XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statement of Changes in Equity and Income (USD $)
In Thousands, unless otherwise specified
Comprehensive Income
Select
Comprehensive Income
Common Stock
Select
Common Stock
Capital in Excess of Par
Select
Capital in Excess of Par
Retained Earnings (Accumulated Deficit)
Select
Retained Earnings (Accumulated Deficit)
Non-controlling Interests
Select
Non-controlling Interests
Select
Total
Balance at Dec. 31, 2014     $ 0us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
$ 131us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
$ 885,407us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
$ 413,706us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
$ (145,892)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
$ 325,678us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
$ 35,725us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
$ 35,725us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
$ 775,240us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ 775,240us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Balance (in shares) at Dec. 31, 2014     0us-gaap_SharesIssued
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
131,233us-gaap_SharesIssued
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
               
Increase (Decrease) in Stockholders' Equity                        
Net income 37,023sem_ProfitLossExcludingNetIncomeLossAttributableToRedeemableNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ComprehensiveIncomeMember
37,023sem_ProfitLossExcludingNetIncomeLossAttributableToRedeemableNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ComprehensiveIncomeMember
        35,063sem_ProfitLossExcludingNetIncomeLossAttributableToRedeemableNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
35,063sem_ProfitLossExcludingNetIncomeLossAttributableToRedeemableNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
1,960sem_ProfitLossExcludingNetIncomeLossAttributableToRedeemableNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
1,960sem_ProfitLossExcludingNetIncomeLossAttributableToRedeemableNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
37,023sem_ProfitLossExcludingNetIncomeLossAttributableToRedeemableNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
37,023sem_ProfitLossExcludingNetIncomeLossAttributableToRedeemableNoncontrollingInterest
Net income - attributable to redeemable non-controlling interests 262sem_OtherComprehensiveIncomeLossNetOfTaxPortionRedeemableAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ComprehensiveIncomeMember
262sem_OtherComprehensiveIncomeLossNetOfTaxPortionRedeemableAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ComprehensiveIncomeMember
                   
Total comprehensive income 37,285us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ComprehensiveIncomeMember
37,285us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ComprehensiveIncomeMember
                   
Issuance and vesting of restricted stock       0us-gaap_StockIssuedDuringPeriodValueRestrictedStockAwardGross
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
  2,384us-gaap_StockIssuedDuringPeriodValueRestrictedStockAwardGross
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
          2,384us-gaap_StockIssuedDuringPeriodValueRestrictedStockAwardGross
Issuance and vesting of restricted stock (in shares)       10us-gaap_StockIssuedDuringPeriodSharesRestrictedStockAwardGross
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
               
Tax benefit from stock based awards         5us-gaap_AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
5us-gaap_AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
        5us-gaap_AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
5us-gaap_AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
Stock option expense           15us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
          15us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
Exercise of stock options       0us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
  489us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
          489us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised
Exercise of stock options (in shares)       54us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
               
Additional investment by Holdings         489sem_AdditionalInvestmentByHoldings
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
          489sem_AdditionalInvestmentByHoldings
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
 
Dividends declared and paid             (13,129)us-gaap_DividendsCommonStockCash
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
(13,129)us-gaap_DividendsCommonStockCash
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
    (13,129)us-gaap_DividendsCommonStockCash
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(13,129)us-gaap_DividendsCommonStockCash
Contribution related to restricted stock awards and stock option issuances by Holdings         2,399sem_ContributionRelatedToRestrictedStockAwardsAndStockOptionIssuancesByHoldings
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
          2,399sem_ContributionRelatedToRestrictedStockAwardsAndStockOptionIssuancesByHoldings
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
 
Distributions to non-controlling interests                 (2,143)us-gaap_MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
(2,143)us-gaap_MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
(2,143)us-gaap_MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(2,143)us-gaap_MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
Exchange of ownership interests with non-controlling interests         1,689us-gaap_NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
1,689us-gaap_NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
    6,975us-gaap_NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
6,975us-gaap_NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
8,664us-gaap_NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
8,664us-gaap_NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
Other       0us-gaap_StockholdersEquityOther
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
  0us-gaap_StockholdersEquityOther
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
(309)us-gaap_StockholdersEquityOther
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
(309)us-gaap_StockholdersEquityOther
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
    (309)us-gaap_StockholdersEquityOther
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(309)us-gaap_StockholdersEquityOther
Other (in shares)       (209)us-gaap_StockholdersEquityOtherShares
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
               
Balance at Mar. 31, 2015     $ 0us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
$ 131us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
$ 889,989us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
$ 418,288us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
$ (124,267)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
$ 347,303us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
$ 42,517us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
$ 42,517us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
$ 808,239us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ 808,239us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Balance (in shares) at Mar. 31, 2015     0us-gaap_SharesIssued
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
131,088us-gaap_SharesIssued
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember