XML 39 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed consolidating financial information (Tables)
6 Months Ended
Jun. 30, 2012
Condensed consolidating financial information  
Condensed Consolidating Balance Sheet

 

 

 

Alexandria
Real Estate
Equities, Inc.
(Issuer)

 

Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)

 

Combined
Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Investments in real estate, net

 

$

45,096

 

$

 

$

6,163,258

 

$

 

$

6,208,354

 

Cash and cash equivalents

 

30,261

 

 

50,676

 

 

80,937

 

Restricted cash

 

35

 

 

41,862

 

 

41,897

 

Tenant receivables

 

15

 

 

6,128

 

 

6,143

 

Deferred rent

 

1,839

 

 

153,456

 

 

155,295

 

Deferred leasing and financing costs, net

 

34,672

 

 

116,683

 

 

151,355

 

Investments

 

 

12,820

 

91,634

 

 

104,454

 

Investments in and advances to affiliates

 

5,658,418

 

5,205,633

 

106,925

 

(10,970,976

)

 

Intercompany note receivable

 

2,250

 

 

 

(2,250

)

 

Other assets

 

21,409

 

 

71,895

 

 

93,304

 

Total assets

 

$

5,793,995

 

$

5,218,453

 

$

6,802,517

 

$

(10,973,226

)

$

6,841,739

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities, Noncontrolling Interests, and Equity

 

 

 

 

 

 

 

 

 

 

 

Secured notes payable

 

$

 

$

 

$

719,977

 

$

 

$

719,977

 

Unsecured senior notes payable

 

549,783

 

 

 

 

549,783

 

Unsecured senior line of credit

 

379,000

 

 

 

 

379,000

 

Unsecured senior bank term loans

 

1,350,000

 

 

 

 

1,350,000

 

Accounts payable, accrued expenses, and tenant security deposits

 

80,624

 

 

267,413

 

 

348,037

 

Dividends payable

 

38,067

 

 

290

 

 

38,357

 

Intercompany note payable

 

 

 

2,250

 

(2,250

)

 

Total liabilities

 

2,397,474

 

 

989,930

 

(2,250

)

3,385,154

 

Redeemable noncontrolling interests

 

 

 

15,817

 

 

15,817

 

Alexandria Real Estate Equities, Inc.’s stockholders’ equity

 

3,396,521

 

5,218,453

 

5,752,523

 

(10,970,976

)

3,396,521

 

Noncontrolling interests

 

 

 

44,247

 

 

44,247

 

Total equity

 

3,396,521

 

5,218,453

 

5,796,770

 

(10,970,976

)

3,440,768

 

Total liabilities, noncontrolling interests, and equity

 

$

5,793,995

 

$

5,218,453

 

$

6,802,517

 

$

(10,973,226

)

$

6,841,739

 

 

 

 

 

Alexandria
Real Estate
Equities, Inc.
(Issuer)

 

Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)

 

Combined
Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Investments in real estate, net

 

$

46,795

 

$

 

$

5,961,645

 

$

 

$

6,008,440

 

Cash and cash equivalents

 

10,608

 

 

67,931

 

 

78,539

 

Restricted cash

 

40

 

 

23,292

 

 

23,332

 

Tenant receivables

 

12

 

 

7,468

 

 

7,480

 

Deferred rent

 

1,615

 

 

140,482

 

 

142,097

 

Deferred leasing and financing costs, net

 

25,364

 

 

110,186

 

 

135,550

 

Investments

 

 

13,385

 

82,392

 

 

95,777

 

Investments in and advances to affiliates

 

5,443,778

 

5,020,525

 

105,284

 

(10,569,587

)

 

Intercompany note receivable

 

2,195

 

 

 

(2,195

)

 

Other assets

 

18,643

 

 

64,271

 

 

82,914

 

Total assets

 

$

5,549,050

 

$

5,033,910

 

$

6,562,951

 

$

(10,571,782

)

$

6,574,129

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities, Noncontrolling Interests, and Equity

 

 

 

 

 

 

 

 

 

 

 

Secured notes payable

 

$

 

$

 

$

724,305

 

$

 

$

724,305

 

Unsecured senior notes payable

 

84,959

 

 

 

 

84,959

 

Unsecured senior line of credit

 

370,000

 

 

 

 

370,000

 

Unsecured senior bank term loans

 

1,600,000

 

 

 

 

1,600,000

 

Accounts payable, accrued expenses, and tenant security deposits

 

83,488

 

 

241,905

 

 

325,393

 

Dividends payable

 

36,302

 

 

277

 

 

36,579

 

Intercompany note payable

 

 

 

2,195

 

(2,195

)

 

Total liabilities

 

2,174,749

 

 

968,682

 

(2,195

)

3,141,236

 

Redeemable noncontrolling interests

 

 

 

16,034

 

 

16,034

 

Alexandria Real Estate Equities, Inc.’s stockholders’ equity

 

3,374,301

 

5,033,910

 

5,535,677

 

(10,569,587

)

3,374,301

 

Noncontrolling interests

 

 

 

42,558

 

 

42,558

 

Total equity

 

3,374,301

 

5,033,910

 

5,578,235

 

(10,569,587

)

3,416,859

 

Total liabilities, noncontrolling interests, and equity

 

$

5,549,050

 

$

5,033,910

 

$

6,562,951

 

$

(10,571,782

)

$

6,574,129

 

Condensed Consolidating Statement of Income

 

 

 

Alexandria
Real Estate
Equities, Inc.
(Issuer)

 

Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)

 

Combined
Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

1,753

 

$

 

$

108,930

 

$

 

$

110,683

 

Tenant recoveries

 

663

 

 

33,378

 

 

34,041

 

Other income

 

1,110

 

255

 

11,164

 

(3,148

)

9,381

 

Total revenues

 

3,526

 

255

 

153,472

 

(3,148

)

154,105

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Rental operations

 

2,100

 

 

42,406

 

 

44,506

 

General and administrative

 

11,173

 

1

 

4,298

 

(3,148

)

12,324

 

Interest

 

12,106

 

 

5,816

 

 

17,922

 

Depreciation and amortization

 

1,393

 

 

50,923

 

 

52,316

 

Total expenses

 

26,772

 

1

 

103,443

 

(3,148

)

127,068

 

(Loss) income from continuing operations before equity in earnings of affiliates and loss on early extinguishment of debt

 

(23,246

)

254

 

50,029

 

 

27,037

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of affiliates

 

49,638

 

44,424

 

885

 

(94,947

)

 

Loss on early extinguishment of debt

 

(1,602

)

 

 

 

(1,602

)

Income from continuing operations

 

24,790

 

44,678

 

50,914

 

(94,947

)

25,435

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations, net

 

 

 

206

 

 

206

 

Net income

 

24,790

 

44,678

 

51,120

 

(94,947

)

25,641

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to noncontrolling interests

 

 

 

851

 

 

851

 

Dividends on preferred stock

 

6,903

 

 

 

 

6,903

 

Net income attributable to unvested restricted stock awards

 

271

 

 

 

 

271

 

Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$

17,616

 

$

44,678

 

$

50,269

 

$

(94,947

)

$

17,616

 

 

 

 

 

Alexandria
Real Estate
Equities, Inc.
(Issuer)

 

Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)

 

Combined
Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

3,474

 

$

 

$

214,793

 

$

 

$

218,267

 

Tenant recoveries

 

1,421

 

 

67,142

 

 

68,563

 

Other income

 

3,107

 

840

 

14,586

 

(6,523

)

12,010

 

Total revenues

 

8,002

 

840

 

296,521

 

(6,523

)

298,840

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Rental operations

 

4,696

 

 

83,192

 

 

87,888

 

General and administrative

 

20,671

 

1

 

8,536

 

(6,523

)

22,685

 

Interest

 

22,675

 

 

11,474

 

 

34,149

 

Depreciation and amortization

 

2,785

 

 

92,897

 

 

95,682

 

Total expenses

 

50,827

 

1

 

196,099

 

(6,523

)

240,404

 

(Loss) income from continuing operations before equity in earnings of affiliates and loss on early extinguishment of debt

 

(42,825

)

839

 

100,422

 

 

58,436

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of affiliates

 

101,904

 

93,779

 

1,871

 

(197,554

)

 

Loss on early extinguishment of debt

 

(2,225

)

 

 

 

(2,225

)

Income from continuing operations

 

56,854

 

94,618

 

102,293

 

(197,554

)

56,211

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations, net

 

 

 

341

 

 

341

 

Gain on sale of land parcel

 

 

 

1,864

 

 

1,864

 

Net income

 

56,854

 

94,618

 

104,498

 

(197,554

)

58,416

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to noncontrolling interests

 

 

 

1,562

 

 

1,562

 

Dividends on preferred stock

 

14,386

 

 

 

 

14,386

 

Preferred stock redemption charge

 

5,978

 

 

 

 

5,978

 

Net income attributable to unvested restricted stock awards

 

506

 

 

 

 

506

 

Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$

35,984

 

$

94,618

 

$

102,936

 

$

(197,554

)

$

35,984

 

 

 

 

 

Alexandria
Real Estate
Equities, Inc.
(Issuer)

 

Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)

 

Combined
Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

1,308

 

$

 

$

107,940

 

$

 

$

109,248

 

Tenant recoveries

 

784

 

 

32,363

 

 

33,147

 

Other income (loss)

 

2,274

 

(123

)

2,044

 

(3,269

)

926

 

Total revenues

 

4,366

 

(123

)

142,347

 

(3,269

)

143,321

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Rental operations

 

3,201

 

 

37,394

 

 

40,595

 

General and administrative

 

8,840

 

 

5,193

 

(3,269

)

10,764

 

Interest

 

11,252

 

 

5,315

 

 

16,567

 

Depreciation and amortization

 

1,116

 

 

39,057

 

 

40,173

 

Total expenses

 

24,409

 

 

86,959

 

(3,269

)

108,099

 

(Loss) income from continuing operations before equity in earnings of affiliates and loss on early extinguishment of debt

 

(20,043

)

(123

)

55,388

 

 

35,222

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of affiliates

 

54,664

 

51,823

 

1,023

 

(107,510

)

 

Loss on early extinguishment of debt

 

(1,248

)

 

 

 

(1,248

)

Income from continuing operations

 

33,373

 

51,700

 

56,411

 

(107,510

)

33,974

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations, net

 

 

 

337

 

 

337

 

Net income

 

33,373

 

51,700

 

56,748

 

(107,510

)

34,311

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to noncontrolling interests

 

 

 

938

 

 

938

 

Dividends on preferred stock

 

7,089

 

 

 

 

7,089

 

Net income attributable to unvested restricted stock awards

 

298

 

 

 

 

298

 

Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$

25,986

 

$

51,700

 

$

55,810

 

$

(107,510

)

$

25,986

 

 

 

 

 

Alexandria
Real Estate
Equities, Inc.
(Issuer)

 

Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)

 

Combined
Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

3,032

 

$

 

$

212,268

 

$

 

$

215,300

 

Tenant recoveries

 

1,545

 

 

64,463

 

 

66,008

 

Other income (loss)

 

4,495

 

(392

)

4,054

 

(6,454

)

1,703

 

Total revenues

 

9,072

 

(392

)

280,785

 

(6,454

)

283,011

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Rental operations

 

5,296

 

 

76,334

 

 

81,630

 

General and administrative

 

17,555

 

 

9,157

 

(6,454

)

20,258

 

Interest

 

22,810

 

 

11,567

 

 

34,377

 

Depreciation and amortization

 

2,326

 

 

74,390

 

 

76,716

 

Total expenses

 

47,987

 

 

171,448

 

(6,454

)

212,981

 

(Loss) income from continuing operations before equity in earnings of affiliates and loss on early extinguishment of debt

 

(38,915

)

(392

)

109,337

 

 

70,030

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of affiliates

 

107,727

 

102,392

 

2,112

 

(212,231

)

 

Loss on early extinguishment of debt

 

(3,743

)

 

 

 

(3,743

)

Income from continuing operations

 

65,069

 

102,000

 

111,449

 

(212,231

)

66,287

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations, net

 

 

 

649

 

 

649

 

Net income

 

65,069

 

102,000

 

112,098

 

(212,231

)

66,936

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to noncontrolling interests

 

 

 

1,867

 

 

1,867

 

Dividends on preferred stock

 

14,178

 

 

 

 

14,178

 

Net income attributable to unvested restricted stock awards

 

540

 

 

 

 

540

 

Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$

50,351

 

$

102,000

 

$

110,231

 

$

(212,231

)

$

50,351

 

Condensed Consolidating Statement Comprehensive Income

 

 

 

Alexandria
Real Estate
Equities, Inc.
(Issuer)

 

Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)

 

Combined
Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Net income

 

$

24,790

 

$

44,678

 

$

51,120

 

$

(94,947

)

$

25,641

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) on marketable securities:

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) arising during the period

 

 

74

 

(181

)

 

(107

)

Reclassification adjustment for losses included in net income

 

 

75

 

163

 

 

238

 

Unrealized gains (losses) on marketable securities, net:

 

 

149

 

(18

)

 

131

 

Unrealized gains on interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

Unrealized interest rate swap losses arising during the period

 

(3,091

)

 

 

 

(3,091

)

Reclassification adjustment for amortization of interest expense included in net income

 

5,895

 

 

 

 

5,895

 

Unrealized gains on interest rate swaps, net

 

2,804

 

 

 

 

2,804

 

Foreign currency translation losses

 

 

 

(17,192

)

 

(17,192

)

Total other comprehensive income (loss)

 

2,804

 

149

 

(17,210

)

 

(14,257

)

Comprehensive income

 

27,594

 

44,827

 

33,910

 

(94,947

)

11,384

 

Less: comprehensive income attributable to noncontrolling interests

 

 

 

(875

)

 

(875

)

Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$

27,594

 

$

44,827

 

$

33,035

 

$

(94,947

)

$

10,509

 

 

 

 

Alexandria
Real Estate
Equities, Inc.
(Issuer)

 

Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)

 

Combined
Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Net income

 

$

56,854

 

$

94,618

 

$

104,498

 

$

(197,554

)

$

58,416

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) on marketable securities:

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains arising during the period

 

 

106

 

461

 

 

567

 

Reclassification adjustment for losses (gains) included in net income

 

 

64

 

(750

)

 

(686

)

Unrealized gains (losses) on marketable securities, net

 

 

170

 

(289

)

 

(119

)

Unrealized gains on interest rate swaps:

 

 

 

 

 

 

 

 

 

 

 

Unrealized interest rate swap losses arising during the period

 

(7,164

)

 

 

 

(7,164

)

Reclassification adjustment for amortization of interest expense included in net income

 

11,670

 

 

 

 

11,670

 

Unrealized gains on interest rate swaps, net

 

4,506

 

 

 

 

4,506

 

Foreign currency translation losses

 

 

 

(7,233

)

 

(7,233

)

Total other comprehensive income (loss)

 

4,506

 

170

 

(7,522

)

 

(2,846

)

Comprehensive income

 

61,360

 

94,788

 

96,976

 

(197,554

)

55,570

 

Less: comprehensive income attributable to noncontrolling interests

 

 

 

(1,574

)

 

(1,574

)

Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$

61,360

 

$

94,788

 

$

95,402

 

$

(197,554

)

$

53,996

 

 

 

 

 

Alexandria
Real Estate
Equities, Inc.
(Issuer)

 

Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)

 

Combined
Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Net income

 

$

33,373

 

$

51,700

 

$

56,748

 

$

(107,510

)

$

34,311

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

Unrealized losses on marketable securities:

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding losses arising during the period

 

 

(501

)

 

 

(501

)

Reclassification adjustments for gains included in net income

 

 

 

 

 

 

Unrealized losses on marketable securities, net

 

 

(501

)

 

 

(501

)

Unrealized gains on interest rate swaps:

 

 

 

 

 

 

 

 

 

 

 

Unrealized interest rate swap losses arising during the period

 

(5,555

)

 

 

 

(5,555

)

Reclassification adjustment for amortization of interest expense included in net income

 

5,302

 

 

 

 

5,302

 

Unrealized losses on interest rate swaps, net

 

(253

)

 

 

 

(253

)

Foreign currency translation gains

 

 

 

1,676

 

 

1,676

 

Total other comprehensive (loss) income

 

(253

)

(501

)

1,676

 

 

922

 

Comprehensive income

 

33,120

 

51,199

 

58,424

 

(107,510

)

35,233

 

Less: comprehensive income attributable to noncontrolling interests

 

 

 

(939

)

 

(939

)

Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$

33,120

 

$

51,199

 

$

57,485

 

$

(107,510

)

$

34,294

 

 

 

 

 

Alexandria
Real Estate
Equities, Inc.
(Issuer)

 

Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)

 

Combined
Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Net income

 

$

65,069

 

$

102,000

 

$

112,098

 

$

(212,231

)

$

66,936

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains on marketable securities:

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains arising during the period

 

 

12

 

 

 

12

 

Reclassification adjustments for gains included in net income

 

 

 

 

 

 

Unrealized gains on marketable securities, net

 

 

12

 

 

 

12

 

Unrealized gains on interest rate swaps:

 

 

 

 

 

 

 

 

 

 

 

Unrealized interest rate swap losses arising during the period

 

(5,255

)

 

 

 

(5,255

)

Reclassification adjustment for amortization of interest expense included in net income

 

10,741

 

 

 

 

10,741

 

Unrealized gains on interest rate swaps, net

 

5,486

 

 

 

 

5,486

 

Foreign currency translation gains

 

 

 

6,559

 

 

6,559

 

Total other comprehensive income

 

5,486

 

12

 

6,559

 

 

12,057

 

Comprehensive income

 

70,555

 

102,012

 

118,657

 

(212,231

)

78,993

 

Less: comprehensive income attributable to noncontrolling interests

 

 

 

(1,861

)

 

(1,861

)

Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$

70,555

 

$

102,012

 

$

116,796

 

$

(212,231

)

$

77,132

 

Condensed Consolidating Statement Cash Flows

 

 

 

Alexandria Real
Estate Equities,
Inc. (Issuer)

 

Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)

 

Combined
Non-Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

56,854

 

$

94,618

 

$

104,498

 

$

(197,554

)

$

58,416

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

2,785

 

 

92,975

 

 

95,760

 

Loss on early extinguishment of debt

 

2,225

 

 

 

 

2,225

 

Gain on sale of land parcel

 

 

 

(1,864

)

 

(1,864

)

Gain on sale of real estate

 

 

 

(2

)

 

(2

)

Amortization of loan fees and costs

 

3,628

 

 

1,229

 

 

4,857

 

Amortization of debt premiums/discounts

 

92

 

 

197

 

 

289

 

Amortization of acquired above and below market leases

 

 

 

(1,578

)

 

(1,578

)

Deferred rent

 

18

 

 

(14,009

)

 

(13,991

)

Stock compensation expense

 

6,567

 

 

 

 

6,567

 

Equity in income related to investments

 

 

26

 

 

 

26

 

Equity in income related to subsidiaries

 

(101,904

)

(93,779

)

(1,871

)

197,554

 

 

Gain on sales of investments

 

 

(1,048

)

(10,078

)

 

(11,126

)

Loss on sales of investments

 

 

183

 

906

 

 

1,089

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

Restricted cash

 

5

 

 

(615

)

 

(610

)

Tenant receivables

 

(3

)

 

1,369

 

 

1,366

 

Deferred leasing costs

 

4,839

 

 

(18,630

)

 

(13,791

)

Other assets

 

960

 

 

(10,291

)

 

(9,331

)

Intercompany receivables and payables

 

(55

)

 

55

 

 

 

Accounts payable, accrued expenses, and tenant security deposits

 

2,738

 

 

21,580

 

 

24,318

 

Net cash provided by operating activities

 

(21,251

)

 

163,871

 

 

142,620

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sale of property

 

 

 

1,905

 

 

1,905

 

Additions to properties

 

(661

)

 

(257,912

)

 

(258,573

)

Purchase of properties

 

 

 

(42,171

)

 

(42,171

)

Change in restricted cash related to construction projects

 

 

 

(11,532

)

 

(11,532

)

Distributions from unconsolidated real estate entity

 

 

 

22,250

 

 

22,250

 

Contributions to unconsolidated real estate entity

 

 

 

(4,918

)

 

(4,918

)

Investments in subsidiaries

 

(120,101

)

(98,863

)

230

 

218,734

 

 

Additions to investments

 

 

(308

)

(16,036

)

 

(16,344

)

Proceeds from investments

 

 

1,882

 

15,677

 

 

17,559

 

Net cash used in investing activities

 

(120,762

)

(97,289

)

(292,507

)

218,734

 

(291,824

)

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

Principal reductions of secured notes payable

 

 

 

(4,525

)

 

(4,525

)

Proceeds from issuance of unsecured senior notes payable

 

544,649

 

 

 

 

544,649

 

Repurchase of unsecured senior convertible notes

 

(84,801

)

 

 

 

(84,801

)

Principal borrowings from unsecured senior line of credit and unsecured senior bank term loan

 

529,147

 

 

 

 

529,147

 

Repayments of borrowings from unsecured senior line of credit

 

(520,147

)

 

 

 

(520,147

)

Repayment of unsecured senior bank term loan

 

(250,000

)

 

 

 

(250,000

)

Redemption of Series C Preferred Stock

 

(129,638

)

 

 

 

(129,638

)

Proceeds from issuance of Series E Preferred Stock

 

124,868

 

 

 

 

124,868

 

Proceeds from issuance of common stock

 

37,385

 

 

 

 

37,385

 

Transfer to/from parent company

 

 

97,289

 

121,445

 

(218,734

)

 

 

Change in restricted cash related to financings

 

 

 

(7,714

)

 

(7,714

)

Deferred financing costs paid

 

(14,983

)

 

(756

)

 

(15,739

)

Proceeds from exercise of stock options

 

155

 

 

 

 

155

 

Dividends paid on common stock

 

(60,791

)

 

 

 

(60,791

)

Dividends paid on preferred stock

 

(14,178

)

 

 

 

(14,178

)

Distributions to redeemable noncontrolling interests

 

 

 

(630

)

 

(630

)

Contributions by noncontrolling interests

 

 

 

1,125

 

 

1,125

 

Distributions to noncontrolling interests

 

 

 

(598

)

 

(598

)

Net cash provided by financing activities

 

161,666

 

97,289

 

108,347

 

(218,734

)

148,568

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

 

 

3,034

 

 

3,034

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

19,653

 

 

(17,255

)

 

2,398

 

Cash and cash equivalents at beginning of period

 

10,608

 

 

67,931

 

 

78,539

 

Cash and cash equivalents at end of period

 

$

30,261

 

$

 

$

50,676

 

$

 

$

80,937

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosure of Cash Flow Information

 

 

 

 

 

 

 

 

 

 

 

Cash paid during the period for interest, net of interest capitalized

 

$

12,873

 

$

 

$

10,281

 

$

 

$

23,154

 

 

 

 

 

Alexandria Real
Estate Equities,
Inc. (Issuer)

 

Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)

 

Combined
Non-Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

65,069

 

$

102,000

 

$

112,098

 

$

(212,231

)

$

66,936

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

2,326

 

 

74,744

 

 

77,070

 

Loss on early extinguishment of debt

 

3,743

 

 

 

 

3,743

 

Gain on sale of land parcel

 

 

 

 

 

 

Amortization of loan fees and costs

 

3,515

 

 

1,090

 

 

4,605

 

Amortization of debt premiums/discounts

 

2,385

 

 

119

 

 

2,504

 

Amortization of acquired above and below market leases

 

 

 

(7,580

)

 

(7,580

)

Deferred rent

 

(195

)

 

(9,397

)

 

(9,592

)

Stock compensation expense

 

5,105

 

 

 

 

5,105

 

Equity in loss related to investments

 

 

 

 

 

 

Equity in income related to subsidiaries

 

(107,727

)

(102,392

)

(2,112

)

212,231

 

 

Gain on sales of investments

 

 

(208

)

(2,371

)

 

(2,579

)

Loss on sales of investments

 

 

591

 

1,177

 

 

1,768

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

Restricted cash

 

(15

)

 

125

 

 

110

 

Tenant receivables

 

(4

)

 

1,009

 

 

1,005

 

Deferred leasing costs

 

(669

)

 

(39,755

)

 

(40,424

)

Other assets

 

357

 

 

8,182

 

 

8,539

 

Intercompany receivables and payables

 

(2,382

)

 

 

2,382

 

 

 

 

 

Accounts payable, accrued expenses, and tenant security deposits

 

(16,047

)

 

15,065

 

 

(982

)

Net cash (used in) provided by operating activities

 

(44,539

)

(9

)

154,776

 

 

110,228

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

Additions to properties

 

(947

)

 

(160,815

)

 

(161,762

)

Purchase of properties

 

 

 

(307,839

)

 

(307,839

)

Change in restricted cash related to construction projects

 

 

 

(4

)

 

(4

)

Distributions from unconsolidated real estate entity

 

 

 

 

 

 

Contributions to unconsolidated real estate entity

 

 

 

(2,038

)

 

(2,038

)

Investments in subsidiaries

 

(340,801

)

(331,340

)

(4,823

)

676,964

 

 

Additions to investments

 

 

(14

)

(12,707

)

 

(12,721

)

Proceeds from investments

 

 

934

 

7,647

 

 

8,581

 

Net cash used in investing activities

 

(341,748

)

(330,420

)

(480,579

)

676,964

 

(475,783

)

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

Principal reductions of secured notes payable

 

 

 

(16,297

)

 

(16,297

)

Proceeds from issuance of unsecured senior notes payable

 

 

 

 

 

 

Repurchase of unsecured senior convertible notes

 

(98,590

)

 

 

 

(98,590

)

Principal borrowings from unsecured senior line of credit

 

1,708,317

 

 

 

 

1,708,317

 

Repayments of borrowings from unsecured senior line of credit

 

(1,631,317

)

 

 

 

(1,631,317

)

Repayment of unsecured senior term loan

 

 

 

 

 

 

Proceeds from issuance of Series E Preferred Stock

 

 

 

 

 

 

Proceeds from issuance of common stock

 

451,538

 

 

 

 

451,538

 

Change in restricted cash related to financings

 

 

 

4,824

 

 

4,824

 

Transfers due to/from parent company

 

 

329,827

 

347,137

 

(676,964

)

 

Deferred financing costs paid

 

(17,988

)

 

(138

)

 

(18,126

)

Proceeds from exercise of stock options

 

1,165

 

 

 

 

1,165

 

Dividends paid on common stock

 

(49,896

)

 

 

 

(49,896

)

Dividends paid on preferred stock

 

(14,178

)

 

 

 

(14,178

)

Distributions to redeemable noncontrolling interests

 

 

 

(622

)

 

(622

)

Contributions by noncontrolling interests

 

 

 

 

 

 

Distributions to noncontrolling interests

 

 

 

(1,468

)

 

(1,468

)

Net cash provided by financing activities

 

349,051

 

329,827

 

333,436

 

(676,964

)

335,350

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

 

 

(102

)

 

(102

)

 

 

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

(37,236

)

(602

)

7,531

 

 

(30,307

)

Cash and cash equivalents at beginning of period

 

48,623

 

602

 

42,007

 

 

91,232

 

Cash and cash equivalents at end of period

 

$

11,387

 

$

 

$

49,538

 

$

 

$

60,925

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosure of Cash Flow Information

 

 

 

 

 

 

 

 

 

 

 

Cash paid during the period for interest, net of interest capitalized

 

$

16,109

 

$

 

$

9,883

 

$

 

$

25,992