XML 33 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Net operating revenues $ 795,343us-gaap_SalesRevenueServicesNet $ 762,578us-gaap_SalesRevenueServicesNet
Costs and expenses:    
Cost of services 664,385us-gaap_CostOfServices 638,764us-gaap_CostOfServices
General and administrative 21,675us-gaap_GeneralAndAdministrativeExpense 18,123us-gaap_GeneralAndAdministrativeExpense
Bad debt expense 12,670us-gaap_ProvisionForDoubtfulAccounts 11,018us-gaap_ProvisionForDoubtfulAccounts
Depreciation and amortization 17,348us-gaap_DepreciationAndAmortization 16,229us-gaap_DepreciationAndAmortization
Total costs and expenses 716,078us-gaap_CostsAndExpenses 684,134us-gaap_CostsAndExpenses
Income (loss) from operations 79,265us-gaap_OperatingIncomeLoss 78,444us-gaap_OperatingIncomeLoss
Other income and expense:    
Loss on early retirement of debt   (2,277)us-gaap_GainsLossesOnExtinguishmentOfDebt
Equity in earnings of unconsolidated subsidiaries 2,592us-gaap_IncomeLossFromEquityMethodInvestments 908us-gaap_IncomeLossFromEquityMethodInvestments
Interest expense (21,388)us-gaap_InterestExpense (20,616)us-gaap_InterestExpense
Income before income taxes 60,469us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 56,459us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense 23,184us-gaap_IncomeTaxExpenseBenefit 22,092us-gaap_IncomeTaxExpenseBenefit
Net income 37,285us-gaap_ProfitLoss 34,367us-gaap_ProfitLoss
Less: Net income attributable to non-controlling interests 2,222us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 1,323us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Select Medical Holdings Corporation and Select Medical Corporation 35,063us-gaap_NetIncomeLoss 33,044us-gaap_NetIncomeLoss
Income per common share:    
Basic (in dollars per share) $ 0.27us-gaap_EarningsPerShareBasic $ 0.24us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ 0.27us-gaap_EarningsPerShareDiluted $ 0.24us-gaap_EarningsPerShareDiluted
Dividends paid per share $ 0.10us-gaap_CommonStockDividendsPerShareCashPaid $ 0.10us-gaap_CommonStockDividendsPerShareCashPaid
Weighted Average Shares Outstanding:    
Basic (in dollars per share) 127,565us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 135,540us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in dollars per share) 127,872us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 135,953us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Select    
Net operating revenues 795,343us-gaap_SalesRevenueServicesNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
762,578us-gaap_SalesRevenueServicesNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Costs and expenses:    
Cost of services 664,385us-gaap_CostOfServices
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
638,764us-gaap_CostOfServices
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
General and administrative 21,675us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
18,123us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Bad debt expense 12,670us-gaap_ProvisionForDoubtfulAccounts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
11,018us-gaap_ProvisionForDoubtfulAccounts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Depreciation and amortization 17,348us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
16,229us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total costs and expenses 716,078us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
684,134us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Income (loss) from operations 79,265us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
78,444us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other income and expense:    
Loss on early retirement of debt   (2,277)us-gaap_GainsLossesOnExtinguishmentOfDebt
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Equity in earnings of unconsolidated subsidiaries 2,592us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
908us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Interest expense (21,388)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(20,616)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Income before income taxes 60,469us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
56,459us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Income tax expense 23,184us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
22,092us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Net income 37,285us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
34,367us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Less: Net income attributable to non-controlling interests 2,222us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,323us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Net income attributable to Select Medical Holdings Corporation and Select Medical Corporation $ 35,063us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ 33,044us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember