XML 44 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt and Notes Payable - Components of Long-Term Debt And Notes Payable (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Debt Instrument [Line Items]    
Principal Outstanding $ 3,380,284 $ 2,744,080
Unamortized Premium (Discount) (13,471) (13,924)
Unamortized Issuance Costs (37,105) (30,254)
Carrying Value 3,329,708 2,699,902
Fair Value 3,403,537 2,761,735
Select Excluding Concentra    
Debt Instrument [Line Items]    
Principal Outstanding 1,956,754 2,118,252
Unamortized Premium (Discount) (10,393) (11,667)
Unamortized Issuance Costs (16,688) (19,586)
Carrying Value 1,929,673 2,086,999
Fair Value $ 1,967,001 2,129,909
Select Excluding Concentra | Senior notes | 6.375% Senior Notes Due June 2021    
Debt Instrument [Line Items]    
Interest rate of debt (as a percent) 6.375%  
Principal Outstanding $ 710,000 710,000
Unamortized Premium (Discount) 607 778
Unamortized Issuance Costs (5,122) (6,553)
Carrying Value 705,485 704,225
Fair Value 718,875 727,750
Select Excluding Concentra | Other    
Debt Instrument [Line Items]    
Principal Outstanding 49,004 36,877
Unamortized Premium (Discount) 0 0
Unamortized Issuance Costs (508) (533)
Carrying Value 48,496 36,344
Fair Value 48,496 36,344
Select Excluding Concentra | Revolving facility | Credit facilities    
Debt Instrument [Line Items]    
Principal Outstanding 65,000 230,000
Unamortized Premium (Discount) 0 0
Unamortized Issuance Costs 0 0
Carrying Value 65,000 230,000
Fair Value 59,800 211,600
Select Excluding Concentra | Term loans | Credit facilities    
Debt Instrument [Line Items]    
Principal Outstanding 1,132,750 1,141,375
Unamortized Premium (Discount) (11,000) (12,445)
Unamortized Issuance Costs (11,058) (12,500)
Carrying Value 1,110,692 1,116,430
Fair Value 1,139,830 1,154,215
Concentra Inc    
Debt Instrument [Line Items]    
Principal Outstanding 1,423,530 625,828
Unamortized Premium (Discount) (3,078) (2,257)
Unamortized Issuance Costs (20,417) (10,668)
Carrying Value 1,400,035 612,903
Fair Value 1,436,536 631,826
Concentra Inc | Other    
Debt Instrument [Line Items]    
Principal Outstanding 9,355 6,653
Unamortized Premium (Discount) 0 0
Unamortized Issuance Costs 0 0
Carrying Value 9,355 6,653
Fair Value 9,355 6,653
Concentra Inc | Term loans | Credit facilities    
Debt Instrument [Line Items]    
Principal Outstanding 1,414,175 619,175
Unamortized Premium (Discount) (3,078) (2,257)
Unamortized Issuance Costs (20,417) (10,668)
Carrying Value 1,390,680 606,250
Fair Value $ 1,427,181 $ 625,173