NHW_+)>#Z";TA5UV`;,U=LIEU M&@0T^.Q[07FT%2+)?(YD-*WB'-B8(*C(D4&735;S9#E:MV$LM^:A)))4A;%I MRCR$GOGM=A0OC'1>J6_:(*+\(%,J;EVYFBJTBX>=ENE;U[.K\VH"1R&6&<_Y MQ+ERQ_&?;-=PS6K(F0E=-C)B1\7A5D&3;*D\]W0T]BNWO1LOG,:AI9%O9DPM M4K"Y%3S`&K*ROA5WTR23:8$`H!QZ;LSRTHAH64CX>JHRB3M]U-"5TC8]LH@Z M\M_B-W\83D3''1(0+PB_T'#@E7D!O-57J39UM05;[_!K42Q>;F%&4<6F%4Q@$:)N:%H7M/@0 ML=T9]@:A5]:.M-1RZGBDD;,+&QQUJ0FB#0I(@`0+,R1IR:6UWYE2N2YLK:)Z#$D[6M(*!A,-[ALGZQB2:3>9>W M*'43I;FE)3#N:*RC=--"JEHS$R]5H2N_;*HD9X95Q;K:$66#TOF9,W"!9MF2 M2J*:64Y9HJ(R<_+!T%4BE3:G<'JWE/P<3:&":BS)1Z6AJ+)8SI)9 MQQATW58/W(4-0`8/T5-@6[;!]C$`W3PS?@J"_N;9;O@')(]\[NBHB$^RG+,E MJ+0!.RI*+NJ2I"PLQ%=5E,^>9[W8CE."E=!BYUWA1-;Z"O+))FJBNEQ!R@%O MXG\:FDB*''M!*U]?KE](65>(3G)<_+K2"X(?C>CB,NGC MI=EK-CZ^?7+L?G+P8-)MO0;VN+9EL2/RS@O/CVY.-\57#E& M$-@]FUJE>WLELR2TAK*M&)E;RTJS48F1W*U#Y2'4%2T3PZR@IUK#`D<`TJSSZ>NJV8F>]C%$)(56:R5*DIBPV&(J*R0+I\X1684!"9 M-1L+]%K!A"JHHZMR9AYH"?15$`$>-IMK:2WH&38)&F`P*&< M1&6E32IVYQN-[L`OK]AK;,NN_-!:S6YQ6->N.%A+,6\CE)JJFC.[D"N]"B/R M(8GI4\((MIYH)X,2-K<'FFRW3UV3+6YM'-55(SLWI+NGH6&[U.H8O@M2`W"< MT3"*J[Y->[;)/2]3.)LA2W)VH7R9FBJMRO>9S8:6\9EK6I5Z';.";47PZ8"Z M@?U,DZ[FV@N">)^-%\('G6-0/ MV$Q*^%:">]"",U-IBV(WT9KO-L0FR3BO)5I3'@7:=!4ESQG>+E-2G46K#HG7 MLBBU1V/%=:%_Q:.NUJ(AHIA9@\F(+J\W+GF17E7.G,/@ZEW<#%*ZQ(JF+=MH MLHEJ7J&59F:18(GJLK5\N1@4RSNHY#RU:]1QZF6\IRV(#P6G5J&3I^O4=:.I M:D4&I'5480>OXAM-65[;CCER)*DVP4(E2C'W$G&;JN=!D%T?6*9^"1MR[&A4P,K;*&1W@["K8+8+2DI1919M!D^11??TF;K1DCUSE*N( M[=Z\[;$EFSC.&5],]`"A3NEJDU32R'3JQ5JJ,(97M9(LD@4";]<8WO4'2F.A M"]RF,?P#!0U=RCJ;E8R)#[K<^=ZR.RIX)-%5*;.>EI):2AN/!4U-(55KXQPN MA`&\5*TZ[@%P5=4S\P6%ZJA+?<-AL^_6T';CFX-"&.^.+P0I79N-II99QE^B MJ3*K>+4.<9[>V)-5O"L])#T3B._*+"Z+B*XVR]=AFXY\RG8RV)[+,@S934C_ M77[S"(]5BM[,;.XI5E*),3PR*=E=M-LWAA-'*%IF_+!M:_C7H#2T34-2K/;O*I2RCD:`?S:BM)2!R3RE;:N:O#,KN`='=F4&_YB5OK@_?P4S)DZ`[3Y-[8'HO$*HX?F6[1K^6S>DPW@U$W+ZGN/$?F5#_(VJ[06.]63.YH0I,+SMYQK\,L M@D#/)("F25KE&;FP@2635,DZVL=Q1?W)?AFVF-`?6Y`VO5G.6MJ23 M7\13M9&ZHB-/4T6VI"N\R!:B[LJ6&1?R;2&GNK8;6](L*;)%U#>QI6T[43AW ME\YFC%$XC!GKJLR>E5@C[=*>YZ[=L\VV5G;Y-P+Y+CS')OMA'X$W9<.NS>*$[#^\J,37ORI7J?]UWK] MQWYXP7Z/A"!\<^C''_\3>>'%E];]Y^[-N6B[0OS?*+P0KKLWG?JOG>[G7Q_/ MB2K^Y4)X[/SCL=ZZ[GZ^.?]W%(1V[RW)S622TQ^-X>C"?0I&%]7\)71=(1Q0 MP1O9+EM1\'K"T&`W#;`IHEK\R@!`AB/#?4OVI1B19;.J`BP"`,@RQC\L-@*P MA%YR&9+A0-'A5;RU/,;-@"(;CB,8%BM6\OP#$V+'UP8RS:[G0QT*AFL)/F5; MX=ES@YVW@9K]27`IN[T-!J1"Z`DC&'ZR??@]P_:=M]C0.8MF=HR\P(Y72XR` M*6F-?-L1I&9-8/47*UO(#+(C)XR3>]-!X+B3?I1&`LY^@20A$ MK/]6$UX&MCD0@H$7.6`W!9(:%E,`5OP[2V-YM)VKN+E*IWD8Q0^1YAX@+XC1PXY7KAU'W9P`7;M0!EMC3/ M)#(1]'5$S;3OF`TWZCA%U5>04WDW[[3M@/3\8+(IX?3J\G55UDK%)X\ M:`HY_G:N+=8$8S3RO5>('4(*SS7U+W$72'USP#9(0CNR4Y\=857YS#9>3QT' M^\P,)(_O;H0&ZM#XZ9/AL*_."7:02OX)DJ;KL)M4_*>4A('!6C9T)5'BUD21Q&7]@2@U22'"P.X/*!-FN,`OYEM` MO!&N``^PD?$2B.J\G>:Y#!ZSN"'?-OD7LZU[T^[4[V-F7PH,@#7$$*=LIDWYDK`QS.B)9^:C".,%Z]NLD!WS)-:2CW4 M*!TCR\(KSTQVA@!WV%DI5N4A!"V.&1^<"H"9;)#&*MH:A]RYNAGUJ`'=3:(6 MFH09;R*&0K(:"^C(\),6P[[&:+&>RIK$6+&:$3OE:=JCQ*SXTY=Q MMQBQUA7Z]E-LQ*0(Z?;Q.SA3/[_\@A?Y0ASZ"ZUYRZ#%P=-H"#*AS_;C:[(@ MA!54Y2]"'WI,]EG.>9,*;4F:RTS3Y9PFU@CCT,*WXJ8^Z7D3Q&@P";JTBU0; MFH(T!F()&Q,WS\@UH?Y:4=I<*SA5T^U@3=*VEW&EJ"ZFS(.A76@[]G\GE+9[ M=6CVSS3V1)-:32*3,K!F$=38"`$"^`G-6`&&GD^3IL*J+V9$'B/SX^H58!!OCR.`^).M!O2+ MR;`1VKPWA(`\?@!UM(8;9J2?Q)?C02^UYNIS'LBU/402E9E,KI\D!9TP$!CG M2[^85%!46-^QQ';GZO:^]=B]O6'?N*6KU7E45>W/BXCK"+RS%0[&8C1)'1$(7-Y>]_NW->O;J^O6W[-Y_%C M\;2IILQ^O+U;3'G=^31+.'EX>?OX>/N%83K-'*>;YDYPD40]G8O)SZ@<"YKF MNVQ=_?;Y_O;WFS8#\?;^G'WR%H!AUQN,"_F@,C"5TJ_!4*'#7EG;6YIM1UL_2"_D=^I.0E] M*;^3/_T"OWXX%;1?4L_3MW%P]%V.SHOM6MX+FZ$0(#00XAG?@^;N_*P.-A*C=T>$\5@$1\UT2\1"(B$0^!B.@1D8@'0<1\C\B/''$V*_D5 M>J,U:VJ6_&8R=7R.GN#(/`'B@#@@#H@#XK!['#!PV7K@,EO"'N]$HE9MO-2- MH\9PK6D7Y(O_W1 MCQ,:?-?0(P[[]H`8F6X[,NWT>M0,652:'$I+#E2RHZ'4#9(CBIX[FU!-'10Z M&G]Q*!LDUFXT.+EZ?$[[W9+Q`R$_(1N1C8?!1@VG6Y&,AT+&#[*>[QHQO-W/ MIH#QJ?>C\1"IEB&=2I!`L+SHR:'OHG7\H-7D9A/=]1&[ZW=(2JDF*RJ2$DEY M4*0D-9T@*Y&5!\7*9DU4)9R_K2C`?>=4QB:-."`.B`/B@#CL"P>,.C#JP-:$ M."`.B`/B@#A@U'&@4<>:BWGMV376>#D)-DG$`7%`'!`'Q`%#ET,/7;Y2MGS& M/DKT3'WV];W)!U.B,`C9I[[<_OBN$@QL]K"&V:B)BH+KZN@K][ACN29K!:OH MWS7TB,,NO:`L(@61@OOU@@6GVC!(Q5M*ON^&@>$!^N;#.Z/_7<...!Q":/!= M0X\X[-L#8F2Z]97?R2>PZ=+K2H[&0;S;X\XZGE`Z.B^]1S)B*(H,.V1WU\2K M\Y",>W%W&'<>Q+(]WB9R0-Z8R#551(]\S![Y_9$2)^^1DX?&27"42@-OR4-2 M'A(I!P.NA="B9(IGY. M%)U^P4036?A*Z;=`Z+C6$4U';M.](3%W04Q97TI,]+/5^]G&P>%TT`MOY;C= M&OFV(\AB39!$0I#;.'/Q'ED\/N"!,<.1#8G>*1$OD8A(Q$,@(GI$).)!$#'? M(V)DN?7O1T5#ZN.%<\?H"1`'Q`%Q0!P0!UQ6.\+`)??#E_$-<[CG;R^?R2(U M4<+;E=`][O53JR+N^$4&[I.!C9K2P)LVD8/[Y*!24^2"(V(8F.(E<]]OR\#P M`%WS(5ZP]%W#CCCLC'Z_6RY^D'Y",AX9&8\@@/BN84<<]DT_C%_WL^"/=],= M4-OX@=0T24?_?&S^^7V34A/QONY=43)_5(/\Y#I-4M.1HDC1`Z8H;BC`P]_O MI7TC#H@#XH`X(`Y'C`-&'1AU8&M"'!`'Q`%Q0!PPZCC0J&/-1;XV=;VA[>*% M)-@D$0?$`7%`'!`'#%W>0^BRTJW<)$=?>6^/_[6*/CXVW<- M/>*P0PHV)3P"CQ0\3"^(02I>3H(-`Z%'W[PG"N+9.J0?>L"#@QYQV+<'Q,AT MZRN_[""G_4P%NO2>DJ-Q$._V#@@BHIL^.C?];MF(42MR\5"X2`A.KR(;#X6- M&,T>\F8`O+OD@)H*D6MR$WWW,?ON]T=*G!!#3AX:)YFCQ.\\(2D/BI2K;2I( M_C2@4"5".I8ZFOS1\]QP+F=L?+MS=7O?>NS>WIR[GDOS#(U-8+FG]DQE)I:O M`U;WIMVY>4QJ_;I[TZG_VHEIY'K^T'`*U:^C)RV6J/_?WM7VMHTCX<\]X/X# M#Y=#=@$[UHM?XIP;(-FD0/9VVZ+9WGXL&(F.N94EE:3B^'[]S5"2+25.TC@O MX=:WS8 M(X^:R\T.^8P^Y+09#IR+`S>]HWF)<,XZ' MLLAN@L.04D$W(]MA?8M\AUTCTSW\<1(S'H82S6B!+DYAM<>`N>T+H=$FT,(H M&>#/.E(M-IO(8,+0Q@!`E2%@%3(("48&,@5P$'819`H&P.8HO+!DQ0?&;X+Z M5FRK?E@'YS`3R(5;\+T^5^W,&74RW3[G/-T[YBH&2_5'H4Y1IS\@>!Z">5_W M__ZW-Z.RU2_)-%5B(@"F"W%BS7B?F&5C1!##[B!FIO]5N#;NZ>+<]O M.9[/QHFRWC83J8P0<4$6^,^\#?`B.\17=+Q,0LU$C!2I>SOGUQ9^1\TO?GJM MX8-$EZS9N)UAAI8G8F8C&6AJ417$Q; M]B2T*;H;?BGTSBK.W<6F&O4^8K,D/HC##P"#^IC`?!9&*C&%2_=AKH`^DCH` MM3*U093L/SXE_P`>('@\GC.=@M<2I8$@F6(AP!"#YQ<>R5'+/5,E`'Z"-B>+ M#!:M@@2]7S+-"K0=T948SXK#$/9F&!7Q1B;D!K'1>P^^&-^.X2->]>\8:.U, M8'6`S;-G3--J>Y%]M[=B+S+?#>SVW1VGFM1"HOK;PI+I(Q%H@H M2O'"%Y\7`IS*&4AJ@VMGOF>;U%FEVB9LD[J][A-ODW[',J@*U:8"M6$PN<-R MXQT(#&)+,?Z&PN=VGWH[_N&KR@`D"[5B65D]@:)=G_T)B8%FQY@1W+K30=2^ M-[4]QWE9U.XYQ;7E=;#;'][)[MMO$&Z.@VAWCW!XF;?ROWNVUE>ZM.M.?-P$ M/I;;(\1'XN,F\)'B(_%QD_AX:WRD[/JUL91P(!P(!\*!<"`<"(=F<:#L:KUT M=]G\5*@+&0A[9YL65#3E'FL-M4;ISGZ7'C0F!C;(P(%'#"0&-EM3>SCTB(/$ MP08YZ+7%4)7\)^V!^^=!J<@;#V4>- MZ>N-%"L:?!-KL$L7*R)@@P3T?2(@$;`Y`GHMQZ=%(U&PR7?T6[O#X3KY.CGD M[F3\^#+-4V\E3*9B5KPIQKC6PE#R3?.^N7G_4]]W?R8&$@.;8V#/=8B!Q,`& M&8C)CT\<)`XVRL&>?T,_W<$-%*3D^[&3[U3)1#%=>62<\N_7-ODW MY27<^]^*I0L1<9&X2%PD+M:?D2(N$AF7S[T471MMR6TZ77H@B4FX8*3W_AO=37J(SB)2O@91^ MR_6(E$3*#2/EP+VA*GDEA\]_WJNPZ?,5^?K>`FW6B!NJ@=VS(.I.[VI)U+L- M/+`E_*X6%C25JG$3KFUA/"7/;%G*K:[7PQ*2TNAZS3@&2HVE#GADI51+R%6K MT`G[(J&M2+H4R_BR,"?TW_):O4$/!9;5Y384*)`ST9Z*^XC"_)<@.M^>Q3\)PT/UWP0TKRD*R M=\"65E'M%$M:HE`!@I;S`"M@UCBK1)`H+)/)6:I$V_!+%DRX.A?8:6O0EL!E$1EN'E:?2`+ML'[?ENJM+SM[-N!O)8BD5"KEW#+/;S#$Z)_$I MUB*WQ:)UM41Y!J'`__'4LL M"1Y,8(:_W9X8D^YU.K/9;`<"\LYY0_V_L._'$=OS?LC3K+;KG,3D7H M*-_2+08`W90Y@NBSCZJT';?M#4>=Y=&\%5PQ*VVZ;6\718:+%J/.4NBH4YBX MPES7<7WG"_S3]9WFS7717-^YU5P7S<4VZYD[\-V-\2Z8,FC[[M-YUW%V'7=C MO.NTG5UP\%-Y]Z1!MT)V!2'%U!Q6'KN/!!=8'Y57CR0P! M9HESS*[V1Y=G*@KE'JQK(UBLF-_%]`QDAW*:)V5OMQ?7S#*EL\I]&-M+PL&E MU-O[8QGMY2KGW4>=E5+W@;K%L,_)!T+S\;EY^/+0/-Q<;A*:#^1F/>_\X2=\ M/\V>5!_^/AC-'SB*K(\FWM^R4'X^ M/2KPFPJ.-X;WI4ZZGCO8@S.C3GG0"L!.]=[%W;&Z`&T/WMGWLPX_"F4E%`+L MTR)E[,-V[[.I4-PDA3?NUO%-,=*5CE;8D8B3J8Q7B5NA<2GI:J]19ZGEPJK< MD?#C_U!+`P04````"`#L;,9`($-`^_("```1$P``%@`<`'9L9V5A+3(P,3(P M-#(X7V-A;"YX;6Q55`D``\R5ST_,E<]/=7@+``$$)0X```0Y`0``S9A=;]HP M%(:O6VG_P6,7;%)#@*X2H+(J)>F*1`$1INUN"LXAL9;8S';X^/>S0U.@HXAU M:=H;P/;Q>][S6,J)N;Q:QA&:`Q>$T7:Y5JF6$5#,?$*#=ID(9C0:%TVC5K[Z M\N[T\KUAH"%G?H+!1Y,5)!(ZZE+*Y)U5N<:8&N'*FUF8K3H)0HH^=3ZA>K3:,>K56 MKZ#%8E$!/_!X*EO!+$:&H5U%A/YJZ8^))P"I>JAHET(I9RW3U)N6$QY5&`], M)79N9H&E=Z19>,W_<]5P<0NP9A`JI[:\W"M(2Z7R/X;2` M(U*B)R/TR,C"##UEU.K&>:VR%/Z6T2F)'M*(D,WX/0A3$ZI^KC>V8K7:/V+X M:\L]B%JSV333U>UH)>?+A_!M]0MSO?@HFARP\P!7'>C)^D0YBV`$4Z2_OXVZ MAPLW=91)?/[39CB)@12`9V3J^A@^'"UN;FK`7H23*)WNJ?%.6EA*H#[X66)=0:Y%IC;,?3[^ M&W)GT'<'O:YMC1U;_;:=ONO8UU;/ZG<<]]9QQNZS$1\A70#@(UR\*MZA-7+Z MXUMGW.U8O1=DO9OG38#?M53T*;AC-;Q3!MS!S6#HC*QQ5X7E>P)/Y'@M^D_8 M>4WR'D-OK\@^$V*M\!]X^8%L=M$X(B)A(-+`DJF!'NJM6#,$M5;:#!D M$<$$Q/.[YY'Z1330(ZT40GL$(HFD&$P',^#KM^$<&.]3+93L/@.%\.S2N7HG M8GR5`\6-5J'L-FD+(=8'J6Y?+(8A<#=4E[5K3Q!LDTC=TOP<*![6+Y3L82N% MT-;77PXA4$'FL#:3`^-]JH62W6>@$)Y#G9+18>3E\N#[']IBZR($-BN?."R#PNT;; MW`";)^W@U=IU(>1MO@,/>3;]C7XS;[]AOZQU!BZ73^&OG;XV'N[NWS8>[ M^X?;QLO+RRTT%X!XV=X:>-5H-KE6%K*_O.=_9H#"!K/'IA]>+1UG_;[5XHFV M,V+=8K)HLMT+!5]]\_=57GO#[+461!"^O0_'[UK\_#2;&$JY`$]G4X>K[ M"2EZ3[WG`VQX!DB\LB&4X-^:H5B3/VK>/S1?W]]NJ7FDZ!Q9^]?0)5Z3`(@6 M1^CN^X>W1[(\MS-A.$D2`''_[MV[EO?KL33+SG3VXL>YOVGY/\:D48HZ>W`9 MH5_YC`)B$&S!,9PW@H^_C/NG[T.VTS+1JA7(M(!EO6IXRKYW=FOXX15%J[4% MPV=+`N="/4+%.0-O./;?\MQ:5^NT9(H0PYW!)GL*;5[7`90GP"=9YZ"MEU%S!5.K$LCC2AQ&/;,0;S@'[&LD;;AUHF]`,<^?*7*`O M?U?P,@L;QV^XL7B;CP[;`VHV=Y;_IP0^&"?SB?LH0& MC(VX?+W:G[PF-8;^R<\%(G[C+2XL'.934W(L[6G0/:9#]Z@1=(_IT#V$ MT/W02NCDKN^,L>'RDAW^;]MFSW:0L^O;XX4OQETILU..O>OQ5 MC[^J&7]5V..RT1#LLX^97>U!\"J5*31N%WC3,B'RM64?XDJR1Y_]4=08+A!U M"+"=9["*CV&$8I46#3&RO&B(32NH+Y'%.QS`3EFV"3A'?E8?LSW`F;Y;B!B;BP1Z441SS1L&2P_U%RV^*7A3%<8^(@ M>\%M<>.#TTQQ+>`7F9K,P]MR>?@56Z[M`.(7$C$!<3DMD#\Q+AGR=^5"_ANT MK)]M_&)/(*#8AF:?4O=D(IPMKP4%0F,%\Z"[L@?LA][HB3U)J@`B2<7Q%QHH M0+[T*:BOF#^GD,/^6%8K]"-&"O`O;:H:]$IXM<*VY]F:+`&!=.@Z?+$;7V(I M[H;3$BG.B(S9`FKB4]I\K0.6=8E-HCA4H/3=[9M,5WC,W@)CQ)WA\V0XZ'?; MTUZ7?>[VGB>][F-[T'[N]"8_]7K3R<418HFLBX\/2RA11X?KZ'`=':ZCPTJS M44>'Z^AP'1VNH\,%1X\9#JH8C4#A=%SXQL\;08M:8(T`R@+^+APT=UMQ.<6^"5E0P_O)2\!%C\P4=(F,Q M0O<_:\#-P92B(N^Y#-DR^ZMD60T($!A95!S^VL%;ZJA-![Q#,R2CZ24"/$!@ MQII&/DIAC:#GN%UBBZE%>:?H[#(<6]+)-2!)'@H!C55^@%Z(`U MI.@,S@M;H3F"9CIKY^2@`85G`2+@LT(O1-LPL,LF`,D6I'N$9))JP*`F`"/BLT(<1*-NW#;R"4["58$\@KP=7 M(F,%D=,*_0K2%4K/>B-?/1ZJ7*"6/%;*]$!DI].`(@GC!8Q5Z)D0#XTR29-* MJ@%O#+X=!?E^>[Z6!=M\@RBT M#20,9:2ET(">5(,%_%3HS#C;1:BW4_!\-^!#A0Z,H[UXF(:$'%JF@#^ M"OT-8^@P8Z'9`\1FE9BR>8"[]" MO\1]^CPO;WJ$;U7GA95>N]\/5>^%SZEWHO M?+T7OMX+7^^%KQ:Z>B]\,?Y/_RPK[VP],]L-&I'68$XC-%2][D;^5#6I)#J2 M(W&B6H7U/.)%\A66\9(%DAKPD6B@W"[X>LJ?RY1_,F5?/['I[F3X-!SUQNUI MGXGE.]T7O*.BJ;Y`FWJ:7T_SZVE^/)7#/W7^RJ@*2V%!A2E&JS>B7ALZ@SX"O?# M`D(!+4F2&M"1:*!RA^+UV<2'0.JD-V!Q*0W@/S%,N:/Q#@=3^24DU%C(@4!< M"S)$IBIW"MZAMO+C^_Q=."ZKQ4%UQC9]A'-,X-&>WMZ6=89,(1?8$70+CVR<95X["Z2UH;6!$/5.U#O&3J9 M@Y"HC`;XQXQ2[WR]<'/0"!(O%/L(*#+8N+6++->!9L9F0MG4&C`E#81ZI_+% M53^3-)U9RJ2E0B]%8HDZIR+I2$A@I'I'\L45#>JU)!^AM(:,[`V5/(FO7F.3 M^QJ;3GORT]-@^%N!2VP.KU!@AC_/^I6@T-',X8M9V2@`6_GP*%BA#:F?-A*B(^& M3$^C)6,1HW.,^"49E4"J,O;;AZ0/'@O;Y9PRU;(` MG`>;>I'=A($;/Y$S/GI+FQE*9Z`EP6(XU`L,R_OKKPYCZ$#F.7"H=[>;0'M_ MY6L.L:FTC/0E-Q4>]>Z%8WU&X,%O&W^XB$#A!=("M??C?::AO$F M>G2<:,9H59!(`XJRS%;O'KS3NW>"4;;)#Y+Y!)TE%G5]4DDU($T.`O5NR9,? M>%T]'M6!QG/@4._./:XZOS>3_>-NIPVP>#LR@@1A,QXG$-!Y5A8:$'H>).K= MR)>L?YN54D)VK$"F7FTIE59;$D]`4._.O8F[7OM;XX#%M7^R\$O?GF.R\A=+ M9]P6*YE:`P:E@5#ORK[P)(T10*)!3$1$`S:B)JEW05]DB4(*ZE$I+8"/&29Y MVU[)'0ZOG?PX&?;QX%ZUS8114!=1P\)LX)MU[L'5V6K`[O70"8K#1:X1P2)6 MIEQGKYQ_'-5OX`O?&A)?FY\EK3`CF88*@(X[.^KM^.=NQS^4Z@E:V&B.#!X& M]]<"^^;/[%;\27U:0,K,>0NA;W&!U.#,L!X:1\RD3N\-8R\-KOX(V<0Q,\O`\V1?_T&7ZN51X,9R:Y,_"(O+J5S=V<4_N&R1J;'6YI<^O-XEJ5V MX?&7IX$8/.=_9H!"]N1_4$L#!!0````(`.QLQD#/[EBMVQ@``*LX`0`6`!P` M=FQG96$M,C`Q,C`T,CA?;&%B+GAM;%54"0`#S)7/3\R5ST]U>`L``00E#@`` M!#D!``#=75MSVSB6?NZIFO^`S52-NZNB..G>V>ID.C-%6W2B'47R2DIZ^ZF+ M)B&9VQ2A)DC'GJG][PN`I$21Q(4"1,+[DL@2<,[!P4<0.#?\]/?';00>8()# M%+^_>//J]06`L8^",-Z\OP@Q&OWXXU_>CMY<_/UO?_S#3_\V&H';!`69#P-P M]P26*$OODS#80+"$R4/H0PPR3+H"=_S!6>`L3"'`:)U^]1+X$CC!@Q?3KM=H MN\M2F(!)'*,'+R6\\4ORA__J)?EM]Y2$F_L4?'O]'?C^]>L?1]^_?O/]*_#U MZ]=7,-AX"2/[RD=;,!I1J:(P_NT=_>?.PQ"0\<3X_8O[--V]N[RDG1[ODN@5 M2C:7A-@/EV7#%W_\PS??L,;O'G%XU.'K#V7S-Y?__6FZ]._AUAN%,4ZI^'E' M'+[#[/LI\MD`%%@";@OZUZAL-J)?C=Y\/_KAS:M''%0$78?1G@V^1[ND4,0E MU=#K?__^QTI;2JVC&AI="D6\>?OV[27[M=J:D`O2??,J];]2B)+FD_2]CN/%2&%!M MOJ7:?/,?5)M_*KZ>>G

@%HR\^+"5>RMT>T\DZ7?D(GF/&AJT4E'!)&?E5FA<173)1B'$#MW.$T\/RVYL6&^OU#H M<%D=`NUU-(@$8I0E/JS1)?_]JBX,T^:%1)N4\`5]KQ$>]*T,X]'GY<7?#M1! M2?ZGRX,H=>&=Q`KR9?):N(N;0&IOJ;JRYSN//<';7(H2R`Y)XQA_C\5DIPX MX,I[A/C6>_+N(DA&,U]7OEY`'X8/]!<.S#6):D/>S*"TX']/_H)T10X9"Y!2 M'F"7\[8-^&;T57\(3*)@\+5^OH.)9V*M%Q$ZUUJO(+S)M7Y^ZRZ%9O6W8S31-BWXM^@5[B$F!Z:7W^A$U/1H2*`%KOQ9PVR(D#2AT0\H#2MP4>*CHH8:(^ M"QKFF^O(P]CY!+=W,*G-6>-G+0--&R.MV:;T@$.=7UL4@V6*_-]LF67>>*MV M%[YF^WL9++,[#'_/",!$5!0=K!R(@YPZ^->; M_Q6!91#IT[W70V4(MF!=607UMY\BF/I[&CXD"&-RKEB'O)U1M84VXEO8Z6"< MD0,[1L\DM$\4,]T[Q31D'0+'+>.M(Y<+@QY7;OJZNT<1T0UV?\_"](FW9#<; MZJ_57.8Z`&9NU/Q,6-#^L[=#^*\`,A9&EVNM`0BAK3&*059MKB8:R[4$2/UA M_]K;A70&J)%S?A>%FSSBJ=@J@^36X33!*9A`JDK M]0K&D+PD\)@5V6TW9%W'I7Z`>8NIAE*I8"7=M-?F14%TUJ;JSQ`S@1\.R7;Q.\` M968;6%5UTEB#.\U6GUL"?'\3H:\S,O1],`MU!L7!3?E>/#B&#D^-Q`>C3=;` MML+,P+2\-O,93MU/[FSE3,%XLKR>SI>?%^[2.@^.*:4U=R`FX3"X MC[U%YFZ^]38"Y_*I"X35]4BRN+Z,<*'Q(X=MM+=G9/+H>9[A"8^DVF.T*&!` MH"?%0`$I:'6<*?/9-GOA:&Z@*:[#G#0KF(.<.CMC;@E@#FCOR"YF8^1[?+63[ M5T:7+6#$,DZ\A#Y5]"TI-,DH==5_GW004"]"/#U$'((461<;?HI"&FMJYRGK MT7V#4/`UC"(.VO8_ZSMN:HRTO#8%+=M`4A]CPP72JLT>S6X)VL$D?;HEVDS) M_IM:I'?4,L(/:Q)VT3>?*0BD92(KZ+]DC@1&N3#[/J;DB(%?@AA:YTM344K# M[J4\3?V:%X@H]#\JSH,748=UGEE9#[L6F!*421@Q&W056.OEYZ[`MV/W>N$Z M2_<[,)GEG\@'P$P'SFRBA325?%M9E% M3H-VKR:0W%Q);;)\*T>EC0E#1I.EF>AIPP:)T\24VASDL@YD6&B.M\5VP(-" M?Y@=PUT"_9"Y.?[$\.@D4]M/&L((X.NJODV<[&JS"P#40*NJA# M2GEN>G79;5',`CM8J@*>9RFM&T*KU?#==?PN)EQU4H$TW70T5AA3!GF,#@;H MP,(VE*FHH\5#ISA!_>&,.;`=C&$J-PJUM]5&EE`$'4CEX0H>HVP;?H2#K@-' M0?'GRDIQXS1,GSJL1HJ=M#)5U(72@4_.Y2B)X27(.8&Y?2M3-\54$UFZ3M>9 ML9;#>P%9,%V\6:9>FM7/!=+F)O`E%,0$LHJHP3T'D+.P$%%"5;1@26%2-'QY M8^1GU.Q$35",WR1>HV2;[]_XCCNE;EI>NBZ":6W("SYL,UZ@J<+*%@!U54G5 MU]9]LOK;-*VHO21+GMAB^<6+,NCXOV=A`H-KA--/,+U'`6TO514"M MO(""3[%MWV4T_Q?;%['011_US5?W&>L/B&2!]9[H4X+GZZK_CP,^;G-MP,D$ MT7.OA+$?[KP(E#QH?'V$XLTHA84A#/$,RM=2?&S6P M#;1HYSMY M/&3#Y");M]X!_S7.4< M`7S*0I^J]X$5JBJH"[U(*MJV\@;ZR8?'AJVZ@7$ M643/P$453!37CYV\5EJ6:`%;'8@69*FUXD#85,4F`W(+ZS2U"F\+5"6#KYK& MI6`9MF;VONXC9QD6]SE+Q>N&2%IO]'U!ZVWW>I?]CT;-(JDUJ&&*>"HH1J4. M-P=Z/5H%RO+(TBC8MI;Z=@`^>RT#0$G6TEA3P;`;!W^9VOMT^*1>&,.@K&1, M3G;9-F/)7F.X#GUN>3R%C@:<0*K"Z6U!0`0Q,J+6I@\D M)LTLSW%O+PI_49Z''KUB1'&-&/.DCNB- MH0'P*TQL09.:*AK>,(4)&?C^#0Z4VMN>YVX-$T!BA&C*;^,^#=L0)%2!TN49 M%C@0G#A0KK@K[6;2F2`43,M./*=5OJ83YVHR93<*@3][V]U?P?*CLW`_SJ=C M=[$L*MO2]-;5+R8-$B8'*+8KFQSEP&X5H:8$SA4%D`[IM%-VUIW#26?>XZ+H MHNM7]`Z^EV?E8E1W+?:9?/(%15F<>LG331B1!Z[E[-O>SD"Z"8>U@3R3/660 MD[8%'-*Q-Q-+A'JWL6KC:3#GW* M5[^OMQNDVPCT>*&S$0M!O5AG6/+IMR"IYO"Z%23M.D:+GE.!GDZ_I7JPJFI% M,L4*%>E'W&)R`P']BFN=A=5ZM117;;"8SB!D-==,/H:&1Z/HD.\XJ$%J MR'563*.BW(F@'*1`AOC4V]+09&D,@Z?>/#;?[H@]_L@%Q3%,Q^[=>FF"8F\# MQR%]+<1!\Z;WBNM,U%K+=:8@AE9^94D>!`5]D.P9V((+13U476C*\W'F>A8$ MD8D73>(`/OX#UBW3_'8F*EBTLS91NB*G#!AI0&C;@A/IX%N*58@4WV3INM\+X7%* M]9E'GI4R<>'!:6[DHGB1(#JP*6E9&BL<9H=JQ:[S+UDI1[6.35-'X)KMP/ MD]F,VEGG-^#674SF8ZM'*[1."<;IDF^51CA(M<@N6E*KX2Q\"OLLE>"E[-K# M:1C#"?G(,PNW-#10&H''7*LD0DG5^$WT6N**KZ`O2=N&?/Z8F^4:Q`#I$=/A M)@[7H4\M4'DN-7G*;E$4^B'$LDLS%3OK8[^3D%K/PX$3.+`")2_K$-=),0T4 MGC!]/89-/OH0XY7W6%PR>T-&WA[8J7Z!H!Y-_3!,$T/2LF@P`4#J/8*[7`20 MY-T-AY>7!-#![$%J6<98EQ3 M@RS(N'4Z!BNP1A M3'8M9$T^\5;')H4S7N[(%==$G1U6<1K%-!$L?O[7/G)5I7[[HV1J[Y^]AP.DV&1U?P&:MCZ?Y/=T*&$5(?I/*^KE@457Y-G9X,2OJ/VN)4!-VTK M6P-.6D87E(1M`9!DW$W_K$#?YX)#67P^ORC/C8,Q8=\"B/9V6I`0LM8Z-91W M!N24`2$-*&V;<"$T;$<1^8:5Y2+)C77-\F*!%$RPJX MIPURXK;@1G7P#4N?TC3T'^`[7Y?Q2KAR)0\'2Y).Q@)YQ4+I&3,*NN>(V-40 M6RU*5TGZ(4-SQ1K@A>.JP*G7"\5]"`-,S8^EA#H_V(4PR[):BGW+U#WBS M\P3CC.N?Y+4V?Y_SL1A:IOB6JYQ#1MTV)$F4(+W`N6TRA@@/QY/86:_#*"1[ M%TP/MF$0>K2FK8,Q\MFW3AS\)PKC]`MIGO'OOM*C:3#07&-(YO;+MNZ,C:B) M'[FN/?7GMLO>A-CWHMSX=T.^:RO4PF]KQ#[+%<&(C3:G7IIJ&7U;,*BDA#9; MK60B-/(TF8OSZA/UYPH*MH#Q?0D.G$') MVBIHG:RP(P!J3G./88DJ,0ZF(QG,QRO8>3FD6LB!'9=`E@F!Q6F4NP\_;F4L MV[?&UDCF9G&9GME[3[J+J^:RZ2+UD,G)M9'S\I-;`3+0O6N2U:V]K=E[V,YQ M=9^=%5*$PQ;>;3;T"KC/])JOB[P!E%RPI=S>45*@BH!;#Y;#F? M3L;.RAT#\L?8G2W)IRMGZLRN7;#\Z+HKZXHB=E$.-\=/>?K.&_#W,XRB?\3H M:[R$'D8Q#)A!KWZ&E+B'O#IB6AOIN*RYS?3L<6N<@,9WWKR>S,.__6'#;T,T?>,.S)H&* MCCF1W6PYB;L5\U/II6SUWIY;Y&V)472\M/7EPO9L]U15T9.?L M"L=^O=#T!M6GZ>1FOH`8)@_07:^AG\[C//1B!D45R^1]C7B5E474>=I8R!*F MQO@4@0?ZDJY>H0N\%%`);,'C2>II\QIWG,)!+`TTHNPF0E^EV1FB+B8M"UR! MSF!16*[(%Y]HH2Q:(^MP%8-M2%11C\"F()FP06*\A/7UZLU,1G69JYIGH7-: M-EY!Y)8=Y=)6+?M.3B-SB\[*U*[2_G)CJ[:=E(J"ARM4(ZLLQF]OO%B-T?IA M)7$:S008>=,';"/B"\_9S3'8AGRI#F2E=@8O;K;?28Y#[$<(9_)'0MC%W+%! M()!NK"FC#PX,;(.5B@ZX1P+IK&B8=?9,!$%@S39:)ALN2R,@L&7FA2.MVB0D MVAT@&X=6P!$4SS]N92[[YIBMUE:[I83^,\C#.58`-_^F3?$#7J!UE>$PAAA# M_"%!F)LP+.MF_K(LCF`ZP&*4=4?"/B\^S0 M&\Y2)LNBX#4W;B(WDR0$0&+YQ7%^`J2$R.L'+?<1R(QT7,8>\D3NU)C1O1$>A*=$?DVTOO$ MSL?1T.G[K.HP4#_CCLF@?(I_IDH0%K(Y31/#V3/.JLUVVT@/CUB?%\ZQ7?Z4 M;O[G=U&XR<=!A106)Y?W,W#1G*)H>C:\_.)N>M1;E]=B@(CR!.C`U#;P*^NF M>3U9IWGK.S5-*2?-=#*:T5/1_69@;RO=H9&TCS M.A`&E+)-T!"-O)G2)=+Y`!%;U10%YS&4WG/9:&\NCHLGBKD4&%M0HSQT;HB7 M>!KZ+!*_VT5,(B\JXU0G,=G;;SV5O&?%W@9*R'<24RN(\//M[91%)3M3,)XL MKZ?SY>>%>PA1OG5^R6.6/SEC%]S,%];9E#IJJUF"_H19':;N-GM^YCNVM7*'F%NS4M[/:#UMH6B:V1R,25XE&Q:D]Q9.@'96GN24=2,JD:TP;_T!<4R+ M,";4.=&E[*ZLES8(%<72VO(7+.PTF"DJH(ZS3A/39](&3N?K#P@%[$8JF#R$ M/L1+%/%K\W([&$CDD`FCE]*!4[:.>9%]J)(/O9G=H381_6%I`1]@G'&K[.Y_ MUL9)G9'6ALQ&--0'6)_[=E7V>D5LMLU8Y<%Y>@\36I$P@?=D/0L?X,&\/X,$ MH62IXYDA.U(Q<7'L*6+KQ2#N60)$>;(+M?=,043XV8:^$]74,D'4T]T9M8.SS[QD1]3"2S"@11S>OL2#/G#5^E8%M0%3015O.H]+<].V2 M$;IB3+E@3"!D-:>F";D#YOP2"CWLJF(.YR<2^XRF!Q?UP(RIP[3DB!MB:H4@K25@#ODLTGV4"@C[[+B MDG/R2B/?)!F9W,-,*3^G2L3.\,QV&829Y]UDL;K8IBZ:!S?LA(H2ON$1M;:\\KJJ6.Q4[3U7?$_#X2 M0)Z&V-K:4*0Z5PRM%5"EW-?\UETXJPEI:AO<))II#Y:6S%"OEE^Z9:B$9E\+ M`YSY[4U8<\6B&$AE8![(\@5K&Y*D"FBQR*I,1H\^[@Q2O_OQ6UL:-"_KI>_C M5A-+!U\SE,)GYHCX:+N\N\W3NR.@5(5N;\L;/1F*@JXR,!#Y3@K8@@C?0 MM@#G@TJKTD_))_)=^17YYXYLY,DW_P=02P,$%`````@`[&S&0+GG7Y+@#P`` MB_P``!8`'`!V;&=E82TR,#$R,#0R.%]P&UL550)``/,E<]/S)7/3W5X M"P`!!"4.```$.0$``.U=ZY/B-A+_G%3=_\!M/LQ=51AF9I/+[E;V4LS`;+B0 M@0*2W'W:,K8`W1J)E6QFN+_^))N7C?4P+TD;O@R#:L?_UJM5KH$![$/ M@LIP4>GC.)H0&(Q!I0_('/J`5F+*BE::C0_U'HUA!"H4CZ)GCX!O*_5@[B%> M]`%/9W$$2*6%$)Y[$7LW_99]\:^_9;_-%@2.)U'E;P]_K]S=W+RIWMW?7*_+;VK]_;??]"9AZ58AHQ-E/"U+X MCB;/V]A/!-!X945(P;]55V15_JAZ>U=]?7O]0H,M1D[NS18MKZVD&G:*+!5Q^_;MVUKRZS8UJRZ(UN3;M7]?2W_,44,).VOE,D"_ M2A$E.`0],*KPS]]Z+;G@-4Y5@P'YV,!^/`4H6GW64=!$$8P6+33"9)I@]:J2 M2/,N6LS`^U<43FCH%77=7.8?A&N_+:1H89`921)<_;[$'F MO>`E`B@`P>K-7(2C2LGY6#(28G_[W5D,0OK_2+E8KR^-V,`0YY@5$VZQNXUHG6;8]XJ\J9/\FH%X)V_V2HC9C`R2*JOX$ MAL&J](C@:0E5KIC`0@G8V,QXP3->S`NO*I@$@*2#OFD<'D*/TLZH'V'_4_T% M4A4D._2&T)$WJ$(L=D6U#I9M%AMXZD$DP*.`T!8@1"UJ&Y,B.<5@5)@X(T`( M"-JI%H3L)KPR^X:"A+(\C(*1..&W_BN8#@$I&'$S/[N`PZY,Q=J_VZ$MD"@'M>WA!.WXC..(=O84>!?C_&\ M%@"8PL;^R:/%'GU,K8L>&$-N5*#HR9OFK2,AF2U([30RCI98N!--OKH:7YEV M`U9M@:8S/UNOX:PP1QS+#]%L%Q"(F=T<-!C[$A5GZ9S1=4Z\$PW^NDJO,Y8" MSM9CZ(T+E)W]W7HEY\0I5NYWYU)N.H`],':(%[90`%Y^`0OA\)RGLU[9`O&* ME?[]N93^$!,NVB.DOA?^!WA$/)((2:U7O5C(8NW_X[Q-_A&&@#PP?L:8B!M\ MELIZG1>*5JSN'\X\PJ2MH0=FF$00C;DL<=YF5Y([`H!(V&(DWIP7B=]Q&#.U MD;29B"'(TSFB^QWQBI7^]KQ*_P.$X2\(/Z,^\"A&(&A1&N\X"]3TCH`@%%>P M,KHYMP&_F94>V9.B3B"BM!X!H8@"W9]]69HREJXQ]+2_3>N8_C-B"A`XV_)U M.3OAZ12CQ/'7GS"!:2>.^$XIWY\73\BR0M9CHB.X`)SU,O?'VHY\['V?#MY< M?N@\]3OM5J,^:#;8_XWF4[_9N*^WZT\/S?[/S>:@O_?6LD;5Y]A8UF##L!.Y M,WJ$R$,^9!T64RC9A2Y5U+1OW/Z=Z'V0N.Q&6[YK<=F--KZ#=]F-/CD.XB94 M9AMZKS[@_C:TIO(4^\]YP]G6WKAO3(+U\ESB`\S.M&V+XP/VQZY.*8BHP@#/ M$=F"6>$25"28=691RN#2?:T%0)[6(1QVQ#Q1<,$!5JI')W44\(_FYQC.O9#Q M2^O1@T?(`J+Q[UX8B]9W>F6=@$M3#=;-02TT9XQBLG@"HDZ4(7$"C*Q01XQ> M$!BU72\BK/(Q:,`Y#``*>L`'K`WL>C94U%:K5RGJB4(6]F_=G6@"2&8D%;3Q M`D*KH9`)>*+0A2/-V#HSM1NZUU+[#WL8MSCR0J/&;2,&CTPA/1`R/01=CT00 MT">,?"F$JE).@*H4_43Q$?N#U25X!DBTZ(9>>E**F1\S+J=X1I<6<0(FN=`G M"J>/ME!]Q"92R*2D_7A(80`]PMH8&TVPGSQEXOP+0Q3]SLAC!H#$ M+-N_3B=0/E!MIPKDV+\=?,`X>(9A*(!T_;,3Z&R$.574QE$,/^6\54SK!`0" M,4\5PW&H"2BU_=S0^$H0222&<^9>&WI#-K1R2X<-HHDW?8)#)A#ETVJT4#C9 MM(L[`;"^,@1-X.!C$45\''@6=80C':088 M^<)84<@)F%2""Z`RZ+)XPLRB['H+[M?*K@63/44X@B"0XU:F!B=`+*42`:(' M'^@XP`+Q?1RSA42Q!'+?E$Y1)S#44X(`/(,^CAS?;&)F3TC,+*R="4`/0VD- M+D(I5XD`48,>D26S+>3C*1AX+QKX">A=04LDKF!'UZ"70KM3N=IW]+O(W3XA MA\87=`)[2^D)49=S`EX-\05H&_20B,TK)6Q:19U`3D\)`O`,1E$D?KBM447/ MYUAG*5RBJ?1:3?B9+K2)NPJ.1Q=)@[$7&SYDRK./)75(Z@4BAB(K9 MYZPNGOZ`??V5K5[[G<=.M]FK#UJ,[+CN'<$[C+EV!/R8.J/*]US6K4FQ_RZB M-FVVV._)T=3WQ5MCN0UY\=887T]=O#6V.!PNWIJ+M^;BK;EX:R[>FA(A?7.` M8N%*<_VS+3A)EY<;8>PS@C"-.B.>K"0)D@!D#GU`^S@4.\:$!9S`0B:P=:Z7 M#P13VB5X)(Q@W:9P0O\9D<13AG.A5A\``L0+^4G38`I1@^3(#B(H6 MW:I2;D"J$OU$-Z0>D,(/,&7RQ%AQ/)43`.R(=GB.4HMBMS?9`=/V MM9)6B*"`W!$H1<):EY!TT]MY)M7TZ&',1H'E<(`1O0<0 M>621Z(`?*&4EF0[#9`!10'NZ-SK2.DZH=,V+7\RQ'QGMEUXI6'B-JA M)E$@JGU949]`I#2"LC1.()`32Y(DU;E^M#J%V04DB26X]RCTF3$?S;@:=[0Q*?ZK-[S.'-!UMR<<;89=@?HM8<+_X MC?+LF&N/<=V/X#P]V"X?'/:HR!;L58O'T@JRKH?^F1?V)B_;"/X;+Z_-&>`> M\#'R80@R7`_P<;K?25[E1",XC9*MBS"[["/K[",;W>A/)_YRKFU5*4>`4HAN MW:;_^F+:=NNQTV-J)7/0'(V`'W50*H7&-;S2LDX`IZD&ZT(%5IXF$/!L=:RI MR<9!`;$3`(D$%<C!.V(CN-,/#1F+)>[`UVGE-78:8LNV6YW,N8JWU2E M5PII]UEY+5:WA+U58]^MJ4H1"F\9VA?DXLJ^#*P%BK(O!J!H[EG'B"V%27(P M;ST6CNQ'JM31)E!.<9*H`VN:0I*8.V\_RE:HVA4X"K%8(9+``P>G>?W=AX.W M9=QH"F44(HEV<"[03R!W&HU^A'TZ644N-PRI@NR[[I;-5\N=C+K_.88$,'E8 MTXX6W=!#$3-F>#[Q&2<1P%NB`B=@+:,0R5VW#@[]3%`?@"`Y2+#2PB,F;8S& M`T"F;>PA_EUKG;=?76XTD/W49-_5NCLM_3ZF3'!*`4T.,NMV^'PQ-U!4"B^Y M.=?!SJT_6QT\C;O1`,HH1')1[Y=BUSU"Y"'_"':=K"*7&X9409(KA"V8S),< M1YV$.]I\`<2'5!B&KB[G!(@:XMMW$7#SQ6<3T,![688Q),P7[L<6-$;1L8*# MZG0"ZP/59M^=PCTP6UHGG='VO<@"B(7D3J`G%E9RF["#!EAW+>5JKY!NY/L%M0`F MS#'NBK:F]_?CV2Q,=..%J_.S+33"9)H"I#C#K%G:"?RU52&Y:-IPLK^N!T4& M>(;$"3RR0DFN?#:==8LOZR5ZSU(YHOJ<:`+M&_0CK7HH3^_&_MUL;:"@P()O M0.J'F"W;5-F`#J[6"7P/5YZ@0>QU8E`0@L^8>U@SEZ:(_,/[Q*?7_-DD%;75 MF"A%%:CZY&EF-K#WX1C!$?1YC$@:$,S:1Q>'T&>M8^\<,[KUGR/!C"XOADZ^ M[S"B.K\N+F#*SI2I=<"@NP_%GF+-PH:[N1JEC+6IJ1!%]HO3=_X>H''(/=R; MK*M'Z/)%M9ZWHQ=Q<*29JZ!J08=541]K+BUXAQXGICJ5IAI7$VBA?"=++'3Z M3K<^2GZ$KK:IZ[P=;//>(S7B=862SK1+8SHGPD8AJFE.6L1@/Q3JO3#Y0:&\ MQF>Q=0:;3&;-92K'(W0R>?WG[7AR7NS(%WJ,I+P&V5=U93&]82-5A8,L\:E6 M?[9^:N4Q4P1,`*)POKPYX`C]OZC6\_;Z(@X,=9;/,8Q$D[2`R-@M>CM*XW%: MJNZM+&:ZEQ;MFYM7'2E"R%?JY/([# MXX]H#T20)-[&9<2H;.FY1R6F(@Q3%=91D!Q6[C(NR0Z3^J;VWM49-,/W1SP3 ML;BW(HT/"/UX2,'GF-7>Y&N-HWB>\U6>V=F'-D550)``/,E<]/S)7/3W5X M"P`!!"4.```$.0$``.U96V_;-A1^WH#]!RX/TP94EITT79+9+1S;:0VDMF%G MZ-X*6CJVB4JD2E).\N]WJ(MO4A0Y:=9BL%\LBN=\Y_+ID)1.\]U=X),E2,4$ M;UF-6MTBP%WA,3YO64P)^^SL]-QN6._>_O)S\U?;)B,IO,@%CTSOR41$>B&9 M-P[[]EA%3`-18J9OJ817I.TM*3>J'1&$D09)^IR+)=5H M6[W"@5M[A7/AO63SA2:_=_X@Q_7ZF7U<;QS7R.WM;0V\.94Q;,T5`;%MXY5R M%Q!0@H%P=>$!:UD+K<,+Q[F;2K^FP*W-Q=+!"<<`V?6&?=*P4O$9\U?B:B%" MF4+'HO77QV<6H5I+-D5WKX0,NC"CD:];5L2_1M1G,P8>9LR'`+C>$MB8CDVM MS)@X;D]J0L[12+WA_//Q>A)'8!%-Y1ST@`:@0NK"8YXE(=SYC'\I0F^4]OIS\5/G62R4PT4O:S!?9MI!%87/2NS2]=IR!D&EFT/)\8D@(@2I&:@5:4?.-XK)@]F^,:$* MX^R'CU,G-ED#X6`#B]`5&`E3M*:S"[.)'BGPAOQM?+U;WZEF*O*0UG8%5=/9H;5` M*;V54?,MZ.H,!Y/A=;_;ONEU\;K;&TQZW;>&0%2%)$DD`>F*K,U*@][@UN/O1N^IWV]3ZT;2N6<7CR)`[) MEH$#HZNE$I-H#NI;J^'J7AD/]899\(0;I32LU0[9S6U$YO5$PL(D:`GX5B(" M*-I^BL1*.&C40]T65M)XL8^4L5S\KO4/"LX2G2WSV MW^9>#T^R^KZ/+[TRB+W98*"*=!DEC?K.MI)=4NZ1!(IL8!UHRM7%*-F&1S[E MA>\X6_-ENTLC5QVI*@F-[B'UN=2/046^5L/9$-]LDX^010P4B975Q)\Y(E($ M(F9DC7$@)$?(`'1RC!J!G"RHA$NJF-ME?J3!*Z*F7*&,I/,<28B5GL`(T#:4R`E\_Z8BV!C^PF/_^ M%DT5?(TPUIXY5A5_5S._J/\<#P0?/=6*C([2W(QN=*^/`Z4.F"UM=5:S%BH7-+P?PR)#=L=?M ML(=<*.V@579EMUMJ+BH8+^VT)L;3'BGAS/?IU$==+2/3.C1-Q@O<R=YEVJF,1A0L1 M3D;F[GLIHC`S@PMED$38LJI!50EO2GU3BQ@;3)DN"CHI5[T=2UG2J[WP1$`9SWO?\:E2[8\03$%6 M='=;Y;_P[W)__RZ_E7_[/?)[?K#?LPJ>C+Y78;@2O.+**,[-PZ4Q$+Q#U<)\ M&U+:F.[S3_0+S$#R+*12D4>2\C+49LX7O&RN$[K+?Q),JD+ M]TNE@$H<_\[97WU/?"SG!8+?U7'32`"N8HTQX-D5O(Y06HU!,QF;O`2.1V'] MZ-/T%*1O$/H+K`.=!>5SZ//G;Y65D$R432`Q0````(`.QL MQD!U^I0/TB$``!@T`@`2`!@```````$```"D@0````!V;&=E82TR,#$R,#0R M."YX;6Q55`4``\R5ST]U>`L``00E#@``!#D!``!02P$"'@,4````"`#L;,9` M($-`^_("```1$P``%@`8```````!````I($>(@``=FQG96$M,C`Q,C`T,CA? M8V%L+GAM;%54!0`#S)7/3W5X"P`!!"4.```$.0$``%!+`0(>`Q0````(`.QL MQD`-O(=H9PX``)+F```6`!@```````$```"D@6`E``!V;&=E82TR,#$R,#0R M.%]D968N>&UL550%``/,E<]/=7@+``$$)0X```0Y`0``4$L!`AX#%`````@` M[&S&0,_N6*W;&```JS@!`!8`&````````0```*2!%S0``'9L9V5A+3(P,3(P M-#(X7VQA8BYX;6Q55`4``\R5ST]U>`L``00E#@``!#D!``!02P$"'@,4```` M"`#L;,9`N>=?DN`/``"+_```%@`8```````!````I(%"30``=FQG96$M,C`Q M,C`T,CA?<')E+GAM;%54!0`#S)7/3W5X"P`!!"4.```$.0$``%!+`0(>`Q0` M```(`.QLQD"F.(^,#`8``%DG```2`!@```````$```"D@7)=``!V;&=E82TR M,#$R,#0R."YX`L``00E#@``!#D!``!02P4&``````8` ,!@`@`@``RF,````` ` end XML 24 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document and Entity Information
3 Months Ended
Apr. 28, 2012
Jun. 06, 2012
Class A Common Stock
Jun. 06, 2012
Class B Common Stock
Entity Registrant Name VILLAGE SUPER MARKET INC    
Document Type 10-Q    
Document Period End Date Apr. 28, 2012    
Amendment Flag false    
Entity Central Index Key 0000103595    
Current Fiscal Year End Date --07-29    
Entity Filer Category Accelerated Filer    
Entity Current Reporting Status Yes    
Entity Voluntary Filers No    
Entity Well-known Seasoned Issuer No    
Document Fiscal Year Focus 2012    
Document Fiscal Period Focus Q3    
Entity Common Stock, Shares Outstanding   7,341,566 6,362,390

XML 25 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Apr. 28, 2012
Apr. 30, 2011
Apr. 28, 2012
Apr. 30, 2011
Sales $ 347,009 $ 316,594 $ 1,052,384 $ 953,908
Cost of sales 251,761 230,176 764,756 697,922
Gross profit 95,248 86,418 287,628 255,986
Operating and administrative expense 78,660 78,397 232,935 219,580
Depreciation and amortization 4,982 4,646 14,614 13,764
Operating income 11,606 3,375 40,079 22,642
Interest expense (1,077) (1,071) (3,337) (3,208)
Interest income 652 563 1,903 1,594
Income before income taxes 11,181 2,867 38,645 21,028
Income taxes 4,638 1,199 16,219 8,810
Net income $ 6,543 $ 1,668 $ 22,426 $ 12,218
Class A Common Stock
       
Basic net income per share $ 0.57 $ 0.15 $ 1.96 $ 1.09
Diluted net income per share $ 0.47 $ 0.12 $ 1.63 $ 0.89
Class B Common Stock
       
Basic net income per share $ 0.37 $ 0.10 $ 1.27 $ 0.69
Diluted net income per share $ 0.37 $ 0.09 $ 1.26 $ 0.69
XML 26 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Subsequent Events
3 Months Ended
Apr. 28, 2012
Subsequent Events  
Subsequent Events

7.         On January 29, 2012, Village acquired store fixtures, leasehold interests and other assets of the ShopRite in Old Bridge, NJ for $3,250 plus inventory and other working capital for $1,116.  

XML 27 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Pension plans
3 Months Ended
Apr. 28, 2012
Compensation Related Costs, Retirement Benefits  
Pension and Other Postretirement Benefits Disclosure

6.         The Company sponsors four defined benefit pension plans.  Net periodic pension costs for the four plans include the following components:

 

 

13 Weeks Ended

39 Weeks Ended

April 28, 2012

April 30, 2011

April 28, 2012

April 30, 2011

Service cost

 $664

 $724

 $1,992

 $2,172

Interest cost on projected benefit obligations

 678

 633

 2,034

 1,899

Expected return on plan assets

 (631)

 (510)

 (1,893)

 (1,530)

Amortization of gains and losses

 330

 390

 990

 1,170

Amortization of prior service costs

 2

 2

 6

 6

Net periodic pension cost

 $1,043

 $1,239

 $3,129

 $3,717

     

As of April 28, 2012, the Company has contributed $425 to its pension plans in fiscal 2012.  The Company expects to contribute an additional $2,575 in the fourth quarter of fiscal 2012 to fund its pension plans.

 

On April 15, 2011, Village, along with all of the other individual employers trading as ShopRite, permanently withdrew from participating in the United Food and Commercial Workers Local 152 Retail Meat Pension Fund, effective the end of April 2011. The Company recorded a pre-tax charge of $7,028 in fiscal 2011 for this withdrawal liability, which represented our estimate of the liability based on calculations provided by the Fund actuary. The Company settled this obligation in January 2012, resulting in a pre-tax benefit of $646 in the second quarter of fiscal 2012. Village remains liable for potential additional withdrawal liabilities to the Fund in the event a mass withdrawal, as defined by statute, occurs within two plan years after the plan year of Village’s withdrawal.  Such liabilities could be material to the Company’s consolidated financial statements.

XML 28 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Apr. 28, 2012
Apr. 30, 2011
Net income $ 22,426 $ 12,218
Depreciation and amortization 14,614 13,764
Deferred taxes (1,050) 441
Provision to value inventories at LIFO 760 575
Non-cash share-based compensation 2,376 2,208
Change in merchandise inventories (3,067) (1,366)
Change in patronage dividend receivable 1,626 2,362
Change in accounts payable to Wakefern (5,945) 2,061
Change in accounts payable and accrued expenses (5,085) 8,459
Change in income taxes payable (1,835) (659)
Change in other assets and liabilities 457 5,198
Net cash provided by operating activities 25,277 45,261
Capital expenditures (13,007) (9,749)
Investment in notes receivable from Wakefern (1,047) (973)
Acquisition of Old Bridge ShopRite (4,123)  
Net cash used in investing activities (18,177) (10,722)
Proceeds from exercise of stock options 327 698
Excess tax benefit related to share-based compensation 57 681
Principal payments of long-term debt (881) (734)
Dividends (6,881) (17,941)
Treasury stock purchases   (2,171)
Net cash used in financing activities (7,378) (19,467)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (278) 15,072
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 91,362 69,043
CASH AND CASH EQUIVALENTS, END OF PERIOD 91,084 84,115
Cash payments for interest 3,115 3,208
Cash payments for income taxes 19,048 8,646
Non-cash investment in Wakefern $ 899 $ 648
XML 29 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Comprehensive income
3 Months Ended
Apr. 28, 2012
Equity  
Comprehensive Income (Loss) Note

5.         Comprehensive income was $6,742 and $23,023 for the thirteen and thirty-nine week periods ended April 28, 2012, and $1,903 and $12,923 for the thirteen and thirty-nine week periods ended April 30, 2011.  Comprehensive income consists of net income and amortization of net losses on benefit plans, net of income taxes.

XML 30 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 22 87 1 false 2 0 false 3 false false R1.htm 000010 - Document - Document and Entity Information Sheet http://shoprite.com/20120428/role/idr_DocumentDocumentAndEntityInformation Document and Entity Information true false R2.htm 000020 - Statement - CONSOLIDATED CONDENSED BALANCE SHEETS Sheet http://shoprite.com/20120428/role/idr_CONSOLIDATEDCONDENSEDBALANCESHEETS CONSOLIDATED CONDENSED BALANCE SHEETS false false R3.htm 000030 - Statement - CONSOLIDATED CONDENSED BALANCE SHEETS PARENTHETICAL Sheet http://shoprite.com/20120428/role/idr_CONSOLIDATEDCONDENSEDBALANCESHEETSPARENTHETICAL CONSOLIDATED CONDENSED BALANCE SHEETS PARENTHETICAL false false R4.htm 000040 - Statement - CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS Sheet http://shoprite.com/20120428/role/idr_CONSOLIDATEDCONDENSEDSTATEMENTSOFOPERATIONS CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS false false R5.htm 000050 - Statement - CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS Sheet http://shoprite.com/20120428/role/idr_CONSOLIDATEDCONDENSEDSTATEMENTSOFCASHFLOWS CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS false false R6.htm 000060 - Disclosure - Significant accounting policies Sheet http://shoprite.com/20120428/role/idr_DisclosureSignificantAccountingPolicies Significant accounting policies false false R7.htm 000070 - Disclosure - Results of Operations Sheet http://shoprite.com/20120428/role/idr_DisclosureResultsOfOperations Results of Operations false false R8.htm 000080 - Disclosure - Inventory Sheet http://shoprite.com/20120428/role/idr_DisclosureInventory Inventory false false R9.htm 000090 - Disclosure - Net income per share: basic & diluted Sheet http://shoprite.com/20120428/role/idr_DisclosureNetIncomePerShareBasicDiluted Net income per share: basic & diluted false false R10.htm 000100 - Disclosure - Comprehensive income Sheet http://shoprite.com/20120428/role/idr_DisclosureComprehensiveIncome Comprehensive income false false R11.htm 000110 - Disclosure - Pension plans Sheet http://shoprite.com/20120428/role/idr_DisclosurePensionPlans Pension plans false false R12.htm 000120 - Disclosure - Subsequent Events Sheet http://shoprite.com/20120428/role/idr_DisclosureSubsequentEvents Subsequent Events false false All Reports Book All Reports Process Flow-Through: 000020 - Statement - CONSOLIDATED CONDENSED BALANCE SHEETS Process Flow-Through: Removing column 'Apr. 30, 2011' Process Flow-Through: Removing column 'Jul. 31, 2010' Process Flow-Through: 000030 - Statement - CONSOLIDATED CONDENSED BALANCE SHEETS PARENTHETICAL Process Flow-Through: 000040 - Statement - CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS Process Flow-Through: 000050 - Statement - CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS vlgea-20120428.xml vlgea-20120428.xsd vlgea-20120428_cal.xml vlgea-20120428_def.xml vlgea-20120428_lab.xml vlgea-20120428_pre.xml true true