XML 32 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of carrying amount of goodwill The following table shows changes in the carrying amounts of goodwill by reporting unit for the nine months ended September 30, 2018:
 
Critical Illness Recovery Hospital(1)
 
Rehabilitation Hospital(1)
 
Outpatient
Rehabilitation
 
Concentra
 
Total
 
(in thousands)
Balance as of December 31, 2017
$
1,045,220

 
$
415,528

 
$
647,522

 
$
674,542

 
$
2,782,812

Acquired

 
1,118

 
2,465

 
536,945

 
540,528

Measurement period adjustment

 

 

 
(2,472
)
 
(2,472
)
Sold

 

 
(9,409
)
 

 
(9,409
)
Balance as of September 30, 2018
$
1,045,220

 
$
416,646

 
$
640,578

 
$
1,209,015

 
$
3,311,459

_______________________________________________________________________________
(1)
The critical illness recovery hospital reporting unit was previously referred to as the long term acute care reporting unit. The rehabilitation hospital reporting unit was previously referred to as the inpatient rehabilitation reporting unit.
Schedule of carrying value and amortization of identifiable intangible assets The following table provides the gross carrying amounts, accumulated amortization, and net carrying amounts for the Company’s identifiable intangible assets:
 
 
December 31, 2017
 
September 30, 2018
 
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
 
(in thousands)
Indefinite-lived intangible assets:
 
 

 
 

 
 

 
 

 
 

 
 

Trademarks
 
$
166,698

 
$

 
$
166,698

 
$
166,698

 
$

 
$
166,698

Certificates of need
 
19,155

 

 
19,155

 
19,118

 

 
19,118

Accreditations
 
1,895

 

 
1,895

 
1,857

 

 
1,857

Finite-lived intangible assets:
 
 

 
 

 
 

 
 

 
 

 
 

Trademarks
 

 

 

 
5,000

 
(3,333
)
 
1,667

Customer relationships
 
143,953

 
(38,281
)
 
105,672

 
279,967

 
(55,760
)
 
224,207

Favorable leasehold interests
 
13,295

 
(4,319
)
 
8,976

 
13,553

 
(5,653
)
 
7,900

Non-compete agreements
 
28,023

 
(3,900
)
 
24,123

 
28,953

 
(5,553
)
 
23,400

Total identifiable intangible assets
 
$
373,019

 
$
(46,500
)
 
$
326,519

 
$
515,146

 
$
(70,299
)
 
$
444,847

Schedule of amortization expense for customer relationships, non-compete agreements, and trademarks Estimated amortization expense for the Company’s finite-lived customer relationships, non-compete agreements, and trademarks for the remaining period of 2018 and each of the four succeeding years is as follows:
 
 
2018
 
2019
 
2020
 
2021
 
2022
 
 
(in thousands)
Amortization expense
 
$
7,811

 
$
26,490

 
$
25,864

 
$
25,648

 
$
25,443