XML 12 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Balance Sheets (unaudited) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Current Assets:    
Cash and cash equivalents $ 160,413 $ 122,549
Accounts receivable 746,816 691,732
Prepaid income taxes 19,852 31,387
Other current assets 96,214 75,158
Total Current Assets 1,023,295 920,826
Property and equipment, net 965,390 912,591
Goodwill 3,311,459 2,782,812
Identifiable intangible assets, net 444,847 326,519
Other assets 235,190 184,418
Total Assets 5,980,181 5,127,166
Current Liabilities:    
Overdrafts 23,291 29,463
Current portion of long-term debt and notes payable 24,175 22,187
Accounts payable 137,540 128,194
Accrued payroll 176,221 160,562
Accrued vacation 106,026 92,875
Accrued interest 23,648 19,885
Accrued other 188,079 143,166
Income taxes payable 6,129 9,071
Total Current Liabilities 685,109 605,403
Long-term debt, net of current portion 3,305,533 2,677,715
Non-current deferred tax liability 148,227 124,917
Other non-current liabilities 174,170 145,709
Total Liabilities 4,313,039 3,553,744
Commitments and contingencies (Note 10)
Redeemable non-controlling interests 779,574 640,818
Stockholders’ Equity:    
Common stock 135 134
Capital in excess of par 477,822 463,499
Retained earnings (accumulated deficit) 296,635 359,735
Total Select Medical Holdings Corporation and Select Medical Corporation Stockholders’ Equity 774,592 823,368
Non-controlling interests 112,976 109,236
Total Equity 887,568 932,604
Total Liabilities and Equity 5,980,181 5,127,166
Select Medical Corporation    
Current Assets:    
Cash and cash equivalents 160,413 122,549
Accounts receivable 746,816 691,732
Prepaid income taxes 19,852 31,387
Other current assets 96,214 75,158
Total Current Assets 1,023,295 920,826
Property and equipment, net 965,390 912,591
Goodwill 3,311,459 2,782,812
Identifiable intangible assets, net 444,847 326,519
Other assets 235,190 184,418
Total Assets 5,980,181 5,127,166
Current Liabilities:    
Overdrafts 23,291 29,463
Current portion of long-term debt and notes payable 24,175 22,187
Accounts payable 137,540 128,194
Accrued payroll 176,221 160,562
Accrued vacation 106,026 92,875
Accrued interest 23,648 19,885
Accrued other 188,079 143,166
Income taxes payable 6,129 9,071
Total Current Liabilities 685,109 605,403
Long-term debt, net of current portion 3,305,533 2,677,715
Non-current deferred tax liability 148,227 124,917
Other non-current liabilities 174,170 145,709
Total Liabilities 4,313,039 3,553,744
Commitments and contingencies (Note 10)
Redeemable non-controlling interests 779,574 640,818
Stockholders’ Equity:    
Common stock 0 0
Capital in excess of par 964,683 947,370
Retained earnings (accumulated deficit) (190,091) (124,002)
Total Select Medical Holdings Corporation and Select Medical Corporation Stockholders’ Equity 774,592 823,368
Non-controlling interests 112,976 109,236
Total Equity 887,568 932,604
Total Liabilities and Equity $ 5,980,181 $ 5,127,166