XML 44 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt and Notes Payable - Principal Maturities Of Long-Term Debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Long-term debt and notes payable    
2018 $ 19,013  
2019 15,011  
2020 42,826  
2021 734,406  
2022 1,412,899  
Thereafter 1,332,585  
Total 3,556,740 $ 2,744,080
Select Excluding Concentra    
Long-term debt and notes payable    
2018 17,843  
2019 14,707  
2020 36,785  
2021 721,721  
2022 256,500  
Thereafter 1,089,212  
Total 2,136,768 2,118,252
Select Excluding Concentra | Credit facility | Revolving facility    
Long-term debt and notes payable    
2018 0  
2019 0  
2020 0  
2021 0  
2022 245,000  
Thereafter 0  
Total 245,000 230,000
Select Excluding Concentra | Credit facility | Term loan    
Long-term debt and notes payable    
2018 8,625  
2019 11,500  
2020 11,500  
2021 11,500  
2022 11,500  
Thereafter 1,083,875  
Total $ 1,138,500 $ 1,141,375
Select Excluding Concentra | Senior notes | 6.375% Senior Notes Due June 2021    
Long-term debt and notes payable    
Interest rate of debt (as a percent) 6.375% 6.375%
2018 $ 0  
2019 0  
2020 0  
2021 710,000  
2022 0  
Thereafter 0  
Total 710,000 $ 710,000
Select Excluding Concentra | Other    
Long-term debt and notes payable    
2018 9,218  
2019 3,207  
2020 25,285  
2021 221  
2022 0  
Thereafter 5,337  
Total 43,268 36,877
Concentra Inc    
Long-term debt and notes payable    
2018 1,170  
2019 304  
2020 6,041  
2021 12,685  
2022 1,156,399  
Thereafter 243,373  
Total 1,419,972 625,828
Concentra Inc | Credit facility | Term loan    
Long-term debt and notes payable    
2018 0  
2019 0  
2020 5,719  
2021 12,365  
2022 1,156,091  
Thereafter 240,000  
Total 1,414,175 619,175
Concentra Inc | Other    
Long-term debt and notes payable    
2018 1,170  
2019 304  
2020 322  
2021 320  
2022 308  
Thereafter 3,373  
Total $ 5,797 $ 6,653