XML 41 R29.htm IDEA: XBRL DOCUMENT v3.25.4
DEBT - Additional Information (Details)
1 Months Ended 63 Months Ended 163 Months Ended 180 Months Ended
Jan. 27, 2023
Sep. 01, 2022
Jan. 28, 2022
USD ($)
Sep. 01, 2020
USD ($)
store
May 12, 2020
USD ($)
Dec. 31, 2032
USD ($)
May 04, 2027
Sep. 01, 2035
Jan. 28, 2037
Jan. 24, 2026
USD ($)
Dec. 19, 2025
USD ($)
Jul. 26, 2025
USD ($)
Feb. 28, 2022
May 06, 2020
USD ($)
Debt Instrument [Line Items]                            
Notes payable related to New Markets Tax Credit                   $ 49,510,000 $ 5,563,000 $ 48,621,000    
Restricted Cash                     $ 1,107,000      
Number of stores as collarteral | store       3                    
Ownership in joint venture                     95.00%      
Related Party                            
Debt Instrument [Line Items]                            
Ownership in joint venture                     5.00%      
Secured Debt                            
Debt Instrument [Line Items]                            
Debt, basis spread on variable rate 1.75%                          
Debt term 15 years                          
Derivative, fixed rate 3.59%                          
Effective interest rate 5.34%                          
Unsecured Debt                            
Debt Instrument [Line Items]                            
Debt, basis spread on variable rate   1.35%                        
Debt term   7 years                        
Derivative, fixed rate   4.30%                        
Derivative instrument, fixed base rate   2.95%                        
Interest rate after subsidy program   2.30%                        
Amended and Restated Credit Agreement | Line of Credit | Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity     $ 75,000,000                      
Debt, basis spread on variable rate     1.25%                      
Term loan       $ 50,000,000                    
Amended and Restated Credit Agreement | Line of Credit | Medium-term Notes                            
Debt Instrument [Line Items]                            
Term loan         $ 25,500,000                  
Debt term         7 years                  
Derivative, fixed rate                         0.26%  
Effective interest rate                         1.72%  
Amended and Restated Credit Agreement | Line of Credit | Letter of Credit                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity                           $ 25,000,000
Debt outstanding                   9,021,000        
Remaining borrowing capacity                   $ 65,979,000        
Amended and Restated Credit Agreement | Secured Debt                            
Debt Instrument [Line Items]                            
Term loan     $ 7,350,000                      
Debt term     15 years 15 years                    
Effective interest rate     2.91%                   2.18%  
New Markets Tax Credit Financing                            
Debt Instrument [Line Items]                            
Term loan                     $ 6,000,000      
Debt issuance costs                     $ 437,000      
Interest rate, stated percentage                     1.24%      
New Markets Tax Credit Financing | Related Party                            
Debt Instrument [Line Items]                            
Notes payable related to New Markets Tax Credit                     $ 222,000      
New Markets Tax Credit Financing | VSM New Markets II LLC                            
Debt Instrument [Line Items]                            
Third party contribution to investment fund                     $ 4,431,000      
Interest rate, stated percentage                     1.00%      
New Markets Tax Credit Financing | Valley Bank                            
Debt Instrument [Line Items]                            
Third party contribution to investment fund                     $ 1,929,000      
Promissory Note                            
Debt Instrument [Line Items]                            
Interest rate, stated percentage                     7.00%      
Interest Rate Swap | Amended and Restated Credit Agreement | Secured Debt                            
Debt Instrument [Line Items]                            
Derivative, fixed rate     1.41%                   0.57%  
Scenario, Forecast | Amended and Restated Credit Agreement | Line of Credit | Medium-term Notes                            
Debt Instrument [Line Items]                            
Debt, basis spread on variable rate             1.46%              
Scenario, Forecast | Amended and Restated Credit Agreement | Secured Debt                            
Debt Instrument [Line Items]                            
Debt, basis spread on variable rate               1.61% 1.50%          
Scenario, Forecast | New Markets Tax Credit Financing                            
Debt Instrument [Line Items]                            
Tax benefit from put option           $ 1,569,000