Exhibit 12

Select Medical Holdings Corporation
Ratio of Earnings to Fixed Charges
(unaudited)

	For the Year Ended December 31,
	2008		2009		2010		2011		2012
	(dollars in thousands)
Pre-tax income from operations before adjustments for non-controlling interests in consolidated subsidiaries or earnings (loss) from equity investees	$	51,897	$	116,404	$	124,432	$	180,807	$	235,845
Fixed charges:
Interest expense and amortization of debt discount and premium on all indebtedness		145,894		132,469		112,337		99,216		94,950
Capitalized interest		474		427		767		304		153
Rentals:
Buildings—33%(A)		36,380		38,644		39,033		39,070		40,973
Office and other equipment—33%(A)		9,580		9,309		12,038		15,010		14,577
Preferred stock dividend requirements of consolidated subsidiaries		53,970		29,273		—		—		—
Total fixed charges	$	246,299	$	210,121	$	164,175	$	153,600	$	150,653
Pre-tax income from operations before adjustment for non-controlling interests in consolidated subsidiaries or earnings (loss) from equity investees plus fixed charges, less preferred stock dividend requirements of consolidated subsidiaries less capitalized interest	$	297,722	$	326,098	$	287,840	$	334,103	$	386,345
Ratio of earnings to fixed charges		1.21		1.55		1.75		2.18		2.56

(A)

The Company uses 33% to estimate the interest on its rentals. This percentage is a reasonable approximation of the interest factor.

Select Medical Corporation
Ratio of Earnings to Fixed Charges
(unaudited)

	For the Year Ended December 31,
	2008		2009		2010		2011		2012
	(dollars in thousands)
Pre-tax income from operations before adjustments for non-controlling interests in consolidated subsidiaries or earnings (loss) from equity investees	$	84,100	$	152,037	$	152,297	$	209,424	$	247,036
Fixed charges:
Interest expense and amortization of debt discount and premium on all indebtedness		110,889		99,543		84,472		81,232		83,759
Capitalized interest		474		427		767		304		153
Rentals:
Buildings—33%(A)		36,380		38,644		39,033		39,070		40,973
Office and other equipment—33%(A)		9,580		9,309		12,038		15,010		14,577
Total fixed charges	$	157,323	$	147,922	$	136,310	$	135,616	$	139,462
Pre-tax income from operations before adjustment for non-controlling interests in consolidated subsidiaries or earnings (loss) from equity investees plus fixed charges, less preferred stock dividend requirements of consolidated subsidiaries less capitalized interest	$	240,949	$	299,532	$	287,840	$	344,736	$	386,345
Ratio of earnings to fixed charges		1.53		2.02		2.11		2.54		2.77

(A)

The Company uses 33% to estimate the interest on its rentals. This percentage is a reasonable approximation of the interest factor.