XML 23 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current Assets:    
Cash and cash equivalents $ 6,588us-gaap_CashAndCashEquivalentsAtCarryingValue $ 3,354us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance for doubtful accounts of $46,425 and $48,572 at 2014 and 2015, respectively 493,409us-gaap_AccountsReceivableNetCurrent 444,269us-gaap_AccountsReceivableNetCurrent
Current deferred tax asset 15,961us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 15,991us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
Prepaid income taxes   17,888us-gaap_PrepaidTaxes
Other current assets 52,093us-gaap_OtherAssetsCurrent 46,142us-gaap_OtherAssetsCurrent
Total Current Assets 568,051us-gaap_AssetsCurrent 527,644us-gaap_AssetsCurrent
Property and equipment, net 553,870us-gaap_PropertyPlantAndEquipmentNet 542,310us-gaap_PropertyPlantAndEquipmentNet
Goodwill 1,652,005us-gaap_Goodwill 1,642,083us-gaap_Goodwill
Other identifiable intangibles 72,640us-gaap_IntangibleAssetsNetExcludingGoodwill 72,519us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 140,485us-gaap_OtherAssetsNoncurrent 140,253us-gaap_OtherAssetsNoncurrent
Total Assets 2,987,051us-gaap_Assets 2,924,809us-gaap_Assets
Current Liabilities:    
Bank overdrafts 18,925us-gaap_BankOverdrafts 21,746us-gaap_BankOverdrafts
Current portion of long-term debt and notes payable 11,060us-gaap_LongTermDebtCurrent 10,874us-gaap_LongTermDebtCurrent
Accounts payable 101,013us-gaap_AccountsPayableCurrent 108,532us-gaap_AccountsPayableCurrent
Accrued payroll 80,382us-gaap_EmployeeRelatedLiabilitiesCurrent 97,090us-gaap_EmployeeRelatedLiabilitiesCurrent
Accrued vacation 65,929us-gaap_AccruedVacationCurrent 63,132us-gaap_AccruedVacationCurrent
Accrued interest 21,805us-gaap_InterestPayableCurrent 10,674us-gaap_InterestPayableCurrent
Accrued other 87,073us-gaap_OtherAccruedLiabilitiesCurrent 82,376us-gaap_OtherAccruedLiabilitiesCurrent
Income taxes payable 6,776us-gaap_AccruedIncomeTaxesCurrent  
Total Current Liabilities 392,963us-gaap_LiabilitiesCurrent 394,424us-gaap_LiabilitiesCurrent
Long-term debt, net of current portion 1,569,627us-gaap_LongTermDebtNoncurrent 1,542,102us-gaap_LongTermDebtNoncurrent
Non-current deferred tax liability 106,702us-gaap_DeferredTaxLiabilitiesNoncurrent 109,203us-gaap_DeferredTaxLiabilitiesNoncurrent
Other non-current liabilities 98,245us-gaap_OtherLiabilitiesNoncurrent 92,855us-gaap_OtherLiabilitiesNoncurrent
Total Liabilities 2,167,537us-gaap_Liabilities 2,138,584us-gaap_Liabilities
Commitments and contingencies (Note 8)      
Redeemable non-controlling interests 11,275us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount 10,985us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount
Stockholders' Equity:    
Common stock 131us-gaap_CommonStockValue 131us-gaap_CommonStockValue
Capital in excess of par 418,288us-gaap_AdditionalPaidInCapitalCommonStock 413,706us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings (accumulated deficit) 347,303us-gaap_RetainedEarningsAccumulatedDeficit 325,678us-gaap_RetainedEarningsAccumulatedDeficit
Total Select Medical Holdings Corporation and Select Medical Corporation Stockholders' Equity 765,722us-gaap_StockholdersEquity 739,515us-gaap_StockholdersEquity
Non-controlling interest 42,517us-gaap_MinorityInterest 35,725us-gaap_MinorityInterest
Total Equity 808,239us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 775,240us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total Liabilities and Equity 2,987,051us-gaap_LiabilitiesAndStockholdersEquity 2,924,809us-gaap_LiabilitiesAndStockholdersEquity
Select    
Current Assets:    
Cash and cash equivalents 6,588us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
3,354us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accounts receivable, net of allowance for doubtful accounts of $46,425 and $48,572 at 2014 and 2015, respectively 493,409us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
444,269us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Current deferred tax asset 15,961us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
15,991us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Prepaid income taxes   17,888us-gaap_PrepaidTaxes
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other current assets 52,093us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
46,142us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total Current Assets 568,051us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
527,644us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Property and equipment, net 553,870us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
542,310us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Goodwill 1,652,005us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,642,083us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other identifiable intangibles 72,640us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
72,519us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other assets 140,485us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
140,253us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total Assets 2,987,051us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
2,924,809us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Current Liabilities:    
Bank overdrafts 18,925us-gaap_BankOverdrafts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
21,746us-gaap_BankOverdrafts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Current portion of long-term debt and notes payable 11,060us-gaap_LongTermDebtCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
10,874us-gaap_LongTermDebtCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accounts payable 101,013us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
108,532us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accrued payroll 80,382us-gaap_EmployeeRelatedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
97,090us-gaap_EmployeeRelatedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accrued vacation 65,929us-gaap_AccruedVacationCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
63,132us-gaap_AccruedVacationCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accrued interest 21,805us-gaap_InterestPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
10,674us-gaap_InterestPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accrued other 87,073us-gaap_OtherAccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
82,376us-gaap_OtherAccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Income taxes payable 6,776us-gaap_AccruedIncomeTaxesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
 
Total Current Liabilities 392,963us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
394,424us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Long-term debt, net of current portion 1,569,627us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,542,102us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Non-current deferred tax liability 106,702us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
109,203us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other non-current liabilities 98,245us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
92,855us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total Liabilities 2,167,537us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
2,138,584us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Commitments and contingencies (Note 8)      
Redeemable non-controlling interests 11,275us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
10,985us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Stockholders' Equity:    
Common stock 0us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
0us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Capital in excess of par 889,989us-gaap_AdditionalPaidInCapitalCommonStock
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
885,407us-gaap_AdditionalPaidInCapitalCommonStock
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Retained earnings (accumulated deficit) (124,267)us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(145,892)us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total Select Medical Holdings Corporation and Select Medical Corporation Stockholders' Equity 765,722us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
739,515us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Non-controlling interest 42,517us-gaap_MinorityInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
35,725us-gaap_MinorityInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total Equity 808,239us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
775,240us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total Liabilities and Equity $ 2,987,051us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ 2,924,809us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember