XML 31 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2018
Business Combinations [Abstract]  
Schedule of reconciliation of preliminary allocation of fair value to identifiable net assets and goodwill acquired to the consideration given for the acquired business The following table reconciles the preliminary allocation of estimated fair value to identifiable net assets and goodwill to the consideration given for the acquired business (in thousands):
Identifiable tangible assets
$
184,163

Identifiable intangible assets
140,406

Goodwill
533,124

Total assets
857,693

Total liabilities
104,693

Consideration given
$
753,000

Schedule of finite-lived intangible assets acquired as part of business combination
 
Fair Value
 
Weighted Average
Amortization Period
 
(in thousands)
 
(in years)
Customer relationships
$
135,000

 
15.0 years
Trademarks
5,000

 
1.0 year
Favorable leasehold interests
406

 
2.9 years
Identifiable intangible assets
$
140,406

 
 
Schedule of pro forma unaudited results of operations The following pro forma unaudited results of operations have been prepared assuming the acquisition of U.S. HealthWorks occurred on January 1, 2017. These results are not necessarily indicative of results of future operations nor of the results that would have occurred had the acquisition been consummated on the aforementioned date.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2018
 
2017
 
2018
 
(in thousands, except per share amounts)
Net revenue
$
1,215,869

 
$
1,267,401

 
$
3,687,574

 
$
3,864,155

Net income
21,929

 
45,721

 
85,317

 
153,144

Net income attributable to the Company
17,011

 
34,441

 
69,237

 
116,135

Income per common share:
 
 
 
 
 

 
 
Basic
$
0.13

 
$
0.26

 
$
0.52

 
$
0.86

Diluted
$
0.13

 
$
0.26

 
$
0.52

 
$
0.86