XML 30 R18.htm IDEA: XBRL DOCUMENT

LEASES (Tables)

3 Months Ended

Oct. 26, 2019

Supplemental cash flow information related to leases is as follows:



	13 Weeks Ended
	October 26, 2019
Cash paid for amounts in the measurement of lease liabilities
Operating cash flows from operating leases	$	4,380
Operating cash flows from finance leases	517
Financing cash flows from finance leases	113

The composition of total lease cost is as follows:



		13 Weeks Ended
	Consolidated Statement of Operations Classification	October 26, 2019
Operating lease cost	Operating and administrative expense	$	4,779
Finance lease cost
Amortization of leased assets	Depreciation and amortization	237
Interest on lease liabilities	Interest expense	517
Variable lease cost	Operating and administrative expense	3,695

Total lease cost		$	9,228

Operating Lease Maturity

Maturities of operating and finance lease liabilities, including options to extend lease terms that are reasonably certain of being exercised, are as follows as of October 26, 2019:



	Operating leases		Finance leases		Total
Remainder of 2020	$	12,663	$	2,000	$	14,663
2021	15,453		2,689		18,142
2022	14,658		2,689		17,347
2023	14,504		2,689		17,193
2024	12,369		2,689		15,058
Thereafter	79,309		24,428		103,737
Total lease payments	148,956		37,184		186,140
Less amount representing interest	40,539		13,173		53,712

Present value of lease liabilities	$	108,417	$	24,011	$	132,428

Finance Lease Maturity

Maturities of operating and finance lease liabilities, including options to extend lease terms that are reasonably certain of being exercised, are as follows as of October 26, 2019:



	Operating leases		Finance leases		Total
Remainder of 2020	$	12,663	$	2,000	$	14,663
2021	15,453		2,689		18,142
2022	14,658		2,689		17,347
2023	14,504		2,689		17,193
2024	12,369		2,689		15,058
Thereafter	79,309		24,428		103,737
Total lease payments	148,956		37,184		186,140
Less amount representing interest	40,539		13,173		53,712

Present value of lease liabilities	$	108,417	$	24,011	$	132,428

Lease Terms and Discount Rates

As of October 26, 2019, the Company's lease terms and discount rates are as follows:



	October 26, 2019
Weighted-average remaining lease term (years)
Operating leases	12.2
Finance leases	16.3
Weighted-average discount rate
Operating leases	5.3	%
Finance leases	8.5	%

Future Minimum Lease Payments for all Non-Cancelable Leases Before Adoption of ASU 2016-02

Future minimum lease payments by year and in the aggregate for all non-cancelable leases with initial terms of one year or more consisted of the following at July 27, 2019:



	Capital and financing leases		Operating leases
2020	$	5,173	$	13,573
2021	5,240		12,972
2022	5,240		10,348
2023	5,305		9,747
2024	5,342		7,457
Thereafter	43,708		61,043
Minimum lease payments	70,008		$	115,140
Less amount representing interest	28,233

Present value of minimum lease payments	41,775

Less current portion	1,022
	$	40,753