XML 48 R20.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LEASES (Tables)
6 Months Ended
Jan. 25, 2020
Leases [Abstract]  
Total Lease Cost
The Company recognized expense related to these leases in fiscal 2020 and 2019 as follows:
 
 
13 Weeks Ended
 
26 Weeks Ended
Consolidated Statement of Operations Classification
 
January 25,
2020
 
January 26,
2019
 
January 25,
2020
 
January 26,
2019
Operating and administrative expense
 
$
677

 
$

 
$
1,354

 
$

 
 
 
 
 
 
 
 
 
Depreciation and amortization
 

 
107

 

 
215

Interest expense
 

 
537

 

 
1,077

 
 
 
 
 
 
 
 
 
 
 
$
677

 
$
644

 
$
1,354

 
$
1,292

 
 
 
 
 
 
 
 
 
Supplemental cash flow information related to leases is as follows:
 
 
26 Weeks Ended
 
 
January 25,
2020
Cash paid for amounts in the measurement of lease liabilities
 
 
Operating cash flows from operating leases
 
$
8,695

Operating cash flows from finance leases
 
1,032

Financing cash flows from finance leases
 
268

The composition of total lease cost is as follows:
 

 
13 Weeks Ended
 
26 Weeks Ended
 
Consolidated Statement of Operations Classification
 
January 25,
2020
 
January 25,
2020
Operating lease cost
Operating and administrative expense
 
$
4,425

 
$
9,204

Finance lease cost
 
 
 
 
 
Amortization of leased assets
Depreciation and amortization
 
237

 
474

Interest on lease liabilities
Interest expense
 
515

 
1,032

Variable lease cost
Operating and administrative expense
 
3,968

 
7,662

 
 
 
 
 
 
Total lease cost
 
 
$
9,145

 
$
18,372

Operating Lease Maturity
Maturities of operating and finance lease liabilities, including options to extend lease terms that are reasonably certain of being exercised, are as follows as of January 25, 2020:
 
 
Operating leases
 
Finance leases
 
Total
Remainder of 2020
 
$
9,352

 
$
1,345

 
$
10,697

2021
 
16,621

 
2,689

 
19,310

2022
 
15,739

 
2,689

 
18,428

2023
 
15,412

 
2,689

 
18,101

2024
 
13,276

 
2,689

 
15,965

Thereafter
 
79,385

 
24,428

 
103,813

Total lease payments
 
149,785

 
36,529

 
186,314

Less amount representing interest

 
39,621

 
12,673

 
52,294

 
 
 
 
 
 


Present value of lease liabilities
 
$
110,164

 
$
23,856

 
$
134,020

Finance Lease Maturity
Maturities of operating and finance lease liabilities, including options to extend lease terms that are reasonably certain of being exercised, are as follows as of January 25, 2020:
 
 
Operating leases
 
Finance leases
 
Total
Remainder of 2020
 
$
9,352

 
$
1,345

 
$
10,697

2021
 
16,621

 
2,689

 
19,310

2022
 
15,739

 
2,689

 
18,428

2023
 
15,412

 
2,689

 
18,101

2024
 
13,276

 
2,689

 
15,965

Thereafter
 
79,385

 
24,428

 
103,813

Total lease payments
 
149,785

 
36,529

 
186,314

Less amount representing interest

 
39,621

 
12,673

 
52,294

 
 
 
 
 
 


Present value of lease liabilities
 
$
110,164

 
$
23,856

 
$
134,020

Lease Terms and Discount Rates
As of January 25, 2020, the Company's lease terms and discount rates are as follows:
 
January 25,
2020
Weighted-average remaining lease term (years)

Operating leases
11.8

Finance leases
16.1

Weighted-average discount rate
 
Operating leases
5.3
%
Finance leases
8.5
%
Future Minimum Lease Payments for all Non-Cancelable Leases Before Adoption of ASU 2016-02
Future minimum lease payments by year and in the aggregate for all non-cancelable leases with initial terms of one year or more consisted of the following at July 27, 2019:

 
Capital and
 financing leases
 
Operating
leases
2020
$
5,173

 
$
13,573

2021
5,240

 
12,972

2022
5,240

 
10,348

2023
5,305

 
9,747

2024
5,342

 
7,457

Thereafter
43,708

 
61,043

Minimum lease payments
70,008

 
$
115,140

Less amount representing interest
28,233

 
 

 
 
 
 
Present value of minimum lease payments
41,775

 
 

 
 
 
 
Less current portion
1,022

 
 

 
$
40,753